Loading live market data…

Damora Therapeutics, Inc.

NASDAQ:DMRA

$30.99 USD

$2.99 (10.68%)

Volume
528.41K
Average Volume
542.57K
Market Capitalization
$1.91B
P/E Ratio
-0.17
Dividend Yield
0.00%
Price Target
$40.00
Year High
$38.33
Year Low
$2.45
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$22.48

DMRA Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - - - - - - - -
costOfRevenue - 181K 830K 490K 441K 188K 111K -
grossProfit - -181K -830K -490K -441K -188K -111K -
researchAndDevelopmentExpenses 201.19M 6.4M 23.77M 48.21M 38.49M 24.63M 36.53M 10.09M
generalAndAdministrativeExpenses 9.68M - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 9.68M 10.32M 11.86M 12.51M 13.3M 8.82M 2.33M 2.81M
otherExpenses - - - - - - - -
operatingExpenses 210.87M 16.72M 35.63M 60.72M 51.79M 33.45M 38.86M 12.91M
costAndExpenses 210.87M 16.9M 36.46M 61.21M 52.23M 33.64M 38.97M 12.91M
netInterestIncome 1.17M 844K 1.69M 722K 156K - - -2.97M
interestIncome 1.17M 844K 1.69M 722K 156K - - -
interestExpense - - - - - - - 2.97M
depreciationAndAmortization 34000 181K 830K 490K 441K 188K 111K -
ebitda -209.76M -21.22M -37.52M -61.13M -51.31M -33.45M -38.86M -12.91M
ebit -209.79M -21.4M -38.35M -61.62M -51.75M -33.64M -38.97M -12.91M
nonOperatingIncomeExcludingInterest -1.08M 4.5M 1.89M 417K -475K - - -
operatingIncome -210.87M -16.9M -36.46M -61.21M -52.23M -33.64M -38.97M -12.91M
totalOtherIncomeExpensesNet 1.08M -4.5M -1.89M -417K 475K -1.2M 2.46M -2.96M
incomeBeforeTax -209.79M -21.4M -38.35M -61.62M -51.75M -34.84M -36.51M -15.87M
incomeTaxExpense 50000 41000 - - - - - -
netIncomeFromContinuingOperations -209.84M -21.44M -38.35M -61.62M -51.75M -34.84M -36.51M -15.87M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -209.84M -21.44M -38.35M -61.62M -51.75M -34.84M -36.51M -15.87M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -209.84M -21.44M -38.35M -61.62M -51.75M -34.84M -42.07M -19M
eps -158.13 -18.53 -36.08 -60.63 -51.22 -34.48 -41.35 -18.68
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 257.62M 14.18M 21.46M 32.79M 62.56M 163.58M 11.29M 30.99M
shortTermInvestments - - 11.69M 27.44M 37.63M - - -
cashAndShortTermInvestments 257.62M 14.18M 33.15M 60.22M 100.19M 163.58M 11.29M 30.99M
netReceivables 899K 881K 1.72M 1.38M 2.28M 2.21M 41.13M 989K
accountsReceivables 899K - - - - - - -
otherReceivables - 881K 1.72M 1.38M 2.28M 2.21M 41.13M 989K
inventory - - - - - - - -
prepaids 577K 590K 774K 805K 1.73M 1.64M - -
otherCurrentAssets 1.32M 1.19M 1.13M 1.5M 5.9M 1.86M 3.66M 2.98M
totalCurrentAssets 260.42M 16.84M 36.77M 63.91M 110.1M 169.3M 56.08M 34.96M
propertyPlantEquipmentNet 104K 130K 325K 1.17M 1.04M 885K 298K -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - 5.83M 9.05M 254K 231K 144K
taxAssets - - - - - - - -
otherNonCurrentAssets - 163K 1.13M 2.28M 2.03M 1.16M - -
totalNonCurrentAssets 104K 293K 1.45M 9.28M 12.11M 2.3M 529K 144K
otherAssets - - - - - - - -
totalAssets 260.53M 17.13M 38.23M 73.19M 122.22M 171.6M 56.61M 35.1M
totalPayables 17.66M 377K 1.7M 3.35M 1.53M 2.85M 3.33M 1.41M
accountPayables 444K 377K 1.7M 3.35M 1.53M 2.85M 3.33M 1.41M
otherPayables 17.22M - - - - - - -
accruedExpenses 864K 204K 987K 597K 601K 1.03M 113K 151K
shortTermDebt - 12000 183K 476K 399K 374K 87000 -
capitalLeaseObligationsCurrent 15000 - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 1.52M 604K 2.96M 6.68M 2.01M 1.31M 4.4M 2.88M
totalCurrentLiabilities 20.07M 1.2M 5.83M 11.11M 4.54M 5.57M 7.93M 4.44M
longTermDebt - 1.36M - - - - - -
capitalLeaseObligationsNonCurrent 53000 61000 66000 328K 448K 541K 211K -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 28000 43000 - - - - - -
totalNonCurrentLiabilities 81000 1.46M 65999 328K 448K 541K 211K -
otherLiabilities - - - - - - - -
capitalLeaseObligations 68000 61000 66000 328K 448K 541K 211K -
totalLiabilities 20.15M 2.66M 5.9M 11.44M 4.99M 6.11M 8.14M 4.44M
treasuryStock - - - - - - - -
preferredStock 416.25M - - - - - 119.62M 64.5M
commonStock - - - - - - - -
retainedEarnings -487.36M -277.52M -256.08M -217.74M -156.11M -104.36M -69.52M -33.02M
additionalPaidInCapital 310.69M 291.9M 288.04M 279.73M 273.66M 269.18M 826K 826K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -209.84M -21.44M -38.35M -61.62M -51.75M -34.84M -36.51M -15.87M
depreciationAndAmortization 34000 181K 830K 490K 441K 188K 111K -
deferredIncomeTax - - - - - - - -
stockBasedCompensation 998K - - - - - - -
changeInWorkingCapital 18.36M -2.67M -4.37M 11.94M -6.62M -4.59M 2.2M -933K
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables 17.27M -1.32M -1.65M 1.82M -1.32M -477K 1.94M 733K
otherWorkingCapital 1.09M -1.34M -2.72M 10.12M -5.3M -4.11M 257K -1.67M
otherNonCashItems 183.72M 5.3M 4.98M 6.26M 5.63M 1.04M 14.88M 3.11M
netCashProvidedByOperatingActivities -6.73M -18.62M -36.91M -42.93M -52.31M -38.2M -19.33M -13.69M
investmentsInPropertyPlantAndEquipment - - - -196K -223K - - -
acquisitionsNet -17.37M - 83000 - - - -326K -
purchasesOfInvestments - - -25.94M -44.86M -84.21M - - -
salesMaturitiesOfInvestments - 11.65M 48.18M 57.44M 36.38M - - -
otherInvestingActivities - - - - - - - -
netCashProvidedByInvestingActivities -17.37M 11.65M 22.33M 12.38M -48.05M - -326K -
netDebtIssuance - - - - - - - 8.51M
longTermNetDebtIssuance - - - - - - - 8.51M
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 266.81M - 2.88M 507K - 187.39M - 34.36M
netCommonStockIssuance - - 2.88M 507K - 187.39M - 34.36M
commonStockIssuance - - 2.88M 507K - 187.39M - 34.36M
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance 266.81M - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 33000 - - - - - - -
netCashProvidedByFinancingActivities 266.84M - 2.88M 507K - 187.39M - 42.87M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 68000 - - - - 5000 60000 77000 98000 229K
grossProfit -68000 - - - - -5000 -60000 -77000 -98000 -229K
researchAndDevelopmentExpenses 23.78M 197.63M 1.42M 1.46M 678K 1.01M 1.09M 1.83M 2.46M 2.77M
generalAndAdministrativeExpenses 7.03M 4.07M 1.74M 1.96M 1.92M - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 7.03M 4.07M 1.74M 1.96M 1.92M 1.69M 2.69M 2.7M 3.18M 2.95M
otherExpenses - - - - - - - - - -
operatingExpenses 30.74M 201.7M 3.16M 3.42M 2.6M 2.7M 3.78M 4.53M 5.64M 5.72M
costAndExpenses 30.81M 201.7M 3.16M 3.42M 2.6M 2.71M 3.84M 4.61M 5.74M 5.95M
netInterestIncome 3.07M 1M 42000 50000 74000 228K 146K 213K 257K 340K
interestIncome 3.07M 1M 42000 50000 74000 228K 146K 213K 257K 340K
interestExpense - - - - - - - - - -
depreciationAndAmortization 68000 7000 10000 9000 8000 5000 60000 77000 98000 229K
ebitda -27.67M -200.68M -3.12M -3.42M -2.52M -6.74M -3.82M -5.22M -5.38M -6.25M
ebit -27.74M -200.69M -3.13M -3.43M -2.53M -6.75M -3.88M -5.3M -5.48M -6.48M
nonOperatingIncomeExcludingInterest -3.07M -1M -23000 12000 -68000 4.04M 36000 687K -264K 524K
operatingIncome -30.81M -201.7M -3.16M -3.42M -2.6M -2.71M -3.84M -4.61M -5.74M -5.95M
totalOtherIncomeExpensesNet 3.07M 1M 23000 -12000 68000 -4.04M -36000 -687K 264K -524K
incomeBeforeTax -27.74M -200.69M -3.13M -3.43M -2.53M -6.75M -3.88M -5.3M -5.48M -6.48M
incomeTaxExpense 42000 44000 - 4000 2000 -8000 7000 42000 - -
netIncomeFromContinuingOperations -27.78M -200.74M -3.13M -3.44M -2.53M -6.74M -3.88M -5.34M -5.48M -6.48M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -27.78M -200.74M -3.13M -3.44M -2.53M -6.74M -3.88M -5.34M -5.48M -6.48M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -27.78M -200.74M -3.13M -3.44M -2.53M -6.74M -3.88M -5.34M -5.48M -6.48M
eps -20.94 -151.27 -2.36 -2.6 -1.92 -5.22 -3.39 -4.92 -5.05 -5.97
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 532.9M 257.62M 7.61M 10.21M 11.94M 14.18M 19.68M 22.86M 21.09M 21.46M
shortTermInvestments - - - - - - - - 6.08M 11.69M
cashAndShortTermInvestments 532.9M 257.62M 7.61M 10.21M 11.94M 14.18M 19.68M 22.86M 27.17M 33.15M
netReceivables 894K 899K 992K 988K 917K 881K 1.2M 1.72M 1.7M 1.72M
accountsReceivables - 899K - - - - - - - -
otherReceivables 894K - 992K 988K 917K 881K 1.2M 1.72M 1.7M 1.72M
inventory - - - - - - - - - -
prepaids 410K 577K 56000 232K 413K 590K 89000 301K 534K 774K
otherCurrentAssets 1.2M 1.32M 1.13M 118K 130K 1.19M 206K 284K 1.13M 1.13M
totalCurrentAssets 535.41M 260.42M 9.79M 11.55M 13.4M 16.84M 21.18M 25.17M 30.54M 36.77M
propertyPlantEquipmentNet - 104K 113K 122K 125K 130K 94000 143K 225K 325K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 33999 - 837K 2.02M 1.84M 163K 2.1M 1.99M 1.71M 1.13M
totalNonCurrentAssets 33999 104K 950K 2.14M 1.97M 293K 2.2M 2.13M 1.94M 1.45M
otherAssets - - - - - - - - - -
totalAssets 535.44M 260.53M 10.74M 13.69M 15.36M 17.13M 23.38M 27.3M 32.48M 38.23M
totalPayables 819K 17.66M 520K 756K 354K 377K 503K 724K 1.66M 1.7M
accountPayables 819K 444K 520K 756K 354K 377K 503K 724K 1.66M 1.7M
otherPayables - 17.22M - - - - - - - -
accruedExpenses 962K 864K 1.23M 889K 544K 204K 809K 1.26M 1.17M 987K
shortTermDebt - - 15000 15000 13000 12000 32000 77000 155K 183K
capitalLeaseObligationsCurrent - 15000 - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 22.03M 1.52M 859K 969K 640K 604K 1.1M 1.64M 1.33M 2.96M
totalCurrentLiabilities 23.81M 20.07M 2.62M 2.63M 1.55M 1.2M 2.44M 3.71M 4.32M 5.83M
longTermDebt 1.34M - 1.34M 1.34M 1.36M 1.36M - - - -
capitalLeaseObligationsNonCurrent - 53000 57000 60000 60000 61000 - - - 66000
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 26999 28000 49000 48999 45000 43000 - - - -
totalNonCurrentLiabilities 1.37M 81000 1.45M 1.45M 1.46M 1.46M - - - 65999
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 68000 57000 60000 60000 61000 - - - 66000
totalLiabilities 25.18M 20.15M 4.07M 4.08M 3.02M 2.66M 2.44M 3.71M 4.32M 5.9M
treasuryStock - - - - - - - - - -
preferredStock 131.11M 416.25M - - - - - - - -
commonStock 1000 - - - - - - - - -
retainedEarnings -515.15M -487.36M -286.63M -283.49M -280.06M -277.52M -270.78M -266.9M -261.56M -256.08M
additionalPaidInCapital 893.54M 310.69M 292.47M 292.3M 292.11M 291.9M 291.05M 290.29M 289.4M 288.04M
date 2026-03-31 2025-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome -27.78M -200.74M -5.34M -5.48M -6.48M -8.14M -10.74M -12.99M -14.07M -13.73M
depreciationAndAmortization 68000 7000 77000 98000 229K 367K 95000 139K 164K 104K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 483K - - - - - - - -
changeInWorkingCapital 3.98M 17.14M 181K -1.91M -6.24M -2M 1.44M 2.42M 967K 2.36M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 375K 17.13M -941K -37000 -2.78M -1.08M 2.01M 200K 1.44M -908K
otherWorkingCapital 3.61M 9000 1.12M -1.87M -3.46M -921K -566K 2.22M -476K 3.27M
otherNonCashItems 3.13M 183.67M 980K 1.35M 1.01M 1.32M 1.36M 1.3M 1.49M 1.42M
netCashProvidedByOperatingActivities -20.6M 566K -4.1M -5.94M -11.47M -8.45M -7.85M -9.13M -11.45M -9.85M
investmentsInPropertyPlantAndEquipment - - - - - - - - -41000 -138K
acquisitionsNet - - - - 83000 - - - - -
purchasesOfInvestments - -17.37M - - - -3.94M -9.24M -12.75M -4.21M -
salesMaturitiesOfInvestments - - 6M 5.65M 9.5M 12.23M 12.33M 14.12M 18.58M 8.45M
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -17.37M 6M 5.65M 9.58M 8.28M 3.09M 1.37M 14.33M 8.31M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 295.92M 266.84M - - - 171K 2.68M 23000 65000 424K
netCommonStockIssuance 295.92M 266.84M - - - 171K 2.68M 23000 65000 424K
commonStockIssuance 295.92M 266.84M - - - 171K 2.68M 23000 65000 424K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 295.92M 266.84M - - - 171K 2.68M 23000 65000 424K