TSXV : DMX.V

District Metals Corp. — Financials

$0.61 CAD

-$0.01 (-1.61%)

Volume
85.25K
Average Volume
247.27K
Market Capitalization
$116.38M
P/E Ratio
-24.60
Dividend Yield
0.00%
Price Target
Year High
$1.65
Year Low
$0.36
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$29.76
DMX.V Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - - - - - - - -
costOfRevenue - 25171 45781 - - - - - - -
grossProfit - -25171 -45781 - - -15.65 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.19M 1.2M 1.08M 1.41M 1.8M 991.26K 936.3K 86995 125.54K 137.61K
sellingAndMarketingExpenses 391.13K 247.88K 122.51K 301.75K 578.79K 33176 15651 - - -
sellingGeneralAndAdministrativeExpenses 3.58M 2.38M 1.2M 1.71M 2.38M 1.02M 951.96K 86995 125.54K 137.61K
otherExpenses 187.16K -73053 96000 41000 28000 67000 - - - 31440
operatingExpenses 3.77M 2.31M 1.3M 1.75M 2.4M 1.09M 967.67K 102.62K 146.55K 154.91K
costAndExpenses 3.77M 2.33M 1.3M 1.75M 2.4M 1.04M 967.67K 85578 146.55K 154.91K
netInterestIncome 182.14K 162.4K 28745 - - - - - - -
interestIncome 182.14K 162.4K 28745 - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 461.78K 461.78K 1.25M 397.94K 397.94 1.04M 951.96K 85578 120.38K 109.56
ebitda -3.12M -2.33M -1.21M -1.32M -2.73M -1.09M -968K -103K -152K -123K
ebit -3.58M -2.69M -1.25M -1.71M -2.73M -1.09M -968K -103K -141K -123K
nonOperatingIncomeExcludingInterest 1402 307.47K - 13479 327.18K 50480 - - 20948 13930
operatingIncome -3.58M -2.33M -1.25M -1.71M -2.38M -1.04M -968K -103K -120K -110K
totalOtherIncomeExpensesNet 302.69K -356K -66147 27435 -355K -50480 -15713 -17037 5219 31420
incomeBeforeTax -3.47M -2.69M -1.32M -1.73M -2.73M -1.09M -968K -103K -141K -123K
incomeTaxExpense - - - - - -1090 -949 -80.58 -5339 -31529
netIncomeFromContinuingOperations -3.47M -2.69M -1.32M -1.73M -2.73M -1.09M -968K -103K -141K -123K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.47M -2.69M -1.32M -1.73M -2.73M -1.09M -968K -103K -141K -123K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.47M -2.69M -1.32M -1.73M -2.73M -1.09M -968K -103K -141K -123K
eps -0.03 -0.02 -0.02 -0.02 -0.04 -0.03 -0.03 -0.0 -0.01 -0.09
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 9.74M 5.86M 2.53M 1.51M 3.64M 2.51M 784.84K 1.43M 1.01M 4296
shortTermInvestments 150K 145K 40000 120K 125K - - - - -
cashAndShortTermInvestments 9.89M 6.01M 2.57M 1.63M 3.77M 2.51M 784.84K 1.43M 1.01M 4296
netReceivables 274.86K 254.66K 50831 32625 199.07K 2927 21397 - 959 1042
accountsReceivables 274.86K 254.66K - - - - - - 959 1042
otherReceivables - - 50831 32625 199.07K 2927 21397 - - -
inventory - - - - - - - - -0.96 649.35K
prepaids 103.16K 172K 21656 36157 30117 9806 958 6208 - -
otherCurrentAssets - - - - 28088 - - - - 650K
totalCurrentAssets 10.27M 6.43M 2.64M 1.7M 4.03M 2.52M 807.2K 1.44M 1.01M 655.34K
propertyPlantEquipmentNet 8.91M 7.55M 7.36M 6.92M 3.61M 2.12M 355.29K - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 4.8M - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 553.56K -4.78M 122.22K 58851 227.59K 89593 - - - -
totalNonCurrentAssets 9.46M 7.57M 7.48M 6.97M 3.84M 2.21M 355.29K - - -
otherAssets - - - - - - - - - -
totalAssets 19.73M 14.01M 10.12M 8.67M 7.86M 4.73M 1.16M 1.44M 1.01M 655.34K
totalPayables 398.81K 199.02K 51961 53430 61223 132.32K 4983 15968 17525 50613
accountPayables 398.81K 199.02K 51961 53430 61223 132.32K 4983 15968 17525 50613
otherPayables - - - - - - - - - -
accruedExpenses 181.28K 70225 67281 240.77K 531.38K 130.43K 113.79K - 15336 98018
shortTermDebt - - - - - - - - - 44306
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 221.34K 948.21K - - - - - - - -
totalCurrentLiabilities 801.44K 1.22M 119.24K 294.2K 592.6K 262.75K 118.77K 15968 32861 192.94K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 801.44K 1.22M 119.24K 294.2K 592.6K 262.75K 118.77K 15968 32861 192.94K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 81.91M 73.35M 68.73M 66.36M 64.17M 59.5M 55.5M 55.49M 54.94M 53.64M
retainedEarnings -67.08M -63.65M -61.2M -60.29M -58.85M -56.13M -55.04M -54.07M -53.97M -53.93M
additionalPaidInCapital - - - - - - 55.5M 55.49M 54.94M -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -3.47M -2.69M -1.32M -1.73M -2.73M -1.09M -967.67K -102.62K -141.33K -123.49K
depreciationAndAmortization - - - - 397.94 - - - - -
deferredIncomeTax - - - - -397 - - - - -
stockBasedCompensation 1.72M 858.58K 389.48K 539.25K 794.8K 514.66K 585.9K - - -
changeInWorkingCapital -1.07M 776.35K -1126 83752 -285.9K 203.32K -3244 -24408 -96074 112.85K
accountsReceivables -20198 -203.83K -18206 194.54K -224.23K 18470 -19131 -7515 83 8200
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -1.05M 980.18K 17080 -110.78K -61664 184.85K 15887 -16893 -96157 104.65K
otherNonCashItems -3598 356.78K 80000 5000 352.94K - 605.03K 7515 -5230 -31440
netCashProvidedByOperatingActivities -2.82M -698.05K -848.44K -1.1M -1.87M -372.58K -385.01K -127.02K -242.63K -42079
investmentsInPropertyPlantAndEquipment -996.64K -328K -614.67K -2.62M -1.44M -150.54K -263.12K - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -4860 -70571 -103.5K -177.59K -89593 - - - -
netCashProvidedByInvestingActivities -996.64K -332.86K -685.24K -2.73M -1.62M -240.14K -263.12K - - -
netDebtIssuance - - - - - - - - - 44306
longTermNetDebtIssuance - - - - - - - - -6250 44306
shortTermNetDebtIssuance - - - - - - - - -38056 -
netStockIssuance 6M 4.51M 3M 1.8M 4.75M 2.4M - 550K - -
netCommonStockIssuance 6M 4.51M 3M 1.8M 4.75M 2.4M - 550K - -
commonStockIssuance 6M 4.51M 3M 1.8M 4.75M 2.4M 5672 550K 639.8K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.69M -142.97K -448.77K -111.61K -133.28K -60036 5672 -2825 595.49K 650K
netCashProvidedByFinancingActivities 7.69M 4.37M 2.55M 1.69M 4.62M 2.34M 5672 547.18K 595.49K 694.31K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - 878 17171 6025
grossProfit - - - - - - - -878 -17171 -6025
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 658.06K 770.65K 417.36K 1.99M 332.31K 573.63K 299.9K 308.38K 1.11M 485.78K
sellingAndMarketingExpenses 84960 126.35K 66679 86864 70365 125.83K 108.06K 146.75K 54988 27710
sellingGeneralAndAdministrativeExpenses 743.02K 897K 484.04K 2.07M 402.68K 699.46K 407.96K 455.14K 1.16M 513.49K
otherExpenses 41861 58253 26224 25470 45030 109.49K 7175 8915 32786 16589
operatingExpenses 784.88K 955.26K 510.26K 2.1M 447.7K 808.95K 415.13K 464.05K 1.2M 530.08K
costAndExpenses 784.88K 955.26K 510.26K 2.1M 447.7K 808.95K 415.13K 464.05K 1.2M 530.08K
netInterestIncome 57814 68201 65349 37256 32393 53531 58956 61780 46719 25183
interestIncome 57814 68201 65349 37256 32393 53531 58956 61780 46719 25183
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 115.44K 115.44K 115.44K 115.44K 115.44K 1.18M 519.51K
ebitda -784.88K -955.26K -510.26K -2.1M -448K -584.19K -293.7K -802.35K -1.16M -312.78K
ebit -784.88K -955.26K -510.26K -2.1M -448K -699.64K -409.14K -918K -1.16M -312.78K
nonOperatingIncomeExcludingInterest - - - 45 - -101.9K 33038 592.16K -36639 -217.29K
operatingIncome -784.88K -955.26K -510.26K -2.1M -448K -809K -415K -464K -1.2M -530.07K
totalOtherIncomeExpensesNet -11710 270.81K 147.27K 108.8K 125.03K 101.9K -33034 -592K 36634 217.29K
incomeBeforeTax -796.59K -684.44K -362.99K -1.99M -323K -707K -448K -1.06M -1.16M -312.78K
incomeTaxExpense - - - - - - - - - -519
netIncomeFromContinuingOperations -796.59K -684.44K -362.99K -1.99M -323K -707K -448K -1.06M -1.16M -312.78K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -796.59K -684.44K -362.99K -1.99M -323K -707K -448K -1.06M -1.16M -312.78K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -796.59K -684.44K -362.99K -1.99M -323K -707K -448K -1.06M -1.16M -312.78K
eps -0.0 -0.0 -0.0 -0.01 -0.0 -0.01 -0.0 -0.01 -0.01 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 8.14M 1.2M 1.37M 9.74M 4.2M 4.02M 5.43M 5.86M 1.77M 2.32M
shortTermInvestments 500K 8.15M 8.06M 150K 30000 50000 50000 145K 5.01M 1.76M
cashAndShortTermInvestments 8.64M 9.35M 9.44M 9.89M 4.23M 4.07M 5.48M 6.01M 6.78M 4.09M
netReceivables 71424 75512 272.24K 274.86K 294.39K 790.29K 214.36K 254.66K 154.62K 31370
accountsReceivables 53807 - 205.66K 274.86K 294.39K - 214.36K - - -
otherReceivables 17617 75512 66581 - - 790.29K - 254.66K 154.62K 31370
inventory - - - - - - - - - -
prepaids 356.19K 322.73K 123.4K 103.16K 100.34K 44126 132.92K 172K 244.41K 33791
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 9.07M 9.75M 9.83M 10.27M 4.63M 4.9M 5.83M 6.43M 7.18M 4.15M
propertyPlantEquipmentNet 15.15M - 10.03M 8.91M 7.79M 7.57M 7.55M 7.55M 7.92M 7.53M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 24627 24250 - - - - 4.8M - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 484.73K 10.72M - 553.56K 457.73K 155.39K 20575 -4.78M 327.01K 38972
totalNonCurrentAssets 15.63M 10.74M 10.06M 9.46M 8.24M 7.73M 7.57M 7.57M 8.24M 7.57M
otherAssets - 1 - - - - - - - -
totalAssets 24.7M 20.5M 19.89M 19.73M 12.87M 12.63M 13.4M 14.01M 15.43M 11.72M
totalPayables 168.09K 270.65K 146.86K 398.81K 340.4K 767.95K 175.86K 199.02K 435.41K 101.39K
accountPayables 168.09K 270.65K 146.86K 398.81K 340.4K 767.95K 175.86K 199.02K 435.41K 101.39K
otherPayables - - - - - - - - - -
accruedExpenses 136.65K 222.62K 126.22K 181.28K 389.76K 186.57K 112.14K 70225 56594 246.36K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 221.34K 553.63K - 761.38K 948.21K 1.28M 1.81M
totalCurrentLiabilities 304.74K 493.27K 273.08K 801.44K 1.28M 954.52K 1.05M 1.22M 1.77M 2.16M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 304.74K 493.27K 273.08K 801.44K 1.28M 954.52K 1.05M 1.22M 1.77M 2.16M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 89.5M 84.45M 82.82M 81.91M 73.72M 73.43M 73.38M 73.35M 73.01M 68.73M
retainedEarnings -68.93M -68.13M -67.45M -67.08M -65.12M -64.8M -64.1M -63.65M -62.59M -61.43M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -796.59K -684.44K -362.99K -1.99M -322.67K -707.05K -448.17K -1.06M -1.16M -312.78K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 203.39K - 170.02K 1.72M - - - 16968 807.03K 34.58
changeInWorkingCapital -281.98K 169.63K -384.66K -737.85K 725.66K -720.66K -73274 -566.92K -688.71K 2M
accountsReceivables 4088 344.18K -144.83K 19533 495.9K -575.93K 40302 -100.03K -123.26K -6126
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -286.07K -174.54K -239.83K -757.39K -30030 -144.73K -113.58K -466.88K -565.45K 2.01M
otherNonCashItems 37500 -18512 -50000 -118.6K -239.8K - 95000 411.78K 5000 -25453
netCashProvidedByOperatingActivities -837.68K -533.32K -627.62K -1.13M 163.2K -1.43M -426.44K -1.19M -1.04M 1.66M
investmentsInPropertyPlantAndEquipment -201.16K -772.11K -770.6K -947.48K -17124 -13772 -18267 -101.92K -161.54K 8602
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 525 -525 - - - - - - - -
salesMaturitiesOfInvestments - -15507 15507 - - - - - - -
otherInvestingActivities -460.8K -16032 15507 - - -13772 -18267 195.44K -294.29K 250
netCashProvidedByInvestingActivities -661.44K -788.14K -755.1K -947.48K -17124 -13772 -18267 195.44K -455.83K 8852
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 828.89K 901.51K 880.02K 6M 40254 26813 15175 479.37K 4.03M -
netCommonStockIssuance 828.89K 901.51K 880.02K 6M 40254 26813 15175 479.37K 4.03M -
commonStockIssuance 828.89K 901.51K 880.02K 6M 40254 26813 15175 479.37K 4.03M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -5423 - - 1.61M - - - -308.03K 165.06K -
netCashProvidedByFinancingActivities 823.47K 901.51K 880.02K 7.61M 40254 26813 15175 171.34K 4.2M -