OTC : DNAG

DNAPrint Genomics, Inc.

$2e-05 USD

$0 (0.0%)

Volume
331.5K
Average Volume
26
Market Capitalization
$12.89K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.64
DNAG Financial Statements
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
revenue 2.43M 1.28M 785.63K 709.64K 184.55K 14389
costOfRevenue 1.68M 950.47K 507.93K 432.22K 73205 5914
grossProfit 754.07K 325.03K 277.7K 277.41K 111.35K 8475
researchAndDevelopmentExpenses 6.43M 2.12M 1.56M 2.65M 2.2M 1.87M
generalAndAdministrativeExpenses - - - - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 3.19M 2.86M 2.05M 3.86M 529.54K 686.65K
otherExpenses - -9.32M -6.67M -12.47M -5.23M -5.1M
operatingExpenses -8.11M -4.34M -3.06M -5.96M -2.5M -2.54M
costAndExpenses -6.43M -3.39M -2.55M -5.53M -2.43M -2.54M
netInterestIncome - - - - - -
interestIncome - - - - - -
interestExpense - - - - - -
depreciationAndAmortization 1.05M 877.36K 1.05M 1.04M 448.84K 372.82K
ebitda -8.93M -2.38M -2.28M -5.19M -2.16M -2.18M
ebit -8.87M -4.66M -3.33M -6.23M -2.61M -2.55M
nonOperatingIncomeExcludingInterest 601.9K 9.32M 6.67M 12.47M 5.23M 5.1M
operatingIncome -8.87M -4.66M 3.33M 6.23M 2.61M 2.55M
totalOtherIncomeExpensesNet -3.48M -4.66M -3.33M -6.23M -2.61M -2.55M
incomeBeforeTax - - - - - -
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -12.35M -8.72M -3.73M -7.79M -3.11M -2.59M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -12.35M -8.72M -3.73M -7.79M -3.11M -2.59M
netIncomeDeductions - - - - - -
bottomLineNetIncome -12.35M -8.72M -3.73M -7.79M -3.11M -2.59M
eps -0.03 -0.09 -0.2 -3.2 -0.14 -0.2
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
cashAndCashEquivalents 594.68K 1.81M 978.54K 265.92K 11780 42992
shortTermInvestments 7.9M - - - - -
cashAndShortTermInvestments 8.5M 1.81M 978.54K 265.92K 11780 42992
netReceivables 74573 101.85K 237.25K 432.26K 9611 -
accountsReceivables 74573 101.85K 43566 9303 9611 -
otherReceivables - - 193.68K 422.96K - -
inventory 96432 298.68K 65279 - - -
prepaids 53541 145.1K 125.06K 83010 13753 23577
otherCurrentAssets 60857 118.34K - 220.07K - 50815
totalCurrentAssets 8.78M 2.47M 1.41M 1M 35144 117.38K
propertyPlantEquipmentNet 1.24M 1.23M 380.26K 282.3K 382.59K 814.85K
goodwill - - - - - -
intangibleAssets 225.1K 325.96K - - - -
goodwillAndIntangibleAssets 225.1K 325.96K - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 23128 2.28M 5000 5000 5000 5000
totalNonCurrentAssets 1.49M 3.84M 385.26K 287.3K 387.59K 819.85K
otherAssets - - - - - -
totalAssets 10.27M 6.31M 1.79M 1.29M 422.73K 937.24K
totalPayables 3.01M 1.15M 352.72K 582.6K 659.68K 186.5K
accountPayables 3.01M 1.15M 352.72K 582.6K 659.68K 186.5K
otherPayables - - - - - -
accruedExpenses 3.31M 948.54K 672.54K 1.54M - 54775
shortTermDebt 7.08M 770.95K 504.16K 357.66K 867.76K 110.87K
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue 177.78K 195.02K 42126 62118 - -
otherCurrentLiabilities 202.25K 6.98M - - - -
totalCurrentLiabilities 13.77M 10.05M 1.57M 2.54M 1.53M 352.15K
longTermDebt 175.17K 126.46K 29000 470K - -
capitalLeaseObligationsNonCurrent 30596 172.5K 95310 5613 - 100.54K
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - 52750 - 307.86K - -
totalNonCurrentLiabilities 205.77K 351.71K 124.31K 783.48K - 100.54K
otherLiabilities - - - - - -
capitalLeaseObligations 30596 172.5K 95310 5613 - 100.54K
totalLiabilities 13.98M 10.4M 1.7M 3.33M 1.53M 452.69K
treasuryStock - - - - - -7.96M
preferredStock - 147 400 - - -
commonStock 4.58M 2.37M 9.39M 5.24M 4.51M 4.29M
retainedEarnings -45.53M -36.51M -27.79M -16.63M -8.84M -5.72M
additionalPaidInCapital 31.44M 30.02M 18.17M 16.36M 11.08M 9.88M
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31
netIncome -12.35M -8.72M -3.73M -7.79M -3.11M -2.59M
depreciationAndAmortization 1.05M 877.36K 1.05M 1.04M 448.84K 372.82K
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 2.35M 585.23K -1.11M 85222 405.12K 194.37K
accountsReceivables 27279 -10651 -34263 2058 -23099 500
inventory 202.25K -222.86K -65279 - - -
accountsPayables - - - - - -
otherWorkingCapital 2.12M 818.74K -1.01M 83164 428.22K 193.87K
otherNonCashItems 3.68M 3.65M 27114 5.13M 688.29K 461.27K
netCashProvidedByOperatingActivities -5.78M -3.61M -3.76M -1.53M -1.57M -1.57M
investmentsInPropertyPlantAndEquipment -391.44K -123.6K -56969 -14165 -16454 -145.54K
acquisitionsNet 554.64K - - - - -
purchasesOfInvestments - -2.27M - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - 202.38K -193.68K - 10100 -
netCashProvidedByInvestingActivities 163.19K -2.2M -250.65K -14165 -6354 -145.54K
netDebtIssuance 1.37M 2.3M -148.56K 653.46K 1.17M 248.85K
longTermNetDebtIssuance 4.34M 2.3M - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 3.03M 4.33M 4.62M 906.48K 296K 1.19M
netCommonStockIssuance 3.03M 4.33M 4.62M 906.48K 296K 1.19M
commonStockIssuance 3.03M 4.46M 4.62M 906.48K 296K 1.19M
commonStockRepurchased - -135K - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - 255K 238.18K 85015 297.46K
netCashProvidedByFinancingActivities 4.41M 6.63M 4.73M 1.8M 1.55M 1.74M
date 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30
revenue 227.56K 476.99K 701.01K 525.65K 651.75K 577.2K 678.4K 369.03K 316.98K 348.89K
costOfRevenue 234.15K 391.25K 514.7K 344.74K 433.58K 367.44K 533.18K 295.35K 244.92K 260.26K
grossProfit -6588 85736 186.32K 180.91K 218.18K 209.76K 145.22K 73683 72064 88625
researchAndDevelopmentExpenses 1.11M 1.03M 1.11M 1.28M 1.94M 1.26M 1.95M 678.36K 646.66K 495.19K
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 547.28K 508.7K 520.52K 645.62K 1.01M 759.19K 781.72K 911.03K 866.64K 483.38K
otherExpenses -3.32M -2.91M -2.89M -3.48M -5.46M -3.62M -5.17M -3.03M -2.88M -1.78M
operatingExpenses -1.67M -1.37M -1.26M -1.56M -2.51M -1.6M -2.44M -1.44M -1.37M -801.32K
costAndExpenses -1.43M -979.48K -744.79K -1.22M -2.08M -1.23M -1.91M -1.15M -1.12M -541.06K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 155.51K 179.29K 218.78K 260.98K 244.48K 242.48K 306.32K 237.64K 309.69K 93116
ebitda -1.51M -1.28M -1.01M -1.3M -2.21M -1.1M -1.44M 512.06K -1.13M -796.83K
ebit -1.66M -1.46M -1.45M -1.74M -2.73M -1.81M -2.59M -1.52M -1.44M -889.95K
nonOperatingIncomeExcludingInterest 3.32M 2.91M 2.89M 3.48M 5.46M 3.62M 5.17M 3.03M 2.88M 1.78M
operatingIncome 1.66M 1.46M 1.45M 1.74M 2.73M 1.81M 2.59M 1.52M 1.44M 889.95K
totalOtherIncomeExpensesNet -1.66M -1.46M -1.45M -1.74M -2.73M -1.81M -2.59M -1.52M -1.44M -889.95K
incomeBeforeTax - - - - - - - - - -
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.88M -1.7M 2.89M -3.86M -3.34M -2.38M -2.77M -4.92M -1.98M -2.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.88M -1.7M 2.89M -3.86M -3.34M -2.38M -2.77M -4.92M -1.98M -2.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.88M -1.7M 2.89M -3.86M -3.34M -2.38M -2.77M -4.92M -1.98M -2.36M
eps -0.0 -0.0 0.01 -0.01 -0.01 -0.01 -0.01 -0.03 -0.03 -0.04
date 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30
cashAndCashEquivalents 134.35K 507.97K 269.34K 594.68K 110.79K 1.34M 639.42K 1.81M 270.15K 482.88K
shortTermInvestments - - 4.59M 7.9M - - - - - -
cashAndShortTermInvestments 134.35K 507.97K 4.86M 8.5M 110.79K 1.34M 639.42K 1.81M 270.15K 482.88K
netReceivables 1.43M 2.77M 211.93K 74573 208.43K 189.44K 283.35K 101.85K 279.54K 316.78K
accountsReceivables 78946 154.12K 211.93K 74573 208.43K 189.44K 283.35K 101.85K 95462 137.49K
otherReceivables 1.35M 2.62M - - - - - - 184.08K 179.28K
inventory 289.16K 203.96K 129.74K 96432 195.9K 81989 92950 298.68K 176.53K 138.57K
prepaids 39500 107.53K 95120 53541 73077 81395 50985 145.1K 518.63K 453.78K
otherCurrentAssets - - 20865 60857 103.08K 157.82K 129.06K 118.34K - -
totalCurrentAssets 1.89M 3.59M 5.32M 8.78M 691.28K 1.85M 1.2M 2.47M 1.24M 1.39M
propertyPlantEquipmentNet 1.05M 1.15M 1.13M 1.24M 1.16M 1.17M 1.23M 1.23M 441.36K 491.02K
goodwill - - - - 255.18K 35820 288.96K - - -
intangibleAssets 151.41K 176.74K 201.01K 225.1K - 241.74K - 325.96K 287.19K 293.14K
goodwillAndIntangibleAssets 151.41K 176.74K 201.01K 225.1K 255.18K 277.56K 288.96K 325.96K 287.19K 293.14K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 27319 26981 23170 23128 2.29M 2.28M 2.28M 2.28M 2.28M 1.83M
totalNonCurrentAssets 1.22M 1.35M 1.36M 1.49M 3.7M 3.73M 3.8M 3.84M 3.01M 2.62M
otherAssets - - - - - - - - - -
totalAssets 3.11M 4.95M 6.68M 10.27M 4.39M 5.58M 5M 6.31M 4.25M 4.01M
totalPayables 2.65M 2.99M 3.02M 3.01M 1.99M 546.53K 1.2M 1.15M 438.69K 463.71K
accountPayables 2.65M 2.99M 3.02M 3.01M 1.99M 546.53K 1.2M 1.15M 438.69K 463.71K
otherPayables - - - - - - - - - -
accruedExpenses 3.05M 2.97M 2.95M 3.31M 1.22M 1.02M 1.03M 948.54K 965.02K 780.6K
shortTermDebt 5.07M 5.41M 5.83M 7.08M 6.31M 6.06M 3.07M 770.95K 2.13M 1.75M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 253.75K 151.67K 157.3K 177.78K 196.52K 270.11K 222.66K 195.02K 113.79K 54710
otherCurrentLiabilities 215.08K 176.88K 245.53K 202.25K 288.18K 241.28K 384.85K 6.98M - -
totalCurrentLiabilities 11.24M 11.69M 12.21M 13.77M 10M 8.13M 5.9M 10.05M 3.64M 3.05M
longTermDebt 212.89K 214.17K 201.81K 175.17K 377.87K 335.13K 248.86K 126.46K - -
capitalLeaseObligationsNonCurrent 46650 58463 16880 30596 56058 97137 134.51K 172.5K 15987 45808
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 52750 - -
totalNonCurrentLiabilities 259.54K 272.63K 218.69K 205.77K 433.93K 432.26K 383.36K 351.71K 15987 45808
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 46650 58463 16880 30596 56058 97137 134.51K 172.5K 15987 45808
totalLiabilities 11.5M 11.97M 12.43M 13.98M 10.43M 8.57M 6.29M 10.4M 3.66M 3.09M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 147 160 400
commonStock 6.42M 5.91M 5.38M 4.58M 4.15M 3.76M 3.4M 2.37M 1.23M 12.18M
retainedEarnings -46.22M -44.34M -42.64M -45.53M -41.67M -38.33M -35.95M -36.51M -31.59M -29.6M
additionalPaidInCapital 31.55M 31.41M 31.56M 31.44M 31.59M 31.53M 31.25M 30.02M 30.87M 17.66M
date 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30
netIncome -1.88M -1.7M 2.89M -3.86M -3.34M -2.38M -2.77M -4.92M -2.87M -908.46K
depreciationAndAmortization 155.51K 179.29K 218.78K 260.98K 244.48K 242.48K 306.32K 237.64K 309.69K 93116
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -97750 -51271 -60533 1.22M 1.42M -540.76K 251.19K 340.65K 228.1K -78943
accountsReceivables 74979 57617 -143.33K 128.95K -14763 96859 -183.76K 21595 42030 8970
inventory -85200 -74225 -33303 96894 -112.6K 10392 207.57K -122.78K -37956 -5678
accountsPayables - - - - - - - - - -
otherWorkingCapital -87529 -34663 116.1K 990.73K 1.55M -648.02K 227.39K 441.84K 224.03K -82235
otherNonCashItems 461.77K 360.93K -4.29M 2.06M 432.18K 545.46K 126.55K 3.38M 1.23M 17755
netCashProvidedByOperatingActivities -1.36M -1.21M -1.25M -324.37K -1.24M -2.13M -2.09M -963.19K -1.1M -876.53K
investmentsInPropertyPlantAndEquipment -1603 - -2000 -161.4K -87607 -43373 -99070 -39791 -7933 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 2.01M 1.95M - - - - - - -
otherInvestingActivities 1.35M - - 554.64K - - - 202.38K -454.75K -1.9M
netCashProvidedByInvestingActivities 1.35M 2.01M 1.95M 393.24K -87607 -43373 -99070 162.59K -462.68K -1.9M
netDebtIssuance -329.71K -711.78K -1.63M 93671 -207.87K 2.31M -822.98K 870.46K 98905 1.6M
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -8313 149.97K 606.57K 311.73K 311.12K 568.34K 1.84M 1.36M 1.57M 770.22K
netCommonStockIssuance -8313 149.97K 606.57K 311.73K 311.12K 568.34K 1.84M 1.36M 1.57M 770.22K
commonStockIssuance -8313 149.97K 606.57K 311.73K 311.12K 568.34K 1.84M 1.5M 1.57M 770.22K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 105K -315K 210K
netCashProvidedByFinancingActivities -338.03K -561.81K -1.03M 405.4K 103.25K 2.88M 1.02M 2.34M 1.35M 2.58M