NYSE : DOMA

Doma Holdings Inc. — Financials

$6.28 USD

$0.15 (2.45%)

Volume
587.3K
Average Volume
30.51K
Market Capitalization
$89.09M
P/E Ratio
-0.71
Dividend Yield
0.00%
Price Target
$921.88
Year High
$6.29
Year Low
$3.90
Day High
Day Low
Payout Ratio
-$0.14
Current Ratio
$1.78
DOMA Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 311.4M 437.26M 558.04M 409.81M 358.08M 185K
costOfRevenue 319.25M 261.48M 298.44M 220.14M 178.26M -
grossProfit -7.86M 175.78M 259.6M 189.67M 179.82M 185K
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 60.79M 259.94M 238.13M 143.53M 130.88M 226
sellingAndMarketingExpenses 1M - - - - -
sellingGeneralAndAdministrativeExpenses 61.79M 259.94M 238.13M 143.53M 130.88M 226
otherExpenses -365.71M 125.3M 123.42M 74.83M 66.41M -
operatingExpenses 365.71M 385.24M 361.56M 218.35M 197.29M 226
costAndExpenses -384.33M 646.72M 660M 438.5M 375.55M 226
netInterestIncome -20.32M -14.11M -16.86M -5.58M -9.28M -
interestIncome - - - - - -
interestExpense 20.32M 14.11M 16.86M 5.58M 9.28M -
depreciationAndAmortization 12.18M 16.02M 10.32M 5.82M 1.88M 10.38M
ebitda -62.25M -158.23M -84.95M -22.87M -15.59M -226
ebit -74.44M -174.25M -95.27M -28.68M -17.47M -
nonOperatingIncomeExcludingInterest -453K 24.34M -6.69M - - -
operatingIncome -74.89M -206.53M -101.96M -28.68M -17.47M -226
totalOtherIncomeExpensesNet -19.87M -38.44M -10.17M -5.58M -9.28M -12.35M
incomeBeforeTax -94.76M -303.45M -112.13M -34.26M -26.75M -226
incomeTaxExpense 528K -1.24M 927K 843K 387K -161.14K
netIncomeFromContinuingOperations -95.29M -187.3M -113.06M -35.1M -27.14M -226
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome -29.13M -114.91M - - - -
netIncome -117.29M -302.21M -113.06M -35.1M -27.14M -226
netIncomeDeductions - - - - - -
bottomLineNetIncome -124.41M -302.21M -113.06M -35.1M -27.14M -226
eps -8.79 -579.33 -15.95 -20.35 -11.25 -0.0
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 71.17M 78.45M 379.7M 111.89M 26794 92804 123.27K
shortTermInvestments 45.71M 58.25M - 8.06M - - -
cashAndShortTermInvestments 105.36M 136.7M 379.7M 119.95M 26794 92804 123.27K
netReceivables 24.45M 21.29M 17.52M 18.22M - - -
accountsReceivables 9.79M 17.89M 15.5M 15.24M - - -
otherReceivables 14.67M 2.65M - 2.98M - - -
inventory -95.62M 2.93M 4.13M 6.8M - - -
prepaids - - 15.69M - - - -
otherCurrentAssets 7.79M 56.07M -11.57M 695.35K - - -
totalCurrentAssets 165.78M 169.35M 417.04M 145.67M 26794 92804 123.27K
propertyPlantEquipmentNet 37.84M 72.55M 59.9M 14.5M 24.58M - -
goodwill 23.41M 46.28M 111.49M 111.49M 111.49M - -
intangibleAssets - - 45.02M 23.85M 5.03M - -
goodwillAndIntangibleAssets 23.41M 46.28M 156.5M 135.34M 116.52M - -
longTermInvestments 36.79M 90.33M 67.49M 67.52M - - -
taxAssets 7.45M -8.12M -15.69M -345.01M - - -
otherNonCurrentAssets -23.52M 8.12M 15.69M 345.01M -140.96M 103.42K 68938
totalNonCurrentAssets 81.97M 209.16M 238.88M 217.36M 139K 103.42K 68938
otherAssets - - - - - - -
totalAssets 247.75M 378.51M 655.92M 363.03M 165.79K 196.23K 192.21K
totalPayables 4.5M 6.27M 14.24M 6.63M - - -
accountPayables 1.8M 2.41M 6.93M 6.63M - - -
otherPayables 2.7M 3.86M 7.3M - - - -
accruedExpenses 3.46M 5.25M - - - - -
shortTermDebt - - - - 150K 150K 150K
capitalLeaseObligationsCurrent - - - - - - -
taxPayables 2.7M 3.86M 7.3M - - - -
deferredRevenue 2.7M - - - - - -
otherCurrentLiabilities -6.16M 82.64M 105.72M 17.27M 1935.0 28600 24354
totalCurrentLiabilities 93.19M 186.59M 202.85M 6.63M 151.94K 178.6K 174.35K
longTermDebt 154.09M 147.37M 141.77M 65.53M 87.5M - -
capitalLeaseObligationsNonCurrent 8.84M 10.79M - - - - -
deferredRevenueNonCurrent -2.46M -5.69M -7.34M - - - -
deferredTaxLiabilitiesNonCurrent 8.24M 5.69M 7.34M - - - -
otherNonCurrentLiabilities 101.49M -48.04M -39.62M 102.84M 76.57M 28600 24354
totalNonCurrentLiabilities 180.47M 110.12M 102.15M 168.38M 164.07M 28600 24354
otherLiabilities - - - - -164.07M -28600 -24354
capitalLeaseObligations 8.84M 10.79M - - - - -
totalLiabilities 273.66M 296.72M 305M 175M 151.94K 178.6K 174.35K
treasuryStock - - - - - - -
preferredStock - - - 3000 2000 - -
commonStock 1000 33000 33000 1000 863 863 503
retainedEarnings -619.2M -494.79M -192.18M -79.12M -11142 -7373 -7147
additionalPaidInCapital 593.77M 577.52M 543.07M 266.46M - - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -95.29M -302.21M -113.06M -35.1M -27.14M -226 -7147
depreciationAndAmortization 12.18M 16.02M 10.32M 5.82M 1.88M 10000 -
deferredIncomeTax 442K -1.42M 794K 739K 277K - -
stockBasedCompensation 16.07M 34.06M 19.67M 2.5M 899K 128K -
changeInWorkingCapital -8.64M -24.22M 20.15M 9.87M 11.45M -4913 4913
accountsReceivables 8.3M -7.43M -2.15M -2.24M 1.56M - -
inventory -13.78M - - - - - -
accountsPayables 485K -4.02M 304K 2.21M -5.06M - -
otherWorkingCapital -3.65M -12.77M 22M 9.91M 14.94M -4913 4913
otherNonCashItems -869K 90.36M 5.79M 6.91M 9.51M 2.76M -
netCashProvidedByOperatingActivities -76.1M -187.42M -56.33M -9.27M -3.12M -5139 -2234
investmentsInPropertyPlantAndEquipment -8.67M -34.91M -32.17M -17.01M -6.99M -29000 -
acquisitionsNet 15.97M 77000 306K - 35.54M - -
purchasesOfInvestments -1.53M -175.28M -36.24M -66.4M -13.63M - -
salesMaturitiesOfInvestments 75.58M 93.98M 44.31M 18.8M 46.68M - -
otherInvestingActivities 15.88M 755K 666K 1.58M 33.05M -1.9M -
netCashProvidedByInvestingActivities 81.36M -115.38M -23.13M -63.03M 61.6M -1.93M -
netDebtIssuance -15.66M - 84.47M -28.43M -9.37M - -
longTermNetDebtIssuance -15.66M - 84.47M -28.43M -9.37M - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - -294.86M 70.7M 76.46M - -
netCommonStockIssuance - - -294.86M - - - -
commonStockIssuance 184K 353K - 346.49M -64176 -25325 -24498
commonStockRepurchased - - -294.86M - - - -
netPreferredStockIssuance - - - 70.7M 76.46M - -
netDividendsPaid -15.88M -755K -666K - - - -
commonDividendsPaid -15.88M -755K -666K - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 184K 1.11M 562.32M 391K 186K 7.56M 125.5K
netCashProvidedByFinancingActivities -15.48M 353K 351.26M 42.66M 67.28M -25325 125.5K
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue 77.58M 66.07M 84.68M 76.24M 88.85M 74.37M 93.45M 107.86M 123.74M 112.21M
costOfRevenue 75.35M 67.01M 80.77M 76.34M 58.16M 49.18M 61.1M 65.14M 74.64M 60.6M
grossProfit 2.23M -939K 3.91M -96000 30.69M 25.18M 32.36M 42.72M 49.11M 51.6M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 11.88M - 27.62M 40.57M 48.43M 60.48M 73.23M 77.79M
sellingAndMarketingExpenses - - 1M - - - - - - -
sellingGeneralAndAdministrativeExpenses - 14.62M 12.88M 13.4M 27.62M 40.57M 48.43M 60.48M 73.23M 77.79M
otherExpenses 86.34M -77.61M -92.53M 93.09M 107.12M 21.4M 27.83M 29.03M 35.09M 33.35M
operatingExpenses 86.34M 77.61M 92.53M 15.78M 51.49M 61.97M 76.26M 89.51M 108.33M 111.14M
costAndExpenses -88.69M -79.2M -96.26M 92.12M 109.65M 111.15M 137.36M 154.65M 182.96M 171.74M
netInterestIncome -7.84M -6.6M -5.84M -5.5M -5.02M -3.97M -4.8M -3.58M -4.49M -4.21M
interestIncome - - - - 4M 4.99M - 3.58M - -
interestExpense 7.84M 6.6M 5.84M 5.5M 5.94M 4.99M 4.8M 4.58M 4.49M 4.21M
depreciationAndAmortization 3.07M 2.98M 3.02M 3.02M 3.07M 3.08M 4.78M 4.25M 3.75M 3.24M
ebitda -8.04M -10.38M -6.68M -13.57M -16M -24.03M -101.82M -30.68M -50.28M -42.4M
ebit -11.11M -13.37M -11.66M -16.59M -19.08M -27.11M -106.61M -34.93M -54.03M -45.63M
nonOperatingIncomeExcludingInterest 66000 239K 847K -263K -108K 6.47M 80.56M 1.63M -5.19M -13.9M
operatingIncome -11.05M -13.14M -11.73M -16.85M -18.27M -36.78M -43.9M -46.8M -59.22M -59.53M
totalOtherIncomeExpensesNet -7.9M -6.84M -6.68M -5.23M -16.51M -21.3M -85.36M -50.39M 704K 9.69M
incomeBeforeTax -18.95M -19.98M -17.5M -22.08M -35.69M -41.94M -111.41M -83.69M -58.52M -49.84M
incomeTaxExpense 56000 -504K 62000 154K 185K 185K -1.99M 425K 136K 185K
netIncomeFromContinuingOperations -19.01M -19.47M -17.56M -22.24M -24.25M -31.23M -109.42M -38.9M -58.65M -50.03M
netIncomeFromDiscontinuedOperations -1.39M -1.08M -3.22M -3.39M -11.62M -10.89M - -45.21M - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -20.4M -20.55M -20.66M -25.63M -35.88M -42.12M -109.42M -84.11M -58.65M -50.03M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -20.4M -20.55M -20.79M -25.63M -35.88M -42.12M -109.42M -84.11M -58.65M -50.03M
eps -1.46 -1.5 -1.53 -1.91 -2.69 -3.19 -8.31 -6.43 -4.51 -3.86
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 73.1M 65.45M 71.17M 75.07M 77.61M 81.33M 78.45M 186.4M 226.34M 319.44M
shortTermInvestments 43.78M 45.15M 45.71M 57.33M 57.02M 58.79M 58.25M 47.58M 49.97M -
cashAndShortTermInvestments 109.1M 106.62M 105.36M 132.4M 134.63M 140.12M 136.7M 233.98M 276.3M 319.44M
netReceivables 23.41M 21.9M 24.45M 26.83M 25.01M 9.5M 21.29M 10.77M 14.04M 13.64M
accountsReceivables 10.05M 7.43M 9.79M 7.25M 24.96M 9.46M 17.89M 10.47M 12.91M 12.5M
otherReceivables 13.31M 14.46M 14.67M 19.57M - - 2.65M 302K 1.13M 1.14M
inventory -134.19M -87.35M -129.86M - 4.93M 2.89M 2.93M - - -
prepaids - - - - - - - 11.56M 9.25M 10.84M
otherCurrentAssets 5.89M 6.05M 7.79M 9.83M 4.93M 2.89M 56.07M 2.96M 2.96M 2.78M
totalCurrentAssets 163.61M 87.35M 165.78M 169.1M 170.04M 159.46M 169.35M 259.28M 302.56M 346.7M
propertyPlantEquipmentNet 34.08M 36.24M 37.84M 39.58M 52.64M 70.64M 72.55M 105.73M 101.4M 93.45M
goodwill 23.41M 23.41M 23.41M 23.41M 27.01M 46.28M 46.28M 77.74M 111.49M 111.49M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 23.41M 23.41M 23.41M 23.41M 27.01M 46.28M 46.28M 77.74M 111.49M 111.49M
longTermInvestments 9.17M 21.83M 36.79M 24.24M 41.58M 61.84M 90.33M 46.46M 51.63M 62.74M
taxAssets 18.36M 28.5M 7.45M - 41.62M -6.94M -8.12M -22.03M -22.16M -23.34M
otherNonCurrentAssets -34.96M 25.87M -23.52M 6.84M -41.62M 6.94M 8.12M 22.03M 22.16M 23.34M
totalNonCurrentAssets 50.06M 135.85M 81.97M 94.07M 121.22M 178.76M 209.16M 229.92M 264.52M 267.68M
otherAssets - - - - - - - - - -
totalAssets 213.67M 223.2M 247.75M 263.18M 291.27M 338.22M 378.51M 489.2M 567.08M 614.38M
totalPayables 7.01M 2.91M 4.5M 3.25M 3.47M 3.68M 6.27M 3.44M 3.31M 3.89M
accountPayables 5.25M 1.7M 1.8M 1.46M 2.13M 2.92M 2.91M 3.44M 3.31M 3.89M
otherPayables 1.76M 1.21M 2.7M 1.79M 1.34M 769K 3.36M - - -
accruedExpenses 2.45M 3.46M 3.46M 4.08M 3.22M 3.79M 5.25M - - -
shortTermDebt - - - - - - - 151.38M 148.06M 144.86M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 1.76M 1.21M 2.7M 1.79M 1.34M 769K 3.86M - - -
deferredRevenue 1.76M -2.42M 2.7M 12.38M - - - -107.17M -108.93M -106.25M
otherCurrentLiabilities 76.75M -4.67M -6.16M 83.04M -153.16M -158.21M 97.58M -151.38M -148.06M -144.86M
totalCurrentLiabilities 86.21M 89.92M 93.19M 181.73M 159.85M 165.68M 186.59M 154.82M 151.37M 148.75M
longTermDebt 168.53M 160.69M 154.09M 155.48M 153.16M 158.21M 147.37M 151.38M 148.06M 144.86M
capitalLeaseObligationsNonCurrent 7.32M 8.08M 8.84M 9.04M 21.74M 26.04M 10.79M 29.09M 29.22M 27.66M
deferredRevenueNonCurrent - - -2.46M - - -769K -5.69M - - -
deferredTaxLiabilitiesNonCurrent - - 8.24M - - 769K 5.69M - - -
otherNonCurrentLiabilities 11.58M 94.41M 101.49M -72.78M -54.14M -57.6M -48.04M -31.28M -23.85M -18.86M
totalNonCurrentLiabilities 187.43M 174.96M 180.47M 91.73M 120.76M 126.66M 110.12M 149.19M 153.43M 153.65M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 7.32M 8.08M 8.84M 9.04M 21.74M 26.04M 10.79M 29.09M 29.22M 27.66M
totalLiabilities 273.64M 264.88M 273.66M 273.46M 280.61M 292.34M 296.72M 304.01M 304.8M 302.4M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 1000 1000 1000 33000 33000 33000 33000 33000
retainedEarnings -660.15M -639.75M -619.2M -598.41M -572.79M -536.91M -494.79M -385.37M -301.26M -242.6M
additionalPaidInCapital 600.43M 598.48M 593.77M 589.11M 584.52M 583.36M 577.52M 571.17M 563.26M 554.55M
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome -19.01M -20.55M -17.56M -25.63M -35.88M -42.12M -109.42M -84.11M -58.65M -50.03M
depreciationAndAmortization 3.07M 3M 3.02M 3.02M 3.07M 3.08M 4.78M 4.25M 3.75M 3.24M
deferredIncomeTax 12000 -525K 1000 147K 147K 147K -2.04M 387K 82000 147K
stockBasedCompensation 4.13M 4.7M 4.66M 4.58M 1.13M 5.7M 6.29M 7.75M 8.44M 11.58M
changeInWorkingCapital -1.56M -7.04M -158K -7.26M -6.8M 5.59M -13.97M -2.85M 3.74M -11.14M
accountsReceivables -1.64M 2.45M 2.06M -751K -4.59M 11.58M -11.19M 1.94M -817K 2.64M
inventory - - -2.06M - - - - - - -
accountsPayables 3.09M -247K 514K 758K -794K 7000 -531K 136K -588K -3.04M
otherWorkingCapital -724K -897K -2.73M -8.02M -6.01M -6M -2.25M -4.92M 5.14M -10.74M
otherNonCashItems 16.84M 6.49M 1.39M 6.76M 13.14M 3.74M 66.13M 35.97M -1.48M -10.26M
netCashProvidedByOperatingActivities -6.8M -13.65M -8.65M -18.38M -25.19M -23.88M -48.22M -38.61M -44.12M -56.47M
investmentsInPropertyPlantAndEquipment -1.34M -1.49M -1.32M -1.74M -2.84M -2.77M -5.24M -9.12M -10.43M -10.13M
acquisitionsNet - - 17.16M -17.24M 8000 82000 4000 73000 - -
purchasesOfInvestments - -1.07M - 59.94M -25.72M -35.75M -121.69M -1.85M -49.64M -2.1M
salesMaturitiesOfInvestments 18.18M 10.5M 6.04M -42.69M 47.46M 64.77M 67M 9.1M 10.8M 7.07M
otherInvestingActivities - 2.6M 6.04M 19.12M 13.81M 194K 128K 316K 187K 124K
netCashProvidedByInvestingActivities 16.84M 7.94M 4.72M 17.38M 32.72M 26.53M -59.79M -1.48M -49.07M -5.04M
netDebtIssuance - - -5.2M -1.26M - - - - - -
longTermNetDebtIssuance - - -5.2M -1.26M - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - 1000 - 1000 182K 23000 156K 271K -97000
commonStockRepurchased - - - - - - -23000 -156K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -15.88M - - - -128K - - -124K
commonDividendsPaid - - -15.88M - - - -128K - - -124K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2.39M - 1000 - -9.21M 182K 151K 156K 271K 27000
netCashProvidedByFinancingActivities -2.39M - -5.19M -1.26M -9.21M 182K 23000 156K 271K -97000