CNQ : DRUG.CN

Bright Minds Biosciences Inc. — Financials

$106.24 CAD

-$3.72 (-3.38%)

Volume
900
Average Volume
967
Market Capitalization
$824.58M
P/E Ratio
-31.34
Dividend Yield
0.00%
Price Target
Year High
$170.00
Year Low
$37.47
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$81.48
DRUG.CN Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
revenue - - - - - - -
costOfRevenue 76868 73357 72450 6037 - - -
grossProfit -76868 -73357 -72450 -6037 - - -
researchAndDevelopmentExpenses 11.08M 1.18M 5M 12.18M 6.31M 354.85K 42009
generalAndAdministrativeExpenses 2.14M 1.4M 2.08M 2M 1.44M 104.89K 110.12K
sellingAndMarketingExpenses 429.66K 41600 119.42K 551.86K 852.15K 9618 36597
sellingGeneralAndAdministrativeExpenses 2.57M 1.44M 2.2M 2.55M 2.29M 114.51K 36708
otherExpenses 174.93K 123.83K - - - - -
operatingExpenses 13.82M 2.74M 7.29M 14.73M 8.6M 469.36K 78717
costAndExpenses 13.94M 2.81M 7.21M 14.73M 8.6M 469.36K 78717
netInterestIncome 1.48M 21188 - - - - -
interestIncome 1.52M 30133 - - - - -
interestExpense 35851 8945 19750 222.78K - - -
depreciationAndAmortization 76868 73357 72450 6037 8.62M 474.93K 236.15K
ebitda -13.86M -2.72M -7.28M -14.73M -8.79M - -
ebit -13.94M -2.79M -7.35M -14.73M -8.65M -474.93K -236.15K
nonOperatingIncomeExcludingInterest - -20823 -14190 - 27643 - -
operatingIncome -13.94M -2.81M -7.37M -14.74M -8.76M -469.36K -78720
totalOtherIncomeExpensesNet 1.71M 11876 -5561 -232.93K -27644 -5451 157.43K
incomeBeforeTax -12.23M -2.8M -7.37M -14.96M -8.65M -480.38K -78717
incomeTaxExpense - - - 222.78K -135.43K 5568 -236.15
netIncomeFromContinuingOperations -12.23M -2.8M -7.37M -14.96M -8.65M -480.38K -78717
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -12.23M -2.8M -7.37M -15.19M -8.52M -485.94K -78717
netIncomeDeductions - - - - - - -
bottomLineNetIncome -12.23M -2.8M -7.37M -14.96M -8.65M -480.38K -78717
eps -1.78 -0.65 -1.98 -6.15 -4.74 -0.38 -0.06
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
cashAndCashEquivalents 82.91M 5.72M 6.75M 11.63M 19.76M 799.93K 79991
shortTermInvestments 86250 - - - - - -
cashAndShortTermInvestments 82.91M 5.72M 6.75M 11.63M 19.76M 799.93K 79991
netReceivables 413.07K 50224 36981 155.78K 110.15K - -
accountsReceivables 413.07K 50224 - - - - -
otherReceivables - - 36981 41261 110.15K - -
inventory - - - - - - -
prepaids 987.91K 216.63K 27692 164.43K 168.21K 78287 -
otherCurrentAssets - - - - - - -
totalCurrentAssets 84.31M 5.99M 6.81M 11.95M 20.04M 878.22K 79991
propertyPlantEquipmentNet 111.97K 117.66K 66413 138.86K - - -
goodwill - - - - 1998 1998 -
intangibleAssets - - - - 2 2 2000
goodwillAndIntangibleAssets - - - - 2000 2000 2000
longTermInvestments - - - - 33684 1000 81980
taxAssets - - - - - - -
otherNonCurrentAssets - - - -0.0 -33684 -1000 -
totalNonCurrentAssets 111.97K 117.66K 66413 138.86K 2000 2000 83980
otherAssets - - - - - - -
totalAssets 84.42M 6.1M 6.88M 12.09M 20.04M 880.22K 163.97K
totalPayables 1.71M 407.55K 182.31K 1.25M 596.57K 138.42K 36708
accountPayables 1.71M 407.55K 182.31K 1.25M 596.57K 138.42K 36708
otherPayables - - - - - - -
accruedExpenses 540.55K 41751 25000 158.18K 42000 12500 -
shortTermDebt - 79384 - - - - -
capitalLeaseObligationsCurrent 84528 79384 73549 67928 - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities - -79384 - - - - -
totalCurrentLiabilities 2.34M 528.68K 280.86K 1.47M 638.57K 150.92K 36708
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent 41249 39576 - 71983 - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities 41249 39576 - 71983 - - -
otherLiabilities - - - - - - -
capitalLeaseObligations 125.78K 118.96K 73549 139.91K - - -
totalLiabilities 2.38M 568.26K 280.86K 1.54M 638.57K 150.92K 36708
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 123.25M 35.42M 33.91M 32.24M 27.08M 980.66K 205.98K
retainedEarnings -46.58M -34.35M -31.55M -24.17M -9.21M -559.09K -78717
additionalPaidInCapital - - - - - - -
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
netIncome -12.23M -2.8M -7.37M -14.96M -8.65M -480.38K -78717
depreciationAndAmortization 76868 73357 72450 6037 - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation 3.18M 839.77K 1.15M 875.06K 880.62K 161.3K -
changeInWorkingCapital 554.99K 39813 -941.72K 726.31K 306.08K 30685 36708
accountsReceivables -362.85K -13243 118.8K -45633 -110.15K - -
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 917.84K 53056 -1.06M 771.94K 416.23K 30685 36708
otherNonCashItems -276.84K -1181 65098 -229.57K 144.76K 161.3K 110.12K
netCashProvidedByOperatingActivities -8.69M -1.85M -7.02M -13.59M -7.32M -288.39K -42009
investmentsInPropertyPlantAndEquipment - - 5 - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities - - - - - - -
netDebtIssuance -100.15K -89730 -86112 -7162 - - -
longTermNetDebtIssuance -100.15K -89730 -86112 -7162 - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 85.67M 900K 1.22M 4.03M 27.74M 1.01M -
netCommonStockIssuance 85.67M 900K 1.22M 4.03M 27.74M 1.01M -
commonStockIssuance 85.67M 900K 1.22M 4.03M 27.74M 1.01M 122K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - 302 1.06M 1.17M -1.69M - 366K
netCashProvidedByFinancingActivities 85.57M 810.57K 2.19M 5.2M 26.06M 1.01M 122K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 20079 - 17009 15845 22481 - - 18113 18112 18113
grossProfit -20079 - -17009 -15845 -22481 - - -18113 -18112 -18113
researchAndDevelopmentExpenses 13.23M 5.66M 4.78M 2.69M 2.56M 1.05M 416.06K -566.75K 105.18K 1.23M
generalAndAdministrativeExpenses 2.13M 990.11K 603.96K 479.26K 589.82K 462.73K 346.01K 320.64K 363.6K 364.58K
sellingAndMarketingExpenses 102.13K 99103 152.44K 112.68K 86340 78200 5000 - 69049 36600
sellingGeneralAndAdministrativeExpenses 2.23M 1.09M 756.4K 591.94K 676.16K 540.93K 351.01K 320.64K 432.64K 401.18K
otherExpenses 48735 154.22K 123.93K 12520 112.84K 38355 24243 - - -
operatingExpenses 15.51M 6.9M 5.66M 3.3M 3.35M 1.62M 791.31K -254.1K 537.82K 1.7M
costAndExpenses 15.53M 6.9M 5.66M 3.3M 3.35M 1.62M 791.31K -235.98K 555.94K 1.7M
netInterestIncome 2.72M 818.26K 522.24K 476.23K 509.38K 4318 6007 14987 - -
interestIncome 2.73M 818.26K 529.54K 476.23K 509.38K 4318 6007 14987 - -
interestExpense 5578 - 7296 - - - - - 2126 2971
depreciationAndAmortization 20079 19789 17009 15845 22481 21533 19019 18113 18112 18113
ebitda -15.51M -6.88M -5.65M -3.28M -3.33M -1.6M -772.29K 252.86K -553.9K -1.66M
ebit -15.53M -6.9M -5.66M -3.3M -3.35M -1.62M -791.31K 234.74K -572.02K -1.7M
nonOperatingIncomeExcludingInterest - - - - - -1.67M 791.31K 1241 16080 2971
operatingIncome -15.53M -6.9M -5.66M -3.3M -3.35M -3.3M -791.31K 235.98K -555.94K -1.71M
totalOtherIncomeExpensesNet 4.92M -661.24K 1.58M -1.95M 401.7K 1.67M -773.44K -6080 -18205 11760
incomeBeforeTax -10.61M -7.57M -4.09M -5.24M -2.95M 49610 -773.44K 229.9K -574.14K -1.68M
incomeTaxExpense - - 257.87K - - - - - -2 -14731
netIncomeFromContinuingOperations -10.61M -7.57M -4.09M -5.24M -2.95M 49610 -773.44K 229.9K -574.14K -1.68M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -10.61M -7.57M -4.09M -5.24M -2.95M 49610 -773.44K 229.9K -574.14K -1.68M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -10.61M -7.57M -4.09M -5.24M -2.95M 49610 -773.44K 229.9K -574.14K -1.68M
eps -1.11 -0.97 -0.57 -0.74 -0.42 0.01 -0.17 0.05 -0.13 -0.44
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 308.5M 89.05M 82.91M 51.39M 55.68M 57.9M 5.72M 6.19M 5.85M 6.76M
shortTermInvestments 171.93K - 86250 86250 - - - - 86250 -
cashAndShortTermInvestments 308.68M 89.05M 82.91M 51.39M 55.68M 57.9M 5.72M 6.19M 5.93M 6.76M
netReceivables 1.14M 502.68K 413.07K 272.63K 233.57K 67021 50224 17236 553.25K 45040
accountsReceivables 1.14M 502.68K 413.07K 272.63K 233.57K 67021 50224 - - -
otherReceivables - - - - - - - 17236 541.55K 45040
inventory - - - - - - - - - -
prepaids 1.46M 1.24M 987.91K 708.39K 401.39K 257.95K 216.63K 58316 15313 32071
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 311.27M 90.79M 84.31M 52.37M 56.31M 58.22M 5.99M 6.27M 6.5M 6.84M
propertyPlantEquipmentNet 72140 92179 111.97K 128.98K 154.51K 176.99K 117.66K 12075 30188 48300
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -0.0
totalNonCurrentAssets 72140 92179 111.97K 128.98K 154.51K 176.99K 117.66K 12075 30187 48300
otherAssets - - - - - - - - - -
totalAssets 311.34M 90.88M 84.42M 52.5M 56.47M 58.4M 6.1M 6.28M 6.53M 6.89M
totalPayables 3.63M 1.43M 1.71M 510.8K 551.22K 373.63K 407.55K 149.61K 801.06K 799.6K
accountPayables 3.63M 1.43M 1.71M 510.8K 551.22K 373.63K 407.55K 149.61K 801.06K 799.6K
otherPayables - - - - - - - - - -
accruedExpenses 120.65K 63000 540.55K 16000 9000 15228 41751 15000 10000 -
shortTermDebt 81860 - - 78188 77750 - - - - -
capitalLeaseObligationsCurrent 82130 88156 84528 78188 77750 72665 79384 14016 34732 54563
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - -801.06K -799.6K
otherCurrentLiabilities -94424 - - -78188 -77750 - - - - -
totalCurrentLiabilities 3.82M 1.58M 2.34M 604.99K 637.97K 461.52K 528.68K 178.63K 845.79K 854.16K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - 16744 41249 62842 88846 110.07K 39576 - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 313 - - - - - - - - -
totalNonCurrentLiabilities 313 16744 41249 62842 88846 110.07K 39576 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 82130 104.9K 125.78K 141.03K 166.6K 182.73K 118.96K 14016 34732 54563
totalLiabilities 3.82M 1.6M 2.38M 667.83K 726.81K 571.59K 568.26K 178.63K 845.79K 854.16K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 364.58M 136.77M 123.25M 89.91M 89.89M 89.02M 35.42M 35.05M 35.05M 35.05M
retainedEarnings -64.39M -54.14M -46.58M -42.49M -37.25M -34.3M -34.35M -33.58M -33.81M -33.23M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -10.61M -7.57M -4.09M -5.24M -2.95M 49610 -773.44K 229.9K -574.14K -1.68M
depreciationAndAmortization 19801 19789 17009 15845 22481 21533 19019 18113 18112 18113
deferredIncomeTax - - - - - - - - - 42295
stockBasedCompensation 1.2M 1.29M 1.07M 1.32M 615.91K 176.39K 210.24K 183.94K 226.64K 218.95K
changeInWorkingCapital 1.38M -996.37K 1.19M -379.48K -138.63K -118.56K 93387 -153.43K -479.99K 579.85K
accountsReceivables -678.15K -30564 -140.44K -39065 -166.55K -16797 -32988 536.01K -508.21K -8059
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 2.06M -965.81K 1.33M -340.41K 27920 -101.76K 126.38K -153.43K 28216 587.91K
otherNonCashItems -1.47M 1.44M 539.89K 781.3K 25342 -1.62M -12374 -38364 775.37K 2971
netCashProvidedByOperatingActivities -9.47M -5.82M -1.27M -3.5M -2.43M -1.49M -463.17K 240.16K -805.09K -822.09K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance -26268 -26025 -26110 -25620 -24630 -23790 -23859 -21957 -21957 -21957
longTermNetDebtIssuance -26268 -26025 -26110 -25620 -24630 -23790 -23859 -21957 -21957 -21957
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 231.92M 13.95M 33.47M 8750 250.01K 48.63M 302 - - 900K
netCommonStockIssuance 231.92M 13.95M 33.47M 8750 250.01K 48.63M 302 - - 900K
commonStockIssuance 231.92M 13.95M 33.47M 8750 250.01K 48.63M 302 - 8804.49 900K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -798 -536.12K -124.42K - - 3.44M - - - -
netCashProvidedByFinancingActivities 231.9M 13.39M 33.32M -16870 225.38K 52.04M -23557 -21957 -21957 878.04K