OTC : DVLN

DVL, Inc. — Financials

$3400 USD

$0 (0.0%)

Volume
2
Average Volume
3
Market Capitalization
$16.13M
P/E Ratio
-34.03
Dividend Yield
0.00%
Price Target
Year High
$3400.00
Year Low
$3200.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$227.41
DVLN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 3.22M 3.75M 3.25M 3.06M 5.43M 5.61M 4.69M 5112 6899 7.13M
costOfRevenue 1.56M 1.39M 926K 973K 1.56M 1.44M 1.56M - - 2.92M
grossProfit 1.66M 3.75M 2.32M 2.08M 3.87M 4.16M 3.13M 5112 6899 4.2M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 4.83M 5M 4.19M 3.34M 2.98M 3.13M 3097 3121 2890
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 4.83M 5M 4.19M 3.34M 2.98M 3.13M 3097 3121 2890
otherExpenses 5M - - - - - 2.54M - - -2.91M
operatingExpenses 5M 4.83M 5M 4.19M 3.34M 2.98M 5.67M 8007 4664 2.91M
costAndExpenses 6.56M 4.83M 5.38M 5.11M 4.86M 4.19M 4.62M 8007 4664 5.84M
netInterestIncome 1.17M - - - - - - - - -
interestIncome 1.17M - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 398K 374K 368K 365K 253K 155K 163K 176 143 417K
ebitda -83000 -2.47M -2.26M -1.69M 828K 1.57M 229K -2496 3864 1.71M
ebit -481K -2.84M -2.63M -2.06M 575K 1.42M 66000 - - 1.29M
nonOperatingIncomeExcludingInterest -2.86M 1.77M - -2.44M - - - - - -
operatingIncome -3.34M -1.07M 350K -2.06M 575K 1.42M -69000 763 2235 1.29M
totalOtherIncomeExpensesNet 2.86M -1.04M 2.6M -806K 8.54M - -1.38M -765.9K - -20.66M
incomeBeforeTax -481K -2.11M -30000 -2.86M 9.12M 230K 5.13M -2895 2235 -19.36M
incomeTaxExpense - - - - - - - -581 -1932 -
netIncomeFromContinuingOperations -481K -2.11M -30000 -2.86M 9.12M 230K 5.13M -2314 4167 -19.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -85000 -62000 - - - - - -
netIncome -481K -2.11M -115K -2.92M 9.12M 230K 5.13M -2314 4167 -19.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -481K -2.11M -115K -2.92M 9.12M 230K 5.13M -2314 4167 -19.36M
eps -99.9 -0.4 -21.66 -544.39 1673.51 42.35 948.77 -0.43 0.77 -3583.56
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 5.13M 1.88M 1.6M 1.98M 2.08M 1.72M 3.64M 2067 2302 2.41M
shortTermInvestments 3.94M 3M 5.82M - - - - - - -
cashAndShortTermInvestments 9.07M 4.88M 7.42M 1.98M 2.08M 1.72M 3.64M 2067 2302 2.41M
netReceivables 250K 1.3M 2.31M 3.4M 4.81M 4.9M 7.44M - - 5.41M
accountsReceivables - - - - - - - - - -
otherReceivables - 1.3M 2.31M 3.4M 4.81M 4.9M 7.44M - - 5.41M
inventory - - 7.42M - - - - - - -
prepaids - - -5.82M - - - - - - -
otherCurrentAssets - -6.18M -9.73M -3.4M -4.81M -4.9M -7.44M - - -7.82M
totalCurrentAssets 9.32M 6.18M 1.6M 1.98M 2.08M 1.72M 3.64M 2067 2302 2410
propertyPlantEquipmentNet - 7.28M 7.93M 771K 1M 1.21M 1.4M 2652 3068 3232
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 22.16M - - 21.41M 24.95M 20.73M 17.48M - - 25.02M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.17M 26.39M 29.19M 18.39M 20.91M 9.65M 12.68M 30135 77826 -24.94M
totalNonCurrentAssets 23.33M 33.67M 37.11M 40.57M 46.86M 31.59M 31.56M 32787 80894 81143
otherAssets - - - - - - - - - 83.47M
totalAssets 32.65M 33.67M 38.71M 42.55M 48.95M 33.31M 35.2M 34854 83196 83.55M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - 771K - - - - - - - -
shortTermDebt 41000 3.45M 3.85M 6.23M 8.96M 2.75M 538K - - 33.81M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -771K -2.77M -5.49M -8.06M -1.5M 2.48M - - -33.81M
totalCurrentLiabilities 41000 3.45M 1.08M 739K 895K 1.26M 3.02M 3631 985 1389
longTermDebt 3.36M 3.45M 3.51M 6.23M 8.96M 2.75M 2.73M 8671 20967 21.39M
capitalLeaseObligationsNonCurrent - 272K 237K 855K 1.11M 1.35M 1.24M - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.78M 1.8M 1.1M 763K 763K 763K 1.3M 763 37142 -21.33M
totalNonCurrentLiabilities 5.14M 5.26M 4.85M 7.85M 10.83M 4.87M 5.27M 9434 58109 62221
otherLiabilities - - - - - - - - - 63.55M
capitalLeaseObligations - 272K 237K 855K 1.11M 1.35M 1.24M - - -
totalLiabilities 5.18M 5.26M 5.93M 8.59M 11.73M 6.12M 8.29M 13065 59094 63.61M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -65.98M -65.5M -63.39M -63.28M -60.35M -69.48M -69.71M -74836 -72522 -76.69M
additionalPaidInCapital 93.37M 93.82M 95.97M 96.29M 96.68M 96.66M 96.62M - - 96.63M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -481K -2.11M -115K -2.92M 9.12M 230K 5.13M -2314 4167 -19.36M
depreciationAndAmortization 398K 435K 368K 365K 253K 176K 163K 176 143 417K
deferredIncomeTax - - - 715.93K 664.95K 1.11M 2.54M - - -
stockBasedCompensation - 132K 95000 66000 47000 45000 30000 - - 250
changeInWorkingCapital 2.27M 1.16M 1.78M 3.29M 3.8M 5.61M 5.56M -1235 -3603 2.25M
accountsReceivables 1.28M 1.3M 1.39M 1.45M 1.17M 1.42M 2.86M - - 837K
inventory - - - - - - - - - -
accountsPayables 155K - - - - - - - - -
otherWorkingCapital 836K 1.16M 1.78M 1.84M 2.63M 4.18M 2.7M -1235 -3603 1.42M
otherNonCashItems -3M -44000 -1.02M -127.93K -7.36M -3.62M -6.49M 9602 2273 19.41M
netCashProvidedByOperatingActivities -814K -418K 1.11M 1.38M 6.53M 3.55M 6.93M 6268 2980 2.72M
investmentsInPropertyPlantAndEquipment - - - - - - - -3227 - -230K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -7.95M - - -2.47M -12.89M -475K -435K - - -29.87M
salesMaturitiesOfInvestments 8.89M - - 3.95M 2.9M 905K 924K - - -
otherInvestingActivities - 1.28M 1.55M - 402K 927K - 9887 -909 -29874
netCashProvidedByInvestingActivities 947K 1.28M 1.55M 1.48M -9.59M 1.36M 489K 6660 -909 -30.1M
netDebtIssuance 36000 -75000 -2.83M -2.8M 6.41M -218K -5.82M - - 27.66M
longTermNetDebtIssuance 36000 -75000 -2.83M -2.8M 6.41M -218K -5.82M - - 27.66M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -558K -2.28M -412K -455K -33000 - -36000 - - -311K
netCommonStockIssuance -558K -2.28M -412K -455K -33000 - -36000 - - -311K
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -558K -2.28M -412K -455K -33000 - -36000 -38 -8 -311K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -84000 -225K -811K -40000 -217K - - -13163 -2179 -
netCashProvidedByFinancingActivities -606K -2.58M -4.06M -3.3M 6.16M -218K -5.86M -13163 -2179 27.34M
date 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30
revenue 1.91M 2.06M 2.08M 2.16M 2.52M 2.13M 2.07M 1.78M 2.29M 2.64M
costOfRevenue 1.85M 1.67M 1.97M 924K - 1.69M 2.09M 2.64M - -
grossProfit 61000 386K 105K 1.24M 2.52M 437K -24000 -851K 2.29M 2.64M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - 451K
sellingAndMarketingExpenses - - - - - - - - - 172K
sellingGeneralAndAdministrativeExpenses 749K 832K 889K 989K 735K 674K 852K 387K 707K 623K
otherExpenses -1.08M -1.11M -1.26M 332K 92000 -996K -1.25M -1.45M 50000 102K
operatingExpenses -334K -279K -370K 1.32M 827K -322K -394K -1.06M 757K 725K
costAndExpenses 1.52M 1.39M 1.6M 2.24M 827K 1.37M 1.7M 1.57M 757K 725K
netInterestIncome 61000 386K 105K 1.24M 341K 437K -24000 -851K 758K 162K
interestIncome 1.91M 2.06M 2.08M 2.16M 2.16M 2.13M 2.07M 1.78M 1.86M 1.98M
interestExpense 1.85M 1.67M 1.97M 924K 1.82M 1.69M 2.09M 2.64M 1.1M 1.82M
depreciationAndAmortization 35000 86000 79000 2000 53000 62000 61000 63000 46000 47000
ebitda 2.28M 2.42M 2.53M 845K 2.58M 2.51M 2.52M 2.91M 1.58M 2.69M
ebit 2.25M 2.34M 2.45M 843K 2.52M 2.45M 2.46M 2.85M 1.53M 2.64M
nonOperatingIncomeExcludingInterest -1.85M -1.67M -1.97M -924K -827K -1.69M -2.09M -2.64M - -725K
operatingIncome 395K 665K 475K -81000 1.7M 759K 370K 211K 1.53M 1.92M
totalOtherIncomeExpensesNet - - - - -990K - - - -1.1M -1.1M
incomeBeforeTax 395K 665K 475K -81000 708K 759K 370K 211K 433K 817K
incomeTaxExpense -1000 -45000 99000 4000 44000 33000 - 346K 189K 179K
netIncomeFromContinuingOperations 396K 710K 376K -85000 664K 726K 370K -135K 244K 638K
netIncomeFromDiscontinuedOperations 916K - -50000 -73000 -108K -64000 7000 -181K 61000 -70000
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.31M 710K 326K -158K 556K 662K 377K -316K 305K 568K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.31M 710K 326K -158K 556K 662K 377K -316K 305K 568K
eps 225.56 75.19 75.19 -26.54 75.19 75.19 75.19 -52.84 75.19 75.19
date 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30
cashAndCashEquivalents 1.77M 1.18M 1.2M 1.07M 1.7M 1.73M 872K 496K 587K 1.68M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.77M 1.18M 1.2M 1.07M 1.7M 1.73M 872K 496K 587K 1.68M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 2.1M - - - - -
totalCurrentAssets 1.77M 1.18M 1.2M 1.07M 3.81M 1.73M 872K 496K 587K 1.68M
propertyPlantEquipmentNet 9.5M 9.14M 9.27M 9.78M 9.15M 8.81M 8.87M 9.57M 7.36M 7.34M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 9.52M 10.19M 10.42M 10.44M - 11.54M 11.83M - 13.31M -
longTermInvestments 38.14M 39.97M 41.46M 43.36M 46.1M 657K 657K 46.45M 46.81M 771K
taxAssets 2.02M 2.03M 1.97M 2.07M - 2.26M 2.26M 2.26M 2.41M 2.56M
otherNonCurrentAssets 3.86M 1.85M 1.68M 1.76M 14.55M 51.02M 50.07M 16.3M 6.12M -10.67M
totalNonCurrentAssets 63.03M 63.18M 64.81M 67.4M 69.8M 74.28M 73.69M 74.57M 76M 10.67M
otherAssets - - - - - - - - - 64.38M
totalAssets 64.8M 64.36M 66.01M 68.47M 73.6M 76.02M 74.56M 75.06M 76.58M 76.74M
totalPayables - - - - - - - 4.24M - 4.58M
accountPayables - - - - - - - - - -
otherPayables - - - - - - - 4.24M - 4.58M
accruedExpenses - - - - - - - - - -
shortTermDebt 20.61M 23.26M 25.55M 28.16M 31.76M 770K 770K 34.17M 35.05M 35.91M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 13.76M - - -4.24M - -4.58M
totalCurrentLiabilities 20.61M 23.26M 25.55M 28.16M 45.52M 770K 770K 34.17M 35.05M 35.91M
longTermDebt 15.92M 13.98M 14.42M 15.48M 3.12M 50.31M 49.36M 17.35M 16.82M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - 381K
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.43M 1.62M 1.26M 424K 415K 944K 1.14M 616K 1.25M -381K
totalNonCurrentLiabilities 17.34M 15.6M 15.69M 15.9M 3.54M 51.25M 50.49M 17.97M 18.06M 381K
otherLiabilities - - - - - - - - - 17.22M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 37.95M 38.85M 41.24M 44.06M 49.06M 52.02M 51.26M 52.14M 53.12M 53.51M
treasuryStock - - - - - - - - - -
preferredStock - 1000 1000 1000 1000 1000 1000 1000 1000 1000
commonStock 448K 448K 448K 448K 448K 448K 448K 448K 448K 453K
retainedEarnings -70.51M -71.82M -72.54M -72.86M -72.7M -73.26M -73.92M -74.3M -73.98M -74.29M
additionalPaidInCapital 97M 97M 97M 97M 97M 97M 97M 97M 97M 97.06M
date 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30
netIncome 396K 1M 326K -85000 617K 726K 354K -135K 182K 586K
depreciationAndAmortization 35000 86000 79000 2000 53000 62000 61000 63000 46000 46000
deferredIncomeTax - - - - - - - - - 146K
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 32000 110K 248K 336K -14000 -253K 601K 708K -569K -48000
accountsReceivables - - - - - - - - - 31000
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - 66000
otherWorkingCapital 32000 110K 248K 336K -14000 -253K 601K 708K -569K -145K
otherNonCashItems -593K -529K -79000 135K -840K -104K 32000 -2.68M -262K 2.43M
netCashProvidedByOperatingActivities -130K 672K 574K 388K -184K 431K 1.05M -2.05M -603K 3.16M
investmentsInPropertyPlantAndEquipment - - - -165K - - -6000 - -64000 -
acquisitionsNet - - - - - - - - -4000 -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 921K 1.68M 1.92M 2.88M 2.37M 499K 1.06M 1.96M 131K -1.38M
netCashProvidedByInvestingActivities 921K 1.68M 1.92M 2.72M 2.37M 499K 1.06M 1.96M 63000 -1.38M
netDebtIssuance -202K -2.37M -2.36M 2.13M -2.22M -69000 -1.66M 199K -493K -1.03M
longTermNetDebtIssuance 1.94M -424K -275K -1.35M -335K 543K -674K 199K 1.73M -1.03M
shortTermNetDebtIssuance -2.14M -1.94M -2.08M 3.48M -1.88M -612K -986K - -2.22M -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1000 - - -5.87M -5000 - -68000 -90000 -62000 -
netCashProvidedByFinancingActivities -203K -2.37M -2.36M -3.74M -2.22M -69000 -1.73M 90000 -555K -1.11M