OTC : EARI
$0.0 (-20.0%)
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | 3.52M | 8.41M | 1.29M | - | - | 67953 | 141.85K | 49524 |
| costOfRevenue | - | - | 2.6M | 3.71M | 1.28M | - | - | - | - | - |
| grossProfit | - | - | 918.41K | 4.69M | 11173 | - | - | 67953 | 141.85K | 49524 |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 49025 | 87909 | 2.67M | 4.23M | 748.09K | 114.9K | 69619 | 2.28M | 668.09K | 1.26M |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 49025 | 87909 | 2.67M | 4.23M | 748.09K | 114.9K | 69619 | 2.28M | 668.09K | 1.26M |
| costAndExpenses | 49025 | 87909 | 5.28M | 7.94M | 2.03M | 114.9K | 69619 | 2.28M | 668.09K | 1.26M |
| netInterestIncome | -127.97K | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 127.97K | - | - | - | - | - | - | - | 88947 | 75339 |
| depreciationAndAmortization | - | - | 167.9K | 228.48K | 236.56K | 171.86K | 161.14K | 52516 | 22816 | - |
| ebitda | -49025 | 1.54M | -1.75M | 465.54K | -542.19K | -114.9K | -69620 | -2.22M | -526.24K | -1.2M |
| ebit | -49025 | 1.54M | -1.75M | 465.54K | -778.74K | -114.9K | -69619 | -2.22M | -526.24K | -1.2M |
| nonOperatingIncomeExcludingInterest | - | -1.63M | - | - | 41829 | -5 | - | 4181 | - | -13968 |
| operatingIncome | -49025 | -87909 | -1.75M | 465.54K | -736.91K | -114.9K | -69620 | -2.21M | -526.24K | -1.21M |
| totalOtherIncomeExpensesNet | -127.97K | 1.63M | - | - | -41829 | 5 | - | -4181 | -88947 | -61371 |
| incomeBeforeTax | -177K | 1.54M | -1.75M | 465.54K | -778.74K | -114.9K | -69619 | -2.22M | -615.19K | -1.27M |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -177K | 1.54M | -1.75M | 465.54K | -778.74K | -114.9K | -69619 | -2.22M | -615.19K | -1.27M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -177K | 1.54M | -1.75M | 465.54K | -778.74K | -114.9K | -69619 | -2.22M | -615.19K | -1.27M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -177K | 1.54M | -1.75M | 465.54K | -778.74K | -114.9K | -69619 | -2.22M | -615.19K | -1.27M |
| eps | 0.0 | 0.0 | -0.0 | 0.0 | -0.01 | -0.0 | -0.0 | -0.05 | -0.06 | -0.3 |
| date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | 22968 | 83490 | 59167 | - | - | - | - | 868 | 1644 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | 22968 | 83490 | 59167 | - | - | - | - | 868 | 1644 |
| netReceivables | - | 40987 | 2.03M | 53096 | - | - | - | - | - | - |
| accountsReceivables | - | 40987 | 2.03M | 53096 | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | 52850 | 1.04M | 16325 | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | - | 116.8K | 3.15M | 128.59K | - | - | - | - | 868 | 1644 |
| propertyPlantEquipmentNet | - | 269.72K | 269.72K | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | 417K | 417K |
| intangibleAssets | 29.88M | 509K | 509K | 509K | 509K | 509K | 509K | 509K | 479K | 479K |
| goodwillAndIntangibleAssets | 29.88M | 509K | 509K | 509K | 509K | 509K | 509K | 509K | 896K | 896K |
| longTermInvestments | - | 34.69M | 20.21M | 12.23M | - | - | - | - | - | - |
| taxAssets | - | -509K | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | 509K | - | - | - | - | - | - | -417K | -417K |
| totalNonCurrentAssets | 29.88M | 35.47M | 20.99M | 12.74M | 509K | 509K | 509K | 509K | 479K | 479K |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 29.88M | 35.58M | 24.14M | 12.87M | 509K | 509K | 509K | 509K | 479.87K | 480.64K |
| totalPayables | 4830 | 2.21M | 1.59M | 465.18K | 60924 | - | - | 60924 | 45000 | 35000 |
| accountPayables | 4830 | 2.21M | 1.59M | 465.18K | 60924 | - | - | 60924 | 45000 | 35000 |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | 46250 | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 10369 | 10369 | - | - | - | 293.67K | 293.67K | 293.67K | 293.67K | 352K |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 8117 | 358.12K | 8117 | 8117 | 8117 | 69041 | 69041 | 8117 | 3933 | 145.68K |
| totalCurrentLiabilities | 69566 | 2.58M | 1.59M | 473.3K | 69041 | 362.71K | 362.71K | 362.71K | 342.6K | 532.67K |
| longTermDebt | 1.25M | 6.13M | 8.81M | 812.26K | 293.67K | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | 1.25M | 6.13M | 8.81M | 812.26K | 293.67K | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 1.32M | 8.71M | 10.4M | 1.29M | 362.71K | 362.71K | 362.71K | 362.71K | 342.6K | 532.67K |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 1199 | 946 | 506.0 | 498.0 | 269 | 269 | 269 | 269 | 249.0 | 249.0 |
| commonStock | 31434 | 4661 | 1449 | 1205 | 564 | 564 | 507.0 | 504 | 3221 | 965 |
| retainedEarnings | -10.86M | -12.4M | -10.64M | -11.11M | -10.33M | -10.33M | -10.22M | -10.15M | -7.93M | -7.32M |
| additionalPaidInCapital | 39.38M | - | - | - | - | - | - | - | - | 7.76M |
| date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|
| netIncome | -1.75M | 465.54K | -778.74K | -114.9K | -69619 | -2.22M | -615.19K | -1.27M |
| depreciationAndAmortization | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -13.2M | -813.73K | 717.48K | - | - | 20108 | 10000 | 24967 |
| accountsReceivables | 2.02M | -1.97M | -53096 | - | - | - | - | - |
| inventory | 985.04K | -1.02M | -3005 | - | - | - | - | - |
| accountsPayables | 693.34K | 1.24M | 504.99K | - | - | 15924 | 10000 | 11000 |
| otherWorkingCapital | -16.9M | 937.83K | 268.59K | - | - | 4184 | - | 13967 |
| otherNonCashItems | - | - | - | - | - | 1.65M | 589.45K | 1.29M |
| netCashProvidedByOperatingActivities | -14.96M | -348.19K | -61263 | -114.9K | -69619 | -527.02K | -5742 | 53611 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | -337K |
| acquisitionsNet | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | 120.43K | - | - | - | - | 262K |
| netCashProvidedByInvestingActivities | - | - | 120.43K | - | - | - | - | -75000 |
| netDebtIssuance | 418.67K | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | 418.67K | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 14.48M | 372.51K | - | 114.9K | 69619 | 526.16K | 4966 | 20366 |
| netCashProvidedByFinancingActivities | 14.9M | 372.51K | - | 114.9K | 69619 | 526.16K | 4966 | 20366 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 77300 | -14575 | 6500 | 6500 | 50600 | 51080 | 11428 | 5400 | 20000 | 362.5K |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 77300 | -14575 | 6500 | 6500 | 50600 | 51080 | 11428 | 5400 | 20000 | 362.5K |
| costAndExpenses | 77300 | -14575 | 6500 | 6500 | 50600 | 51080 | 11428 | 5400 | 20000 | 362.5K |
| netInterestIncome | -31993 | -127.97K | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 31993 | 127.97K | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | 43276 | 43812 |
| ebitda | -77300 | 14575 | -6500 | -6500 | -50600 | 1.58M | -11428 | -5400 | 23276 | -318.69K |
| ebit | -77300 | 14575 | -6500 | -6500 | -50600 | 1.58M | -11428 | -5400 | -20000 | -362.5K |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | -1.63M | - | - | - | - |
| operatingIncome | -77300 | 14575 | -6500 | -6500 | -50600 | -51080 | -11428 | -5400 | -20000 | -362.5K |
| totalOtherIncomeExpensesNet | -31993 | -127.97K | - | - | - | 1.63M | - | - | - | - |
| incomeBeforeTax | -109.29K | -113.4K | -6500 | -6500 | -50600 | 1.58M | -11428 | -5400 | -20000 | -362.5K |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -109.29K | -113.4K | -6500 | -6500 | -50600 | 1.58M | -11428 | -5400 | -20000 | -362.5K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -109.29K | -113.4K | -6500 | -6500 | -50600 | 1.58M | -11428 | -5400 | -20000 | -362.5K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -109.29K | -113.4K | -6500 | -6500 | -50600 | 1.58M | -11428 | -5400 | -20000 | -362.5K |
| eps | - | 0.0 | - | - | - | 0.0 | - | - | - | -0.0 |
| date | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | - | - | - | - | - | 245 | 2967 | 22968 | 35468 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | - | - | - | - | - | 245 | 2967 | 22968 | 35468 |
| netReceivables | - | - | - | - | - | - | - | 40987 | 40987 | 40987 |
| accountsReceivables | - | - | - | - | - | - | - | 40987 | 40987 | 40987 |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | 52850 | 52850 | 52850 |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | - | - | - | - | - | - | 245 | 96804 | 116.8K | 129.3K |
| propertyPlantEquipmentNet | - | - | - | - | - | - | 269.72K | 269.72K | 269.72K | 269.72K |
| goodwill | 10 | 29.88M | 29.88M | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | 29.88M | 29.88M | 29.88M | 32.46M | - | 509K | 509K |
| goodwillAndIntangibleAssets | 10 | 29.88M | 29.88M | 29.88M | 29.88M | 29.88M | 32.46M | - | 509K | 509K |
| longTermInvestments | - | - | - | - | - | - | 34.69M | 34.69M | 34.69M | 34.69M |
| taxAssets | - | - | - | - | - | - | -32.46M | - | - | -1.0 |
| otherNonCurrentAssets | - | - | - | - | - | - | 509K | 509K | - | -0.0 |
| totalNonCurrentAssets | 10 | 29.88M | 29.88M | 29.88M | 29.88M | 29.88M | 35.47M | 35.47M | 35.47M | 35.47M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 10 | 29.88M | 29.88M | 29.88M | 29.88M | 29.88M | 35.47M | 35.56M | 35.58M | 35.59M |
| totalPayables | - | 4830 | 4830 | 9180 | 4830 | 2.21M | 2.21M | - | 2.21M | 2.21M |
| accountPayables | - | 4830 | 4830 | 9180 | 4830 | 2.21M | 2.21M | - | 2.21M | 2.21M |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | 351.96K | 46250 | 46250 | 92500 | 46250 | - | - | - | - | - |
| shortTermDebt | 1.03M | 10369 | 10369 | 10369 | 10369 | 10369 | 10369 | 10369 | 10369 | 10369 |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 3.28M | 8117 | 8117 | 8117 | 8117 | 8117 | 358.12K | 2.57M | 358.12K | 8117 |
| totalCurrentLiabilities | 4.66M | 69566 | 69566 | 120.17K | 69566 | 18486 | 2.58M | 2.58M | 2.58M | 2.23M |
| longTermDebt | - | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 6.13M | 6.13M | 6.13M | 6.55M |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 6.13M | 6.13M | 6.13M | 6.55M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 4.66M | 1.32M | 1.32M | 1.37M | 1.32M | 1.27M | 8.71M | 8.71M | 8.71M | 8.78M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 957 | 947 | 947 | 946 | 1199 | 506.0 | 946 | 946 | 946 | 946 |
| commonStock | 49256 | 34100 | 34100 | 33100 | 31434 | 2669 | 8724 | 9305 | 4661 | 1562 |
| retainedEarnings | -41.1M | -12.4M | -10.86M | -10.91M | -10.86M | -10.68M | -12.4M | -12.4M | -12.4M | -12.04M |
| additionalPaidInCapital | 36.38M | 39.38M | 39.38M | 39.38M | 39.38M | 39.29M | - | - | - | - |
| date | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -11428 | -5400 | -20000 | -362.5K | 963 | 63140 | -1.46M | 274.71K | 212.12K | 55968 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | 12.17M | -12.17M | -12.17M | -68848 | -128.27K | -51015 | -12.95M | -558.86K | -81954 | 290.06K |
| accountsReceivables | -40987 | 40987 | 40987 | - | 1.02M | 404.13K | 588.33K | 317.98K | -2.25M | 65106 |
| inventory | -52850 | 52850 | 52850 | - | 708.71K | 416.65K | -140.32K | -993.73K | 41659 | 97578 |
| accountsPayables | -2.21M | 2.21M | 2.21M | 349.82K | 139.39K | -871.8K | 1.08M | 176.9K | 1.13M | 127.37K |
| otherWorkingCapital | 14.47M | -14.47M | -14.47M | -418.67K | -2M | - | -14.48M | -60000 | 997.83K | 1 |
| otherNonCashItems | - | - | - | - | -1.87M | 51015 | -1.52M | 498.86K | 1.08M | -290.06K |
| netCashProvidedByOperatingActivities | 12.16M | -12.17M | -12.19M | -431.35K | -127.31K | 12125 | -14.41M | -284.14K | 130.16K | 346.02K |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | - | 418.67K | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | 418.67K | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -14.48M | 14.48M | 14.48M | - | - | - | 14.48M | -372.51K | 183K | -364.91K |
| netCashProvidedByFinancingActivities | -14.48M | 14.48M | 14.48M | 418.67K | - | - | 14.48M | -372.51K | 183K | -364.91K |