CNQ : EATS.CN

Eat & Beyond Global Holdings Inc.

$0.15 CAD

$0.01 (7.14%)

Volume
18.2K
Average Volume
56.32K
Market Capitalization
$8.88M
P/E Ratio
-2.36
Dividend Yield
0.00%
Price Target
Year High
$0.30
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.48

EATS.CN Financial

date 2023-07-31 2022-07-31 2021-12-31 2020-12-31 2019-12-31
revenue -16555 -9.28M 768.71K 1.47M -
costOfRevenue 440.72K - 155.97K - -
grossProfit -457.27K -9.28M 612.74K 1.47M -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 720.39K 884.14K 1.82M 2.85M 45336
sellingAndMarketingExpenses - 2.44M 1.35M 573.93K 88200
sellingGeneralAndAdministrativeExpenses 720.39K 3.32M 3.17M 3.42M 133.54K
otherExpenses - - - - -
operatingExpenses 6.64M 3.48M 3.17M 3.42M 133.54K
costAndExpenses 7.08M -3.48M 3.33M 3.42M -133.54K
netInterestIncome - - - 8588 -
interestIncome - - 12597 8588 -
interestExpense - - 12597 - -
depreciationAndAmortization 167.9K 12.6M 1.16M 206.3K 133.54K
ebitda -6.71M -154.42K -2.54M -1.95M -
ebit -7.48M -13.01M -2.56M - -
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome -6.71M -12.6M -1.16M -1.95M -133.54K
totalOtherIncomeExpensesNet -383.36K -154.42K -17212 -7007 -
incomeBeforeTax -7.48M -12.75M -2.58M -1.96M -133.54K
incomeTaxExpense - -154.42K -1.14M - -
netIncomeFromContinuingOperations -7.48M - - -1.96M -133.54K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -7.48M -12.75M -2.58M -1.96M -133.54K
netIncomeDeductions - - - - -
bottomLineNetIncome -7.48M -12.75M -2.58M -1.96M -133.54K
eps -0.72 -1.91 -0.57 -0.98 -0.05
date 2023-07-31 2022-07-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 83298 120.72K 933.61K 1.09M 132.51K
shortTermInvestments 2.6M 6.81M 2.91M 1.65M -
cashAndShortTermInvestments 2.68M 6.93M 3.85M 2.75M 132.51K
netReceivables 139.3K 376.94K 197.37K 403.55K -
accountsReceivables 139.3K - - 403.55K -
otherReceivables - - 197.37K - -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets - - 228.04K 71229 -
totalCurrentAssets 2.84M 7.44M 4.27M 3.22M 132.51K
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - 168.72K - -
taxAssets - - - - -
otherNonCurrentAssets - - -168.72K - -
totalNonCurrentAssets - - 168.72K - -
otherAssets - - -168.72K - -
totalAssets 2.84M 7.44M 4.27M 3.22M 132.51K
totalPayables 802.04K 522.44K 331.15K 88012 -
accountPayables 802.04K 522.44K 331.15K 88012 -
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables 88935 - 43476 - -
deferredRevenue - - - - -
otherCurrentLiabilities -398.07K -402.19K -229.43K -70210 -
totalCurrentLiabilities 1.21M 642.68K 432.87K 105.81K -
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 1.21M 642.68K 432.87K 105.81K -
treasuryStock - - - - -
preferredStock - - - - -
commonStock 18.23M 16.53M 7.15M 3.3M -
retainedEarnings -19.65M -12.17M -4.58M -2M -44512
additionalPaidInCapital - - - - -
date 2023-07-31 2022-07-31 2021-12-31 2020-12-31 2019-12-31
netIncome -7.48M -12.75M -2.58M -1.96M -133.54K
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation 55981 1.99M 508.13K 1.77M -
changeInWorkingCapital 493.13K -129.55K -1.08M 22585 -
accountsReceivables 27028 -129.55K - - -
inventory - - - - -
accountsPayables 364.03K - - - -
otherWorkingCapital 102.07K - - - -
otherNonCashItems 6.34M 9.5M 210.56K -1.47M -
netCashProvidedByOperatingActivities -592.33K -1.39M -2.94M -1.64M -133.54K
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - -950.13K -950.13K -
salesMaturitiesOfInvestments - - 754.92K 754.92K -
otherInvestingActivities - - -394.99K -394.99K -
netCashProvidedByInvestingActivities - - -590.2K -590.2K -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance 560.67K - 2.79M 3.36M -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -5769 - -12000 -172.5K 531.08K
netCashProvidedByFinancingActivities 554.9K - 2.78M 3.19M 531.08K
date 2025-04-30 2025-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue 11996 7653 2012 288 -4.76M 121.36K -281.26K 462.61K -85004 97203
costOfRevenue - - 94583 125.03K 112.75K 108.35K 86507 69370 73930 -
grossProfit 11996 7653 -92571 -124.74K -4.88M 13014 -367.76K 393.24K -158.93K 97203
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 176.06K 90204 210.95K 115.4K 216.71K 219.73K 1.26M 248.53K 342.28K 441.62K
sellingAndMarketingExpenses - 1.77M - - - - 37307 50201 61017 782.23K
sellingGeneralAndAdministrativeExpenses 176.06K 1.86M 210.95K 115.4K 216.71K 219.73K 1.29M 298.74K 403.3K 1.22M
otherExpenses - 573 - - - - - - - -
operatingExpenses 176.06K 1.86M 1.05M 526.95K 216.71K 219.73K 1.29M 298.74K 403.3K 1.22M
costAndExpenses 176.06K 1.86M 1.15M 651.99K 329.46K 328.08K 1.38M 368.1K 477.23K 1.22M
netInterestIncome -403 -1862 - - -809.14K - - - - -
interestIncome - - - - - - 11 2243 1435 942
interestExpense 403 1862 - - 809.14K - 11 2243 1435 942
depreciationAndAmortization 164.07K 1.86M 43812 - - - 2077 18530 - 4881
ebitda -193.49K -1.86M -1.14M 288 -3.88M -206.72K -1.66M 110.79K -563.67K -1.12M
ebit -193.49K -1.86M -1.15M 288 -3.88M -206.72K -1.66M 92258 -563.67K -1.13M
nonOperatingIncomeExcludingInterest - 276 - - - - - - - -
operatingIncome -164.07K -1.86M -1.14M 288 -3.88M -206.72K -1.66M 92258 -563.67K -1.13M
totalOtherIncomeExpensesNet -29831 -2138 -8376 -651.99K -1.62M 29582 -2055 -16287 3040 -3939
incomeBeforeTax -193.9K -1.87M -1.15M -651.7K -5.5M -177.14K -1.66M 78214 -559.19K -1.13M
incomeTaxExpense - - - -651.7K 809.14K -29582 2044 11801 -5910 2055
netIncomeFromContinuingOperations -193.9K -1.87M -1.15M - -6.31M -147.56K -1.67M - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -193.9K -1.87M -1.15M -651.7K -6.31M -147.56K -1.67M 78214 -559.19K -1.13M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -193.9K -1.87M -1.15M -651.7K -6.31M -147.56K -1.67M 78214 -559.19K -1.13M
eps -0.0 -0.06 -0.11 -0.07 -0.78 -0.02 -0.34 0.11 -0.12 -0.24
date 2025-04-30 2025-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 532.1K 575.32K 83298 321.15K 54119 21938 702.39K 933.61K 1.45M 1.66M
shortTermInvestments 62313 50317 2.6M 1.72M 2.14M 6.91M 2.65M 2.91M 2.25M 2.45M
cashAndShortTermInvestments 594.41K 625.63K 2.68M 2.04M 2.19M 6.93M 3.35M 3.85M 3.69M 4.11M
netReceivables 2850 - 139.3K 83663 20200 442.78K 175.53K 197.37K 150.75K 146.66K
accountsReceivables 2850 - 139.3K - 20200 - - - - -
otherReceivables - - - 83663 - 442.78K 175.53K 197.37K 150.75K 146.66K
inventory - - - - - - - - - -
prepaids 79450 113.32K - - - - - - - -
otherCurrentAssets - - - - - 58793 46767 228.04K 209.58K 79910
totalCurrentAssets 676.71K 738.95K 2.84M 2.15M 2.21M 7.43M 3.57M 4.27M 4.06M 4.33M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 736.61K 736.61K - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 736.61K 736.61K - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 1.41M 1.48M 2.84M 2.15M 2.21M 7.43M 3.57M 4.27M 4.06M 4.33M
totalPayables 1.36M 1.25M 802.04K 821K 835.86K 622.92K 364.1K 331.15K 275K 154.19K
accountPayables 650.8K 555.97K 802.04K 821K 835.86K 622.92K 364.1K 331.15K 275K 154.19K
otherPayables 704.69K 693.69K - - - - - - - -
accruedExpenses 38715 27779 - - - - - - - -
shortTermDebt 11000 51000 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 92943 92943 88935 69498 26811 58155 20757 43476 28621 4686
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.28M -398.07K -560.39K -667.72K -462.56K -226.76K -229.43K -224.36K -136.92K
totalCurrentLiabilities 1.41M 1.33M 1.21M 1.08M 1M 783.28K 501.44K 432.87K 325.63K 171.46K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 835.86K 622.92K 17200 331.15K - 154.19K
totalNonCurrentLiabilities - - - - 835.86K 622.92K 17200 331.15K - 154.19K
otherLiabilities - - - - -835.86K -622.92K - -331.15K - -154.19K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.41M 1.33M 1.21M 1.08M 1M 783.28K 518.64K 432.87K 325.63K 171.46K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.32M 20.26M 18.23M 17.06M 16.57M 16.54M 7.15M 7.15M 7.15M 7.07M
retainedEarnings -25.43M -25.23M -19.65M -18.5M -17.85M -12.35M -6.4M -4.58M -4.66M -4.1M
additionalPaidInCapital - - - - - - - - - -
date 2025-04-30 2025-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -193.9K -1.87M -1.15M -651.7K -5.5M -177.14K -1.66M 78214 -559.19K -1.13M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 1.77M - 2153 24750 29078 1.03M 32876 63014 158.42K
changeInWorkingCapital 148.55K -299.5K 67455 -1001 237.3K 189.37K -109.89K -1.34M 139.66K 109.95K
accountsReceivables -2850 - -77 11825 -17430 32710 -6836 - - -
inventory - - - - - - - - - -
accountsPayables 106.53K -156.65K - - - - - - - -
otherWorkingCapital 44865 -142.85K 67532 -12826 254.73K 156.66K -103.05K - - -
otherNonCashItems 2128 1.77M 836.22K 409.06K 5.24M -142.96K 511.22K 515.32K 82344 -93264
netCashProvidedByOperatingActivities -43221 -398.21K -249.97K -241.48K 766 -101.64K -231.23K -715.88K -274.18K -955.49K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -63500 -55001
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - -63500 -55001
netDebtIssuance - 51000 - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 51000 - - - - - - - -
netStockIssuance - 918.04K - - - - - - - -
netCommonStockIssuance - 918.04K - - - - - - - -
commonStockIssuance - 918.04K 17885 508.52K 31415 2855 - -12000 62500 1.57M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 105 -5769 - - - - -12000 - -25000
netCashProvidedByFinancingActivities - 969.14K 12116 508.52K 31415 2855 - -12000 62500 1.55M