OTC : EBSH

Empire Bancshares, Inc.

$41.68 USD

$0.89 (2.18%)

Volume
800
Average Volume
329
Market Capitalization
$27.56M
P/E Ratio
19.03
Dividend Yield
1.10%
Price Target
Year High
$44.00
Year Low
$18.65
Day High
Day Low
Payout Ratio
$0.21
Current Ratio
$0.10
EBSH Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 11.2M 5.97M 7.88M 6.31M 5.71M 5.29M 4.66M
costOfRevenue 3.71M - 1.84M 343.99K 197.52K - -
grossProfit 7.49M 5.97M 6.04M 5.97M 5.51M 5.29M 4.66M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 3.7M - - - - - -
sellingAndMarketingExpenses - 79122 75510 78148 50803 37336 44209
sellingGeneralAndAdministrativeExpenses 3.7M 79122 75510 78148 50803 37336 44209
otherExpenses 2.08M 5.07M 4.72M 4.49M 4.23M 3.67M 3.47M
operatingExpenses 5.78M 5.15M 4.79M 4.57M 4.28M 3.7M 3.51M
costAndExpenses 9.49M 5.15M 6.63M 4.91M 4.47M 4.14M 3.51M
netInterestIncome 6.82M 5.5M 5.58M 5.5M 4.84M 4.32M 4.18M
interestIncome 10.71M 9.31M 7.42M 5.84M 5.04M 4.6M 4.44M
interestExpense 3.89M 3.8M 1.84M 343.99K 197.52K 271.52K 256.2K
depreciationAndAmortization 312.47K 300.35K 203.08K 182.42K 165.25K 144.42K 150.53K
ebitda 2.02M - 1.45M 1.58M 1.4M 1.29M -
ebit 1.71M -300.35K 1.25M 1.4M 1.23M 1.14M -150.53K
nonOperatingIncomeExcludingInterest - 1.12M - - - - 150.53K
operatingIncome 1.71M 821.35K 1.25M 1.4M 1.23M 1.31M 1.06M
totalOtherIncomeExpensesNet - -29225 - - - -165K -
incomeBeforeTax 1.71M 792.12K 1.25M 1.4M 1.23M 1.14M 1.06M
incomeTaxExpense 264.17K 68356 156.44K 151.37K 121.56K 122.96K 97231
netIncomeFromContinuingOperations 1.45M 723.77K 1.09M 1.25M 1.11M 1.02M 961.42K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 1.45M 723.77K 1.09M 1.25M 1.11M 1.02M 961.42K
netIncomeDeductions - - - - - - -
bottomLineNetIncome 1.45M 723.77K 1.09M 1.25M 1.11M 1.02M 961.42K
eps 2.19 1.1 1.66 1.89 1.92 1.54 1.45
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 17.83M 16.36M 6.99M 6.8M 7.52M 8.55M 4.29M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 17.83M 16.36M 6.99M -5.08M -6.75M -7.76M 4.29M
netReceivables 1.44M 1.21M 1.06M 970.86K 770.01K 729.78K 549.07K
accountsReceivables - 1.21M 1.06M 970.86K 770.01K 729.78K -
otherReceivables 1.44M - - - - - 549.07K
inventory - - - 4.11M 5.98M 7.03M -
prepaids - - - - - - -
otherCurrentAssets - 17.57M - 7.77M 8.29M 9.28M -
totalCurrentAssets 19.27M 35.14M 8.05M 7.77M 8.29M 9.28M 4.84M
propertyPlantEquipmentNet 2.63M 2.85M 2.5M 2.13M 2.2M 2.15M 2.16M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 189.55M 133.58M 3.46M 105.91M 92.49M 35.68M 37.78M
taxAssets - - - - - - -
otherNonCurrentAssets 5.67M 39.63M 172.59M 61.64M 58.67M 89.33M -
totalNonCurrentAssets 197.85M 176.06M 178.56M 169.68M 153.37M 127.16M 39.94M
otherAssets - - - - - - 74.67M
totalAssets 217.12M 211.2M 186.6M 177.46M 161.66M 136.44M 119.44M
totalPayables 328.97K 414.64K 246.88K 48867 11565 17006 27050
accountPayables 328.97K 414.64K 246.88K 48867 11565 17006 27050
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 194.36M 128.12M 27.79M 103.87M 93.68M 63.03M -
totalCurrentLiabilities 194.69M 128.53M 28.04M 103.92M 93.69M 63.05M 27050
longTermDebt 2M 2M 4.2M 6.94M 500K 2M 1.04M
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 197.02M 1.99M 139.06M 1.96M 1.79M - -
totalNonCurrentLiabilities 199.02M 3.99M 143.26M 8.89M 2.29M 55.63M 1.04M
otherLiabilities - 67.2M - - - - 101.95M
capitalLeaseObligations - - - - - - -
totalLiabilities 199.02M 195.73M 171.3M 164.15M 143.71M 118.68M 103.01M
treasuryStock -193.23K -193.23K -193.23K -193.23K -193.23K -125.03K -125.03K
preferredStock - - - - - - -
commonStock 3.36M 3.36M 3.36M 3.36M 3.36M 3.35M 3.35M
retainedEarnings 16.49M 15.35M 14.92M 14M 13.05M 12.25M 11.51M
additionalPaidInCapital 1.16M 1.15M 1.15M 1.14M 1.14M 1.13M 1.13M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 1.45M 723.77K 1.09M 1.25M 1.11M 1.02M 961.42K
depreciationAndAmortization 312.47K 300.35K 203.08K 182.42K 165.25K 144.42K 150.53K
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 39952 380.52K -183.7K -54608 -207.84K -294.35K -116.35K
accountsReceivables -235.28K -150.76K -84689 -200.85K -40230 -180.71K -
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 275.24K 531.27K -99016 146.24K -167.61K -113.63K -
otherNonCashItems -342.18K -355.24K -360.52K -49304 -97897 -121.23K 4699
netCashProvidedByOperatingActivities 1.46M 1.05M 752.54K 1.32M 971.8K 750.58K 1M
investmentsInPropertyPlantAndEquipment -93087 -645.04K -573.17K -111K -220.12K -180.42K -50353
acquisitionsNet - - - - - - -
purchasesOfInvestments -6.13M -4.46M -4.72M -21.09M -28.65M -6.92M -7.7M
salesMaturitiesOfInvestments 6.09M 8.24M 6.74M 12.63M 9.91M 9.74M 7.51M
otherInvestingActivities -1.09M -17.78M -9.42M -15M -7.8M -14.3M -5.3M
netCashProvidedByInvestingActivities -1.22M -14.65M -7.97M -23.58M -26.76M -11.65M -5.54M
netDebtIssuance - -2.2M -2.74M 7.07M -1.36M 964K 248K
longTermNetDebtIssuance - - - 628.89K 141.02K - -
shortTermNetDebtIssuance - -2.2M -2.74M 6.44M -1.5M 964K 248K
netStockIssuance 8856 6087 7127 6044 -60770 1954 702
netCommonStockIssuance 8856 6087 7127 6044 -60770 1954 702
commonStockIssuance 8856 6087 7127 6044 7430 1954 702
commonStockRepurchased - - - - -68200 - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -300.84K -297.36K -297.15K -297.03K -317.33K -274.46K -248.43K
commonDividendsPaid -300.84K -297.36K -297.15K -297.03K -317.33K -274.46K -248.43K
preferredDividendsPaid - - - - - - -
otherFinancingActivities 3.03M 26.44M 9.67M 13.8M 26.51M 14.46M 4.6M
netCashProvidedByFinancingActivities 2.74M 23.95M 6.65M 20.58M 24.77M 15.15M 4.6M