OTC : EBYH
$0 (0.0%)
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 40190 | 180.23K | 84116 | 7392 | 9106 | 21560 | 9450 | 2000 | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | 84116 | 7392 | 9106 | 21560 | 9450 | 2000 | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 81058 | 95419 | 149.72K | 112.8K | 139.17K | 84330 | 97536 | 58005 | 66076 | 486.45K |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 81058 | 95419 | 149.72K | 112.8K | 139.17K | 84330 | 97536 | 58005 | 66076 | 486.45K |
| costAndExpenses | 81058 | 95419 | 149.72K | 112.8K | 139.17K | 84330 | 97536 | 58005 | 66076 | 486.45K |
| netInterestIncome | -116.58K | -116.58K | -116.58K | -116.58K | -116.58K | -90529 | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 116.58K | 116.58K | 116.58K | 116.58K | 116.58K | 90529 | 1200 | - | - | - |
| depreciationAndAmortization | - | - | 167.9K | 228.48K | 236.56K | 206.3K | 171.86K | - | - | - |
| ebitda | -40867 | 84808 | -65610 | -105.41K | -130.07K | 143.53K | -88090 | -56005 | -66076 | -486.45K |
| ebit | -40867 | 84808 | -65607 | -105.4K | -130.07K | -62770 | -88086 | -56005 | -66076 | -486.45K |
| nonOperatingIncomeExcludingInterest | - | - | -3 | - | - | - | -4 | - | -4 | 4 |
| operatingIncome | -40867 | 84808 | -65610 | -105.41K | -130.07K | -62770 | -88090 | -56010 | -66080 | -486.45K |
| totalOtherIncomeExpensesNet | -116.58K | -116.58K | -116.58K | -116.58K | -116.58K | -90530 | -238.25K | -2000 | 4 | -4 |
| incomeBeforeTax | -157.45K | -31771 | -182.19K | -221.98K | -246.65K | -153.3K | -326.34K | -58005 | -66076 | -486.45K |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -157.45K | -31771 | -182.19K | -221.98K | -246.65K | -153.3K | -326.34K | -58005 | -66076 | -486.45K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -157.45K | -31771 | -182.19K | -221.98K | -246.65K | -153.3K | -326.34K | -58005 | -66076 | -486.45K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -157.45K | -31771 | -182.19K | -221.98K | -246.65K | -153.3K | -326.34K | -58005 | -66076 | -486.45K |
| eps | -0.01 | -0.0 | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.05 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 7935 | 1904 | 1516 | 1382 | 9930 | 3900 | 1990 | 3222.26 | 35.7 | 16954 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 7935 | 1904 | 1516 | 1382 | 9930 | 3900 | 1990 | 3222.26 | 35.7 | 16954 |
| netReceivables | 225K | 225K | 65000 | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | 225K | 225K | 65000 | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 232.94K | 226.9K | 66516 | 1382 | 9930 | 3900 | 1990 | 3222.26 | 35.7 | 16954 |
| propertyPlantEquipmentNet | 1.5M | 1.5M | - | - | 1.5M | 1.5M | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | - | - | - | - |
| goodwillAndIntangibleAssets | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | 1.5M | 1.5M | - | - | 4999 | - | - | - |
| totalNonCurrentAssets | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 4999 | 5000.0 | 5000.0 | 5000.0 |
| otherAssets | - | - | - | - | - | - | - | - | - | 0.0 |
| totalAssets | 1.74M | 1.73M | 1.57M | 1.51M | 1.51M | 1.51M | 6990 | 8222.26 | 5035.7 | 21954 |
| totalPayables | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | - | - |
| accountPayables | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | - | - |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | - | - | - | - | - | 1.89M | 1.86M | 1.86M | 1.85M | 1.81M |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | -1.89M | -1.86M | - | - | - |
| otherCurrentLiabilities | 29145 | 29145 | 29145 | 29145 | 29145 | 90529 | 78077 | - | 450 | 450 |
| totalCurrentLiabilities | 29595 | 29595 | 29595 | 29595 | 29595 | 90979 | 78527 | 1.86M | 1.85M | 1.81M |
| longTermDebt | 1.96M | 1.96M | 1.93M | 1.93M | 1.92M | 1.91M | 508.5K | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 881.34K | 764.76K | 648.18K | 531.6K | 415.02K | 237.05K | 158.98K | - | - | - |
| totalNonCurrentLiabilities | 2.84M | 2.72M | 2.58M | 2.46M | 2.34M | 2.15M | 667.47K | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 2.87M | 2.75M | 2.61M | 2.49M | 2.37M | 2.24M | 746K | 1.86M | 1.85M | 1.81M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 |
| commonStock | 298.56K | 263.23K | 220.31K | 114.61K | 59613 | 1613 | 1613 | 447 | 447 | 447 |
| retainedEarnings | -3.2M | -3.04M | -3.01M | -2.82M | -2.6M | -2.36M | -2.2M | -1.93M | -1.87M | -1.8M |
| additionalPaidInCapital | 1.76M | 1.75M | - | - | - | - | - | - | - | - |
| date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -31771 | -182.19K | -221.98K | -246.65K | -153.3K | -326.34K | -58005 | -66076 | -486.45K | -2025 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -160K | -65000 | - | - | - | - | - | - | - | - |
| accountsReceivables | -160K | -65000 | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | - | - | - | - | - | - | - | - | - | - |
| otherNonCashItems | - | - | - | -61385 | 12453 | 78077 | - | - | 50 | - |
| netCashProvidedByOperatingActivities | -191.77K | -247.19K | -221.98K | -308.03K | -140.85K | -248.26K | -58005 | -66076 | -486.4K | -2025 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | -1.5M | - | - | - | - | -5000 |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | -1.5M | - | - | - | - | -5000 |
| netDebtIssuance | 24000 | - | 10000 | 10000 | 1.4M | -1.3M | - | - | - | - |
| longTermNetDebtIssuance | 24000 | - | - | 10000 | 1.4M | -1.3M | - | - | - | - |
| shortTermNetDebtIssuance | - | - | 10000 | - | - | - | - | - | - | - |
| netStockIssuance | 42914 | 105.7K | 55000 | 58000 | - | 1106 | - | - | - | - |
| netCommonStockIssuance | 42914 | 105.7K | 55000 | 58000 | - | 1106 | - | - | - | - |
| commonStockIssuance | 42914 | 105.7K | 55000 | 58000 | - | 1106 | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 125.25K | 141.62K | 148.44K | 246.06K | 238.29K | 1.54M | 61192 | 49158 | 501.38K | 9000 |
| netCashProvidedByFinancingActivities | 192.16K | 247.32K | 213.44K | 314.06K | 1.64M | 247.03K | 61192 | 49158 | 501.38K | 9000 |
| date | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 4808 | 25565 | 6800 | 3017 | 6936 | 7000 | 30000 | 136.29K | 72000 | 7151.98 |
| costOfRevenue | - | - | - | - | - | 7000 | 30000 | - | - | - |
| grossProfit | - | - | - | - | - | - | - | 136.29K | 72000 | 7151.98 |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 22546 | 14830 | 22872 | 20808 | 19637 | 28029 | 14329 | 33422 | 25169 | 49224 |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 22546 | 14830 | 22872 | 20808 | 19637 | 28029 | 14329 | 33422 | 25169 | 49224 |
| costAndExpenses | 22546 | 14830 | 22872 | 20808 | 19637 | 28029 | 14329 | 33422 | 25169 | 49224 |
| netInterestIncome | -29145 | -29145 | -29145 | -29145 | -29145 | -29145 | -29145 | -29145 | -29145 | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 |
| depreciationAndAmortization | - | - | - | - | - | - | - | 43276 | 43812 | - |
| ebitda | -17738 | 10734 | -16072 | -17790 | -12701 | -21029 | 15670 | 102.87K | 90642 | -42072 |
| ebit | -17738 | 10734 | -16072 | -17790 | -12701 | -21029 | 15670 | 102.87K | 46830 | -42072 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | - | - | - |
| operatingIncome | -17738 | 10734 | -16072 | -17790 | -12701 | -21029 | 15670 | 102.87K | 46830 | -42070 |
| totalOtherIncomeExpensesNet | -29145 | -29144 | -29145 | -29144 | -29145 | -29145 | -29144 | -29147 | -29145 | -29145 |
| incomeBeforeTax | -46883 | -18410 | -45217 | -46935 | -41846 | -50174 | -13474 | 73723 | 17685 | -71217 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -46883 | -18410 | -45217 | -46935 | -41846 | -50174 | -13474 | 73723 | 17685 | -71217 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -46883 | -18410 | -45217 | -46935 | -41846 | -50174 | -13474 | 73723 | 17685 | -71217 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -46883 | -18410 | -45217 | -46935 | -41846 | -50174 | -13474 | 73723 | 17685 | -71217 |
| eps | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.01 | 0.0 | -0.01 |
| date | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 7935 | 19804 | 1257 | 105.1 | 1904 | 2159 | 780.72 | 1384 | 1516 | 1640.62 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 7935 | 19804 | 1257 | 105.1 | 1904 | 2159 | 780.72 | 1384 | 1516 | 1640.62 |
| netReceivables | 225K | 225K | 225K | 225K | 225K | 225K | 225K | 195K | 65000 | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | 225K | 225K | 225K | 225K | 225K | 225K | 225K | 195K | 65000 | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 232.94K | 244.8K | 226.26K | 225.1K | 226.9K | 227.16K | 225.78K | 196.38K | 66516 | 1640.62 |
| propertyPlantEquipmentNet | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | - | - | 1.5M |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | - |
| goodwillAndIntangibleAssets | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | 1.5M | 1.5M | 5000 |
| totalNonCurrentAssets | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
| otherAssets | - | - | - | - | - | - | - | - | - | -0.62 |
| totalAssets | 1.74M | 1.75M | 1.73M | 1.73M | 1.73M | 1.73M | 1.73M | 1.7M | 1.57M | 1.51M |
| totalPayables | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 |
| accountPayables | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 | 29145 |
| totalCurrentLiabilities | 29595 | 29595 | 29595 | 29595 | 29595 | 29595 | 29595 | 29595 | 29595 | 29595 |
| longTermDebt | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | 1.93M | 1.93M |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 881.34K | 852.19K | 823.05K | 793.9K | 764.76K | 735.61K | 706.47K | 677.32K | 648.18K | 619.03K |
| totalNonCurrentLiabilities | 2.84M | 2.81M | 2.78M | 2.75M | 2.72M | 2.69M | 2.66M | 2.63M | 2.58M | 2.55M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 2.87M | 2.84M | 2.81M | 2.78M | 2.75M | 2.72M | 2.69M | 2.66M | 2.61M | 2.58M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 |
| commonStock | 298.56K | 298.56K | 293.59K | 279.22K | 263.23K | 250.78K | 231.8K | 221.31K | 220.31K | 211.34K |
| retainedEarnings | -3.2M | -3.15M | -3.13M | -3.09M | -3.04M | -3M | -2.95M | -2.93M | -3.01M | -3.02M |
| additionalPaidInCapital | 1.76M | 1.76M | 1.76M | 1.75M | 1.75M | 1.75M | 1.75M | - | - | - |
| date | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -41846 | -13474 | 73723 | 17685 | -71217 | -87067 | -41587 | -64671 | -51927 | -65996 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | - | -30000 | -130K | - | - | - | - | - | - | - |
| accountsReceivables | - | -30000 | -130K | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | - | - | - | - | - | - | - | - | - | - |
| otherNonCashItems | - | - | - | -64999 | - | - | - | - | - | - |
| netCashProvidedByOperatingActivities | -41846 | -43474 | -56276 | -47314 | -71217 | -87067 | -41587 | -64671 | -51927 | -65996 |
| investmentsInPropertyPlantAndEquipment | - | - | -3.86 | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | 3.86 | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | 24000 | -24000 | 24000 | - | - | - | - | - | - | 10000 |
| longTermNetDebtIssuance | 24000 | -24000 | 24000 | - | - | - | - | - | - | 10000 |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | 12447 | 10491 | 1000 | 8973 | - | - | - | - | - | 20000 |
| netCommonStockIssuance | 12447 | 10491 | 1000 | 8973 | - | - | - | - | - | 20000 |
| commonStockIssuance | 12447 | 10491 | 1000 | 8973 | 38653 | 53073 | 5000 | 20000 | 15000 | 20000 |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 5145 | 56380 | 31145 | 38217 | 67798 | 91188 | 41145 | 59145 | 49949 | 35198 |
| netCashProvidedByFinancingActivities | 41592 | 42871 | 56145 | 47190 | 67798 | 91188 | 41145 | 59145 | 49949 | 65198 |