OTC : EBYH

Strainsforpains, Inc. — Financials

$0.21 USD

$0 (0.0%)

Volume
2.1K
Average Volume
2.14K
Market Capitalization
$2.71M
P/E Ratio
-19.63
Dividend Yield
0.00%
Price Target
Year High
$0.24
Year Low
$0.16
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.87
EBYH Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 40190 180.23K 84116 7392 9106 21560 9450 2000 - -
costOfRevenue - - - - - - - - - -
grossProfit - - 84116 7392 9106 21560 9450 2000 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 81058 95419 149.72K 112.8K 139.17K 84330 97536 58005 66076 486.45K
otherExpenses - - - - - - - - - -
operatingExpenses 81058 95419 149.72K 112.8K 139.17K 84330 97536 58005 66076 486.45K
costAndExpenses 81058 95419 149.72K 112.8K 139.17K 84330 97536 58005 66076 486.45K
netInterestIncome -116.58K -116.58K -116.58K -116.58K -116.58K -90529 - - - -
interestIncome - - - - - - - - - -
interestExpense 116.58K 116.58K 116.58K 116.58K 116.58K 90529 1200 - - -
depreciationAndAmortization - - 167.9K 228.48K 236.56K 206.3K 171.86K - - -
ebitda -40867 84808 -65610 -105.41K -130.07K 143.53K -88090 -56005 -66076 -486.45K
ebit -40867 84808 -65607 -105.4K -130.07K -62770 -88086 -56005 -66076 -486.45K
nonOperatingIncomeExcludingInterest - - -3 - - - -4 - -4 4
operatingIncome -40867 84808 -65610 -105.41K -130.07K -62770 -88090 -56010 -66080 -486.45K
totalOtherIncomeExpensesNet -116.58K -116.58K -116.58K -116.58K -116.58K -90530 -238.25K -2000 4 -4
incomeBeforeTax -157.45K -31771 -182.19K -221.98K -246.65K -153.3K -326.34K -58005 -66076 -486.45K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -157.45K -31771 -182.19K -221.98K -246.65K -153.3K -326.34K -58005 -66076 -486.45K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -157.45K -31771 -182.19K -221.98K -246.65K -153.3K -326.34K -58005 -66076 -486.45K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -157.45K -31771 -182.19K -221.98K -246.65K -153.3K -326.34K -58005 -66076 -486.45K
eps -0.01 -0.0 -0.01 -0.02 -0.02 -0.01 -0.03 -0.01 -0.01 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 7935 1904 1516 1382 9930 3900 1990 3222.26 35.7 16954
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7935 1904 1516 1382 9930 3900 1990 3222.26 35.7 16954
netReceivables 225K 225K 65000 - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 225K 225K 65000 - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 232.94K 226.9K 66516 1382 9930 3900 1990 3222.26 35.7 16954
propertyPlantEquipmentNet 1.5M 1.5M - - 1.5M 1.5M - - - -
goodwill - - - - - - - - - -
intangibleAssets 5000 5000 5000 5000 5000 5000 - - - -
goodwillAndIntangibleAssets 5000 5000 5000 5000 5000 5000 - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 1.5M 1.5M - - 4999 - - -
totalNonCurrentAssets 1.5M 1.5M 1.5M 1.5M 1.5M 1.5M 4999 5000.0 5000.0 5000.0
otherAssets - - - - - - - - - 0.0
totalAssets 1.74M 1.73M 1.57M 1.51M 1.51M 1.51M 6990 8222.26 5035.7 21954
totalPayables 450 450 450 450 450 450 450 450 - -
accountPayables 450 450 450 450 450 450 450 450 - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - 1.89M 1.86M 1.86M 1.85M 1.81M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -1.89M -1.86M - - -
otherCurrentLiabilities 29145 29145 29145 29145 29145 90529 78077 - 450 450
totalCurrentLiabilities 29595 29595 29595 29595 29595 90979 78527 1.86M 1.85M 1.81M
longTermDebt 1.96M 1.96M 1.93M 1.93M 1.92M 1.91M 508.5K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 881.34K 764.76K 648.18K 531.6K 415.02K 237.05K 158.98K - - -
totalNonCurrentLiabilities 2.84M 2.72M 2.58M 2.46M 2.34M 2.15M 667.47K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.87M 2.75M 2.61M 2.49M 2.37M 2.24M 746K 1.86M 1.85M 1.81M
treasuryStock - - - - - - - - - -
preferredStock 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
commonStock 298.56K 263.23K 220.31K 114.61K 59613 1613 1613 447 447 447
retainedEarnings -3.2M -3.04M -3.01M -2.82M -2.6M -2.36M -2.2M -1.93M -1.87M -1.8M
additionalPaidInCapital 1.76M 1.75M - - - - - - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -31771 -182.19K -221.98K -246.65K -153.3K -326.34K -58005 -66076 -486.45K -2025
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -160K -65000 - - - - - - - -
accountsReceivables -160K -65000 - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - - - -61385 12453 78077 - - 50 -
netCashProvidedByOperatingActivities -191.77K -247.19K -221.98K -308.03K -140.85K -248.26K -58005 -66076 -486.4K -2025
investmentsInPropertyPlantAndEquipment - - - - -1.5M - - - - -5000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - -1.5M - - - - -5000
netDebtIssuance 24000 - 10000 10000 1.4M -1.3M - - - -
longTermNetDebtIssuance 24000 - - 10000 1.4M -1.3M - - - -
shortTermNetDebtIssuance - - 10000 - - - - - - -
netStockIssuance 42914 105.7K 55000 58000 - 1106 - - - -
netCommonStockIssuance 42914 105.7K 55000 58000 - 1106 - - - -
commonStockIssuance 42914 105.7K 55000 58000 - 1106 - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 125.25K 141.62K 148.44K 246.06K 238.29K 1.54M 61192 49158 501.38K 9000
netCashProvidedByFinancingActivities 192.16K 247.32K 213.44K 314.06K 1.64M 247.03K 61192 49158 501.38K 9000
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 4808 25565 6800 3017 6936 7000 30000 136.29K 72000 7151.98
costOfRevenue - - - - - 7000 30000 - - -
grossProfit - - - - - - - 136.29K 72000 7151.98
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 22546 14830 22872 20808 19637 28029 14329 33422 25169 49224
otherExpenses - - - - - - - - - -
operatingExpenses 22546 14830 22872 20808 19637 28029 14329 33422 25169 49224
costAndExpenses 22546 14830 22872 20808 19637 28029 14329 33422 25169 49224
netInterestIncome -29145 -29145 -29145 -29145 -29145 -29145 -29145 -29145 -29145 -
interestIncome - - - - - - - - - -
interestExpense 29145 29145 29145 29145 29145 29145 29145 29145 29145 29145
depreciationAndAmortization - - - - - - - 43276 43812 -
ebitda -17738 10734 -16072 -17790 -12701 -21029 15670 102.87K 90642 -42072
ebit -17738 10734 -16072 -17790 -12701 -21029 15670 102.87K 46830 -42072
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -17738 10734 -16072 -17790 -12701 -21029 15670 102.87K 46830 -42070
totalOtherIncomeExpensesNet -29145 -29144 -29145 -29144 -29145 -29145 -29144 -29147 -29145 -29145
incomeBeforeTax -46883 -18410 -45217 -46935 -41846 -50174 -13474 73723 17685 -71217
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -46883 -18410 -45217 -46935 -41846 -50174 -13474 73723 17685 -71217
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -46883 -18410 -45217 -46935 -41846 -50174 -13474 73723 17685 -71217
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -46883 -18410 -45217 -46935 -41846 -50174 -13474 73723 17685 -71217
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.01 0.0 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 7935 19804 1257 105.1 1904 2159 780.72 1384 1516 1640.62
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7935 19804 1257 105.1 1904 2159 780.72 1384 1516 1640.62
netReceivables 225K 225K 225K 225K 225K 225K 225K 195K 65000 -
accountsReceivables - - - - - - - - - -
otherReceivables 225K 225K 225K 225K 225K 225K 225K 195K 65000 -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 232.94K 244.8K 226.26K 225.1K 226.9K 227.16K 225.78K 196.38K 66516 1640.62
propertyPlantEquipmentNet 1.5M 1.5M 1.5M 1.5M 1.5M 1.5M 1.5M - - 1.5M
goodwill - - - - - - - - - -
intangibleAssets 5000 5000 5000 5000 5000 5000 5000 5000 5000 -
goodwillAndIntangibleAssets 5000 5000 5000 5000 5000 5000 5000 5000 5000 -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 1.5M 1.5M 5000
totalNonCurrentAssets 1.5M 1.5M 1.5M 1.5M 1.5M 1.5M 1.5M 1.5M 1.5M 1.5M
otherAssets - - - - - - - - - -0.62
totalAssets 1.74M 1.75M 1.73M 1.73M 1.73M 1.73M 1.73M 1.7M 1.57M 1.51M
totalPayables 450 450 450 450 450 450 450 450 450 450
accountPayables 450 450 450 450 450 450 450 450 450 450
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 29145 29145 29145 29145 29145 29145 29145 29145 29145 29145
totalCurrentLiabilities 29595 29595 29595 29595 29595 29595 29595 29595 29595 29595
longTermDebt 1.96M 1.96M 1.96M 1.96M 1.96M 1.96M 1.96M 1.96M 1.93M 1.93M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 881.34K 852.19K 823.05K 793.9K 764.76K 735.61K 706.47K 677.32K 648.18K 619.03K
totalNonCurrentLiabilities 2.84M 2.81M 2.78M 2.75M 2.72M 2.69M 2.66M 2.63M 2.58M 2.55M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.87M 2.84M 2.81M 2.78M 2.75M 2.72M 2.69M 2.66M 2.61M 2.58M
treasuryStock - - - - - - - - - -
preferredStock 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
commonStock 298.56K 298.56K 293.59K 279.22K 263.23K 250.78K 231.8K 221.31K 220.31K 211.34K
retainedEarnings -3.2M -3.15M -3.13M -3.09M -3.04M -3M -2.95M -2.93M -3.01M -3.02M
additionalPaidInCapital 1.76M 1.76M 1.76M 1.75M 1.75M 1.75M 1.75M - - -
date 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31
netIncome -41846 -13474 73723 17685 -71217 -87067 -41587 -64671 -51927 -65996
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -30000 -130K - - - - - - -
accountsReceivables - -30000 -130K - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - - - -64999 - - - - - -
netCashProvidedByOperatingActivities -41846 -43474 -56276 -47314 -71217 -87067 -41587 -64671 -51927 -65996
investmentsInPropertyPlantAndEquipment - - -3.86 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 3.86 - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 24000 -24000 24000 - - - - - - 10000
longTermNetDebtIssuance 24000 -24000 24000 - - - - - - 10000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 12447 10491 1000 8973 - - - - - 20000
netCommonStockIssuance 12447 10491 1000 8973 - - - - - 20000
commonStockIssuance 12447 10491 1000 8973 38653 53073 5000 20000 15000 20000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 5145 56380 31145 38217 67798 91188 41145 59145 49949 35198
netCashProvidedByFinancingActivities 41592 42871 56145 47190 67798 91188 41145 59145 49949 65198