TSXV : EDDY.V

Edison Lithium Corp.

$0.06 CAD

-$0.01 (-7.69%)

Volume
35.3K
Average Volume
79.68K
Market Capitalization
$1.14M
P/E Ratio
-1.79
Dividend Yield
0.00%
Price Target
Year High
$0.18
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.60
EDDY.V Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue - - - - - - - - - -
costOfRevenue - 68.06 11590 10910 2600 - - - - -
grossProfit - -68.06 -11590 -10910 -2600 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 626.7K 990.16K 620.68K 1.24M 1.51M 118.5K 379.83K 1.02M 544.85K 232.16K
sellingAndMarketingExpenses 4621 165.76K 53727 281.61K 15587 1838 79883 154.72K 24166 10084
sellingGeneralAndAdministrativeExpenses 764.69K 1.32M 746.6K 1.52M 1.53M 120.33K 459.72K 1.17M 569.02K 242.24K
otherExpenses - -1.32M - -56361 3000 - - - - -
operatingExpenses 764.69K 1320 746.6K 1.46M 1.53M 120.33K 459.72K 1.17M 569.02K 242.24K
costAndExpenses 764.69K 1.44M 807.61K 1.56M 1.53M 120.33K 459.72K 1.17M 546.15K 242.24K
netInterestIncome 19658 39377 70969 38062 1559 - - - - -
interestIncome 19658 39377 70969 38062 1559 - - - - 160
interestExpense - - - - - - - - - -
depreciationAndAmortization - 123.38K 123.38K 39118 1.46M 206.3K 23850 23849 22557 22556
ebitda -566.26K -1.27M -757K -1.47M -1.53M -120K -460K -1.03M -569K -220K
ebit -566.26K -1.39M -880.56K -1.45M -1.53M -84733 -412K -1.03M -569K -265K
nonOperatingIncomeExcludingInterest -198.43K - 14640 -108.27K -1779 -35600 -47730 -143K 1.14M 506.88K
operatingIncome -764.69K -1.44M -807.61K -1.56M -1.46M -120K -460K -1.15M 569.02K -218K
totalOtherIncomeExpensesNet 198.43K 121.86K -14635 108.27K -65694 35599 47726 142.82K -1.14M -22557
incomeBeforeTax -566.26K -1.32M -822.24K -1.45M -1.53M -84734 -412K -1.03M -569K -265K
incomeTaxExpense - - - - - - - -137K - 484.32K
netIncomeFromContinuingOperations -566.26K -1.32M -822K -1.45M -1.53M -84734 -412K -1.03M -569K -265K
netIncomeFromDiscontinuedOperations - 295.45 -91060 - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -566.26K -1025 -913K -1.45M -1.53M -84734 -412K -1.03M -569K -265K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -566.26K -1320 -913K -1.45M -1.53M -84734 -412K -1.03M -569K -265K
eps -0.03 -0.07 -0.06 -0.1 -0.14 -0.01 -0.05 -0.02 -0.03 -0.03
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 37885 999.73K 979.34K 1.17M 3.72M 718.57K 978.16K 1.28M 296.96K 74314
shortTermInvestments 260K - 496.01K 1M - - - - - -
cashAndShortTermInvestments 297.88K 999.73K 1.48M 2.17M 3.72M 718.57K 978.16K 1.28M 296.96K 74314
netReceivables 19307 18143 30731 43688 14555 20617 23217 249.23K 21533 9570
accountsReceivables 19307 18143 24627 43688 14555 20617 23217 - - -
otherReceivables - - - - - - - 249.23K 21533 9570
inventory - - -28411 - - - - - - -
prepaids 49530 67983 147.64K 51778 28860 5000 - 170.58K 100000 3201
otherCurrentAssets - 1.62M 1.55M - - - - - - -
totalCurrentAssets 366.72K 2.71M 3.17M 2.26M 3.76M 744.19K 1M 1.7M 418.5K 87085
propertyPlantEquipmentNet - 6.25M 5.98M 7.58M 7.13M 5.45M 5.31M 5.26M 1.35M 2500
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 1.5M - - - - - - -
totalNonCurrentAssets - 6.25M 7.48M 7.58M 7.13M 5.45M 5.31M 5.26M 1.35M 2500
otherAssets - - -1.5M - - - - - - -
totalAssets 366.72K 8.96M 9.16M 9.85M 10.89M 6.19M 6.31M 6.96M 1.77M 89585
totalPayables 20943 336.16K 124.02K 45598 87709 17327 11675 197.46K 3000 626
accountPayables - 168.22K 124.02K 44838 62601 17327 11675 197.46K 3000 626
otherPayables 20943 167.94K - 760 25108 - - - - -
accruedExpenses - 3706 - - - - 9753 9752 39752 9752
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 159.05K - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 66847 3705 45311 45598 90270 - 20846 83325 - -
totalCurrentLiabilities 87790 339.87K 169.33K 45598 177.98K 17327 47274 290.54K 42752 10378
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 5000 - - -
totalNonCurrentLiabilities - - - - - - 5000 - - -
otherLiabilities - - - - - - -5000 - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 87790 339.87K 169.33K 45598 177.98K 17327 47274 290.54K 42752 10378
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 14.43M 14.43M 14.01M 13.98M 13.95M 8.81M 8.81M 8.81M 3.96M 1.89M
retainedEarnings -16.34M -8M -6.98M -7.32M -5.87M -4.34M -4.26M -3.84M -2.82M -2.25M
additionalPaidInCapital - - - - - - - 8.81M 3.96M 1.89M
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -487.84K -1.03M -913.3K -1.45M -1.53M -84734 -411.99K -1.03M -569.02K -264.64K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 164.79K 72585 504.82K 835.74K - - 516.51K 201.79K 29749
changeInWorkingCapital -179.44K 244.59K 75826 -100.75K 33517 3252 397.33K -300.09K -106.39K -5490
accountsReceivables -1164 6484 12957 -29133 6062 2600 226.02K -227.7K -11963 -439
inventory - - - 29133 -6062 -5652 - - - -
accountsPayables -72322 126.69K 129.24K -24354 26207 5652 - - 2374 -1850
otherWorkingCapital -105.95K 111.42K -66366 -76398 1248 652 171.32K -72393 -108.76K -3640
otherNonCashItems -34572 -599.89K 88377 -38857 -221 -35599 -47726 -142.82K 213.76K 22557
netCashProvidedByOperatingActivities -701.85K -1.22M -676.51K -1.09M -659.03K -117.08K -62386 -953.9K -473.61K -217.82K
investmentsInPropertyPlantAndEquipment - -215.44K -128.7K -491.7K -300K -142.5K -240.73K -1.26M -71279 -4350
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - -1M - - - - - -
salesMaturitiesOfInvestments - 496.01K 503.99K - - - - - - -
otherInvestingActivities - 517.8K 134.24K - -49628 - -240.73K 100000 - 3713
netCashProvidedByInvestingActivities - 798.38K 509.52K -1.49M -349.63K -142.5K -240.73K -1.16M -71279 -637
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 480K - 36000 3.87M - - 3.47M 827.75K 180K
netCommonStockIssuance - 480K - 36000 3.87M - - 3.47M 827.75K 180K
commonStockIssuance - 480K - 36000 3.87M - - 3.47M 827.75K 180K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -42338 - - 134K - - -363.98K -60213 -12500
netCashProvidedByFinancingActivities - 437.66K - 36000 4.01M - - 3.1M 767.54K 167.5K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 17000 800 - 50255
grossProfit - - - - - - -17000 -800 - -50255
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 352.52K 122.05K 116.43K 122.67K 242.12K 145.48K 376.49K 183.43K 311.8K 334.72K
sellingAndMarketingExpenses 7875 279 219 1095 249 3058 11312 25477 63659 65312
sellingGeneralAndAdministrativeExpenses 360.4K 139.58K 250.02K 123.77K 242.36K 148.54K 387.8K 208.91K 375.46K 400.03K
otherExpenses 12500 - - - - - 17000 800 - 52463
operatingExpenses 372.9K 139.58K 250.02K 123.77K 242.36K 148.54K 404.8K 209.71K 375.46K 452.5K
costAndExpenses 372.9K 139.58K 250.02K 123.77K 242.36K 147.93K 404.8K 209.71K 375.46K 452.5K
netInterestIncome 822 2464 2532 3836 4653 8637 -15961 19247 22632 13459
interestIncome 822 2464 2532 3836 4653 8637 -15961 19247 22632 13459
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 122.07K 242.99K - 30845 30845 30845 30845
ebitda -372.9K -139.58K -125.85K -123.77K -242.36K -148.54K -367.79K -169.47K -353.12K -399.49K
ebit -372.9K -139.58K -125.85K -123.77K -242.36K -148.54K -398.63K -200.31K -353.12K -399.49K
nonOperatingIncomeExcludingInterest - - -124.17K -16275 - 601 - - - -50799
operatingIncome -372.9K -139.58K -250.02K -123.77K -242.36K -148.54K -405K -209.71K -375K -452K
totalOtherIncomeExpensesNet 129 2815 124.17K 16280 16278 41700 10907 37822 22331 50802
incomeBeforeTax -372.77K -136.77K -125.85K -107.49K -226.09K -106.84K -394K -171.88K -353K -402K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -372.77K -136.77K -125.85K -107.49K -226.09K -106.84K -394K -171.88K -353K -399K
netIncomeFromDiscontinuedOperations - - 23309 -10000 -3536 -9772 - - - -2208
otherAdjustmentsToNetIncome - - - - - - 295.45K - - -
netIncome -372.77K -136.77K -102.54K -117.49K -229.62K -116.61K -98441 -171.88K -353K -402K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -372.77K -136.77K -102.54K -117.49K -229.62K -116.61K -98441 -171.88K -353K -402K
eps -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 172.32K 7703 37885 398.12K 690.08K 922.6K 999.73K 187.26K 615.72K 931.28K
shortTermInvestments 100000 125K 260K - - - - 495.83K 495.83K 495.83K
cashAndShortTermInvestments 272.32K 132.7K 297.88K 398.12K 690.08K 922.6K 999.73K 683.09K 1.11M 1.43M
netReceivables 31228 21366 19307 21190 27591 32177 18143 102.96K 76119 53308
accountsReceivables 31228 21366 19307 21190 27591 32177 18143 102.96K 76119 53308
otherReceivables - 21366 - - - - - - - -
inventory - - - - - - - - - -
prepaids 176.88K 51370 49530 61348 66564 48468 67983 83799 82710 127.81K
otherCurrentAssets - - - 1.73M 1.61M 1.61M 1.62M - - -
totalCurrentAssets 480.43K 205.44K 366.72K 2.21M 2.39M 2.61M 2.71M 869.84K 1.27M 1.61M
propertyPlantEquipmentNet - - - 6.25M 6.25M 6.25M 6.25M 7.82M 7.53M 7.53M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 165K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - -165K - -
totalNonCurrentAssets - - - 6.25M 6.25M 6.25M 6.25M 7.82M 7.53M 7.53M
otherAssets - - - - - - - - - -
totalAssets 480.43K 205.44K 366.72K 8.46M 8.64M 8.86M 8.96M 8.69M 8.8M 9.13M
totalPayables 72755 63277 20943 305.7K 367.17K 360.42K 336.16K 128.31K 116.36K 100.15K
accountPayables 57600 - - 180.4K 199.52K 201.36K 168.22K 126.36K 116.36K 100.15K
otherPayables 15155 - 20943 125.3K 167.65K 159.05K 167.94K 1956 - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 121.37K 159.05K 159.05K 159.05K - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 63277 66847 4582 5773 3001 3706 128.31K 116.36K 100.15K
totalCurrentLiabilities 72755 63277 87790 310.28K 372.95K 363.42K 339.87K 128.31K 116.36K 100.15K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 72755 63277 87790 310.28K 372.95K 363.42K 339.87K 128.31K 116.36K 100.15K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 14.87M 14.5M 14.43M 14.43M 14.43M 14.43M 14.43M 14.43M 14.38M 14.38M
retainedEarnings -16.85M -16.47M -16.34M -8.46M -8.35M -8.12M -8M -7.9M -7.73M -7.38M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -372.77K -136.77K -24120 -117.49K -229.62K -116.61K -98441 -171.88K -353.12K -401.69K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - 154.79K - - 10000
changeInWorkingCapital -126.59K -8076 143.39K -117 -4866 72539 293.99K -89106 74290 -34581
accountsReceivables -9861 -2059 1883 6.4 4.59 -14034 78710 -26838 -9352 -36036
inventory - - - - - - - - - -11881
accountsPayables - - - -6673 9781 66204 139.4K -63135 38542 11881
otherWorkingCapital -116.73K -6017 141.5K -124 -5.64 20369 75876 867 83642 1455
otherNonCashItems 135.65K -20336 -219.5K 117.31K 229.39K -33063 -599.89K 73134 -35791 -37343
netCashProvidedByOperatingActivities -363.71K -165.18K -100.23K -291 -232 -77132 -249.55K -187.86K -314.63K -463.62K
investmentsInPropertyPlantAndEquipment - - - - - - 70701 -240.6K -938 -44593
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - 496.01K - - -
otherInvestingActivities - - - - - - 517.8K - - -
netCashProvidedByInvestingActivities - - - - - - 1.08M -240.6K -938 -44593
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 503.33K - - - - - - - - 480K
netCommonStockIssuance 503.33K - - - - - - - - 480K
commonStockIssuance 503.33K - - - - - - - - 480K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -42338
netCashProvidedByFinancingActivities 503.33K - - - - - - - - 437.66K