CNQ : EDGM.CN

Edgemont Gold Corp.

$0.18 CAD

-$0.01 (-5.26%)

Volume
30K
Average Volume
113.59K
Market Capitalization
$5.81M
P/E Ratio
-0.94
Dividend Yield
0.00%
Price Target
Year High
$0.25
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.51
EDGM.CN Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
revenue - - - - - - -
costOfRevenue - - - - - - -
grossProfit - - - - - - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 117.04K 122.2K 536.63K 402.28K 68275 42620
sellingAndMarketingExpenses - 46155 20955 - 258.21K 17379 -
sellingGeneralAndAdministrativeExpenses 375.04K 181.2K 143.15K 536.63K 660.49K 85654 42620
otherExpenses - -18005 - - - - -
operatingExpenses 375.04K 163.2K 143.15K 536.63K 660.49K 85654 42620
costAndExpenses 375.04K 181.2K 143.15K 536.63K 660.49K 85654 42620
netInterestIncome 32646 29361 27148 983 883 - -
interestIncome 33886 29769 27620 8996 2008.0 - -
interestExpense 1240 408 472 8013 1125 - -
depreciationAndAmortization - - 143.15K - - 66778 -
ebitda -375.04K -151.43K -4418 -505.07K -502.54K -85654 -42620
ebit -375.04K -151.43K -147.57K -505.07K -502.54K -152.43K -42620
nonOperatingIncomeExcludingInterest - -29769 4418 -31556 -157.95K 66778 -
operatingIncome -375.04K -181.2K -143.15K -536.63K -660.49K -85654 -42620
totalOtherIncomeExpensesNet -1.67M 29361 -4890 30577 157.06K -66928 61126
incomeBeforeTax -2.05M -151.84K -148.04K -506.05K -503.43K -152.58K 18506
incomeTaxExpense - - - - - -10714 10714
netIncomeFromContinuingOperations -2.05M -151.84K -148.04K -506.05K -503.43K -141.87K 7792
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -2.05M -151.84K -148.04K -506.05K -503.43K -141.87K 7792
netIncomeDeductions - - - - - - -
bottomLineNetIncome -2.05M -151.84K -148.04K -506.05K -503.43K -141.87K 7792
eps -0.24 -0.01 -0.01 -0.04 -0.05 -0.03 0.0
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
cashAndCashEquivalents 8766 796.38K 903.17K 704.12K 1.99M 150.07K 144.86K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 8766 796.38K 903.17K 704.12K 1.99M 150.07K 144.86K
netReceivables 1.45M 1259 1457 6157 65551 5154 3219
accountsReceivables - 1259 1457 6157 65551 5154 3219
otherReceivables 1.45M - - - - - -
inventory - - - - - - -
prepaids 16736 2143 3493 11543 104.21K - -
otherCurrentAssets - - - - - - -
totalCurrentAssets 1.47M 799.78K 908.12K 721.82K 2.16M 155.22K 148.08K
propertyPlantEquipmentNet - - 1.45M 1.58M 873.93K 222.62K 97069
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 16000 16000 - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - 1.45M 16000 16000 16000 1400 -
totalNonCurrentAssets 16000 1.47M 1.46M 1.6M 889.93K 224.02K 97070
otherAssets 1 1 - - - - -
totalAssets 1.49M 2.27M 2.37M 2.32M 3.05M 379.24K 245.15K
totalPayables - 105 1136 84 314.25K 714 1296
accountPayables - 105 1136 84 314.25K 714 1296
otherPayables - - - - - - -
accruedExpenses - 22000 18000 21000 12000 10000 31846
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - 22564 - 10714
deferredRevenue - - - - - - -
otherCurrentLiabilities 573.5K - - - 22564 - 21214
totalCurrentLiabilities 573.5K 22105 19136 21084 348.82K 10714 54356
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities - - - - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 573.5K 22105 19136 21084 348.82K 10714 54356
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 3.97M 3.25M 3.25M 3.07M 2.98M 440.54K 183K
retainedEarnings -3.49M -1.44M -1.29M -1.14M -637.5K -134.08K 7792
additionalPaidInCapital - - - - - - -
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
netIncome -2.05M -151.84K -148.04K -506.05K -503.43K -141.87K 7792
depreciationAndAmortization - - - - - -38327 -
deferredIncomeTax - - - - - -10714 10714
stockBasedCompensation - 44233 19086 30073 278.59K 36392 -
changeInWorkingCapital 145.46K 4517 10802 158.07K -129.22K -34863 39673
accountsReceivables -6242 198 4700 59394 -29367 -1935 -3219
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 151.7K 4319 6102 98677 -99850 -32928 42892
otherNonCashItems 1.43M - - -22564 -156K 38327 -61500
netCashProvidedByOperatingActivities -473.03K -103.09K -118.16K -340.47K -510.06K -151.05K -3321
investmentsInPropertyPlantAndEquipment -8808 -8420 -16350 -968.32K -347.7K -111.76K -97069
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -1.41M -3704 153.31K -968.32K -14600 -1400 -
netCashProvidedByInvestingActivities -1.42M -3704 136.96K -968.32K -362.3K -113.16K -97069
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 721.06K - 190K - 2.75M 355.4K 244.5K
netCommonStockIssuance 721.06K - 190K - 2.75M 355.4K 244.5K
commonStockIssuance 721.06K - 190K 17940 2.75M 355.4K 244.5K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 385.1K - -9741 17940 -35745 -85986 -
netCashProvidedByFinancingActivities 1.11M - 180.26K 17940 2.72M 269.41K 244.5K
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 208.59K 56756 4500 26500 26976 56038 4650
sellingAndMarketingExpenses - - - - - - - - 21593 22537
sellingGeneralAndAdministrativeExpenses 45984 32637 53846 208.59K 56756 4500 26500 26976 77631 27187
otherExpenses - - - - 23151 22808 18739 4167 - -
operatingExpenses 45984 32637 53846 208.59K 79907 27308 45239 31143 77631 27187
costAndExpenses 45984 32637 53846 208.59K 79907 27308 45239 31143 77631 27187
netInterestIncome 9048 9004 9126 16657 1548 5316 6778 7309 7425 7849
interestIncome 9156 9456 9456 17064 1947 5420 6877 7413 7525 7954.0
interestExpense 108 452 330 407 399 104 99 104 100 105.0
depreciationAndAmortization - - - 208.59K - - - 7413 - -
ebitda -45984 -32637 -53846 -196.91K -79907 -27308 -45239 -23730 -77631 -27187
ebit -45984 -32637 -53846 -208.59K -79907 -27308 -45239 -31143 -77631 -27187
nonOperatingIncomeExcludingInterest - - - - - -5420 45239 - - -3
operatingIncome -45984 -32637 -53846 -208.59K -79907 -32728 -45239 -31143 -77630 -27190
totalOtherIncomeExpensesNet 9048 9004 -1.7M 11265 1548 5316 -38461 7309 7424 7852
incomeBeforeTax -36936 -23633 -1.75M -197.32K -78359 -21992 -38461 -23834 -70206 -19338
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -36936 -23633 -1.75M -197.32K -78359 -21992 -38461 -23834 -70206 -19338
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -36936 -23633 -1.75M -197.32K -78359 -21992 -38461 -23834 -70206 -19338
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -36936 -23633 -1.75M -197.32K -78359 -21992 -38461 -23834 -70206 -19338
eps -0.0 -0.0 -0.18 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 45966 47440 8766 7211 267.82K 838.42K 796.38K 814.84K 834.17K 876.01K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 45966 47440 8766 7211 267.82K 838.42K 796.38K 814.84K 834.17K 876.01K
netReceivables 1.35M 1.34M 1.45M 847.24K 8480 2427 1259 1657 2592 1290
accountsReceivables - - - - 8480 2427 1259 1657 2592 1290
otherReceivables 1.35M 1.34M 1.45M 847.24K - - - - - -
inventory - - - - - - - - - -
prepaids 3268 4955 16736 8331 2143 2143 2143 2143 2593 3043
otherCurrentAssets - - - 250K - - - - - -
totalCurrentAssets 1.4M 1.39M 1.47M 1.11M 278.44K 842.99K 799.78K 818.64K 839.36K 880.34K
propertyPlantEquipmentNet - - - 1.46M 1.45M 1.45M - 1.45M 1.45M 1.45M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 16000 16000 16000 16000 16000 16000 16000 16000 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 421.86K 1.15M 250K 1.45M - 16000 16000
totalNonCurrentAssets 16000 16000 16000 1.89M 2.61M 1.72M 1.47M 1.47M 1.47M 1.47M
otherAssets - - 1 - - - 1 - - -
totalAssets 1.41M 1.41M 1.49M 3.01M 2.89M 2.56M 2.27M 2.28M 2.31M 2.35M
totalPayables - - - 43792 27702 170 105 518 138 171
accountPayables - - - 43792 27702 170 105 518 138 171
otherPayables - - - - - - - - - -
accruedExpenses - - - 127.98K - - 22000 - - 13000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 397.3K 398K 573.5K 166.1K - - - - - -
totalCurrentLiabilities 397.3K 398K 573.5K 337.88K 27702 170 22105 518 138 13171
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 397.3K 398K 573.5K 337.88K 27702 170 22105 518 138 13171
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4.17M 4.13M 3.97M 3.97M 3.97M 3.59M 3.25M 3.25M 3.25M 3.25M
retainedEarnings -3.55M -3.52M -3.49M -1.74M -1.54M -1.47M -1.44M -1.4M -1.38M -1.31M
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -36936 -23633 -1.75M -197.32K -78360 -21992 -38461 -23834 -70206 -19338
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 44233 -
changeInWorkingCapital 4621 -163.22K -68147 -119.94K 21479 -23103 21985 1765 -13885 -5348
accountsReceivables 3633 498.0 89736 -88756 -6054 -1168 398 935 -1302 167
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 988 -163.72K -157.88K -31188 27533 -21935 21587 830 -12583 -5515
otherNonCashItems -9159 -9452 1.43M 335.17K - - - - - -
netCashProvidedByOperatingActivities -41474 -196.31K -388.96K 17909 -56881 -45095 -16476 -22069 -39858 -24686
investmentsInPropertyPlantAndEquipment - - 419.88K -278.51K -147.31K -2868 -1980 -1980 -1980 -2480
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -414.46K - -894.78K -250K -1980 4716 - -
netCashProvidedByInvestingActivities - - 5418 -278.51K -894.78K -252.87K -1980 2736 -1980 -2480
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 40000 118.5K - - 85000 340K - - - -
netCommonStockIssuance 40000 118.5K - - 85000 340K - - - -
commonStockIssuance 40000 118.5K - - 85000 340K - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 116.48K 385.1K - 296.06K - - - - -
netCashProvidedByFinancingActivities 40000 234.98K 385.1K - 381.06K 340K - - - -