STO : EFFH.ST

Effnetplattformen Holding AB (publ)

$8.55 SEK

$0.05 (0.59%)

Volume
4.78K
Average Volume
19.46K
Market Capitalization
$115.91M
P/E Ratio
-46.59
Dividend Yield
0.00%
Price Target
Year High
$16.00
Year Low
$3.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.14
EFFH.ST Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 5.27M 8.25M 16.88M 14.07M 7.41M 7.17M 9.57M 7.37M
costOfRevenue 13.07M 8.58M 13.95M 6.14M 5.85M 6.2M 4.88M 3.82M
grossProfit -7.79M -321K 2.93M 7.92M 1.56M 968K 4.68M 3.55M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - 3.16M - 5.6M 6.33M 5.48M
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - 905K 3.16M 2.71M 5.6M 6.33M 5.48M
otherExpenses 951K 5.58M 8.67M 2.58M - 8000 - -
operatingExpenses 951K 5.58M 905K 5.75M 2.71M 5.61M 6.33M 5.48M
costAndExpenses 14.02M 14.16M 14.86M 11.89M 8.56M 11.81M 11.22M 9.3M
netInterestIncome 270K 663K 477K 112K 7000 17000 103K 80000
interestIncome 271K 664K 479K 112K 7000 63000 103K 90000
interestExpense 1000 1000 2000 - - 46000 - 10000
depreciationAndAmortization 136K 143K 135K 87000 79000 7000 - -
ebitda -8.61M -6.89M 1.99M -6.18M 1.57M -4.57M -1.66M -12.31M
ebit -8.74M -7.03M 1.86M -6.26M 1.49M -4.58M -1.66M -12.31M
nonOperatingIncomeExcludingInterest - 1.13M 170K 8.44M -2.64M -64000 18000 10.38M
operatingIncome -8.74M -5.91M 2.02M 2.18M -1.15M -4.64M -1.65M -1.92M
totalOtherIncomeExpensesNet 1.87M -1.13M -172K -8.44M 2.64M 18000 -18000 -10.4M
incomeBeforeTax -6.87M -7.03M 1.85M -6.26M 1.49M -4.62M -1.66M -12.32M
incomeTaxExpense -1.74M -1.07M 525K 483K -197K -988K -295K -668K
netIncomeFromContinuingOperations -5.14M -5.96M 1.33M -6.74M 1.68M -3.63M -1.37M -11.65M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -1000 1000 -1000
netIncome -5.14M -5.96M 1.33M -6.74M 1.68M -3.63M -1.37M -11.65M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -5.14M -5.96M 1.33M -6.74M 1.68M -3.63M -1.37M -11.65M
eps -0.38 -0.44 0.1 -0.5 0.15 -0.33 -0.12 -1.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 9.45M 16.01M 24.67M 22.53M 16.17M 5.96M 22.93M 24.59M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 9.45M 16.01M 24.67M 22.53M 16.17M 5.96M 22.93M 24.59M
netReceivables 1.9M 4.87M 2.28M 2.22M 6.56M - 2.58M 2.26M
accountsReceivables 505K 3.41M 1.14M 912K 3.75M - 970K 828K
otherReceivables 1.4M 1.46M 1.13M 1.3M 2.81M - 1.61M 1.43M
inventory - - - - 2000 - - -
prepaids - - - - - - - -
otherCurrentAssets - - - 265K -1000 4.91M 1000 -
totalCurrentAssets 11.35M 20.88M 26.94M 25.01M 22.73M 10.86M 25.51M 26.85M
propertyPlantEquipmentNet 94000 229K 372K 415K 440K 402K - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 4.68M 3.06M 4.58M 5.22M 13.17M - - -
taxAssets 2.73M 991K - - - - - -
otherNonCurrentAssets - - - - -1000 77000 77000 -
totalNonCurrentAssets 7.5M 4.28M 4.95M 5.63M 13.6M 479K 77000 123K
otherAssets - - - - - - - -
totalAssets 18.85M 25.16M 31.89M 30.64M 36.34M 11.34M 25.59M 26.97M
totalPayables 872K 778K 771K 622K 492K - 902K 929K
accountPayables 872K 778K 771K 622K 492K - 902K 929K
otherPayables - - - - - - - -
accruedExpenses - - 1.61M 1.65M 1.62M - - -
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - 50000 50000 - - -
otherCurrentLiabilities 1.68M 2.95M 2.04M 2.26M 1.36M 2.27M 1.8M 1.62M
totalCurrentLiabilities 2.56M 3.73M 4.42M 4.58M 3.52M 2.27M 2.71M 2.55M
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 81000 - - - 175K 350K
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - 81000 -1000 492K - 175K 350K
otherLiabilities - - - - -492K - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 2.56M 3.73M 4.5M 4.58M 3.52M 2.27M 2.88M 2.9M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 1.36M 1.36M 1.36M 1.36M 1.36M 9.07M 904K 904K
retainedEarnings -15.48M -10.34M -4.38M -5.71M 1.04M - -1.4M -32000
additionalPaidInCapital 30.42M 30.42M 30.42M 30.42M 30.42M - 23.2M 23.2M
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -7.03M 1.33M -6.26M 1.68M -4.61M -1.54M -2.45M
depreciationAndAmortization 143K 135K 87000 79000 - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -3.09M -837K 4.65M -2.43M -1.95M -45000 -107K
accountsReceivables -2.4M -677K 3.59M -3.31M - - -
inventory - - - - - - -
accountsPayables - -160K 1.05M 873K - - -
otherWorkingCapital -690K - - - - - -
otherNonCashItems 1.73M 1.75M 8.55M -2.4M - 1000 -1000
netCashProvidedByOperatingActivities -8.38M 2.24M 7.02M -3.07M -6.56M -1.59M -2.56M
investmentsInPropertyPlantAndEquipment - -92000 -61000 -150K - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments -270K -10000 -600K -9.32M - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - -409K -75000 -858K
netCashProvidedByInvestingActivities -270K -102K -661K -9.47M -409K -75000 -858K
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - 23.98M - - -
netCommonStockIssuance - - - 23.98M - - -
commonStockIssuance - - - 23.98M - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - -136K - - -
commonDividendsPaid - - - -136K - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - - - -
netCashProvidedByFinancingActivities - - - 23.84M - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 5.95M 792K 2.51M 883K 1.08M 3.88M 1.78M 1.37M 1.23M 7.8M
costOfRevenue 3.7M 3.46M 2.76M 2.31M 1.78M 2.26M 1.97M 2.2M 2.15M 7.88M
grossProfit 2.26M -2.66M -242K -1.43M -694K 1.61M -193K -826K -916K -84000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - - - -
otherExpenses - 1.87M - 1.75M 1.97M 1.57M 1.52M 1.2M 1.3M -4.03M
operatingExpenses - 1.87M - 1.75M 1.97M 1.57M 1.52M 1.2M 1.3M -4.03M
costAndExpenses 3.7M 3.46M 2.76M 4.06M 3.74M 3.83M 3.48M 3.39M 3.46M 3.85M
netInterestIncome - - - 826K 709K -397K 4000 - - 212K
interestIncome - - - 826K 709K - 4000 - - 212K
interestExpense - - - - - 397K - - - -
depreciationAndAmortization 11000 29000 36000 35000 36000 36000 36000 35000 36000 28000
ebitda 2.27M -2.64M 467K -3.14M -2.62M 82000 -1.67M -1.99M -2.18M 3.8M
ebit 2.26M -2.66M 431K -3.18M -2.66M 46000 -1.71M -2.02M -2.22M 3.78M
nonOperatingIncomeExcludingInterest - - -673K - - - - - - 170K
operatingIncome 2.26M -2.66M -242K -3.18M -2.66M 46000 -1.71M -2.02M -2.22M 3.94M
totalOtherIncomeExpensesNet -533K -336K 673K 826K 709K -397K 4000 131K -865K -437K
incomeBeforeTax 1.73M -3M 431K -2.35M -1.95M -351K -1.7M -1.89M -3.09M 3.51M
incomeTaxExpense 475K -538K -33000 -636K -530K 39000 -316K -376K -419K 862K
netIncomeFromContinuingOperations 1.25M -2.46M 464K -1.72M -1.42M -390K -1.39M -1.52M -2.67M 2.65M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.25M -2.46M 464K -1.72M -1.42M -390K -1.39M -1.52M -2.67M 2.65M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.25M -2.46M 464K -1.72M -1.42M -390K -1.39M -1.52M -2.67M 2.65M
eps 0.09 -0.18 0.03 -0.13 -0.1 -0.03 -0.1 -0.11 -0.2 0.2
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 7.11M 9.45M 9.6M 12.59M 16.17M 16.01M 18.23M 19.73M 21.98M 24.67M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.11M 9.45M 9.6M 12.59M 16.17M 16.01M 18.23M 19.73M 21.98M 24.67M
netReceivables 6.49M 1.9M 4.63M 2.76M 1.74M 4.87M 3.58M 3.56M 2.77M 2.28M
accountsReceivables - 505K - 2.76M 1.74M 3.41M 3.58M 3.56M 2.77M 1.14M
otherReceivables 6.49M 1.9M 4.63M - - 1.46M - - - 1.13M
inventory - - - - - - - -3.56M - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - 3.56M - -
totalCurrentAssets 13.61M 11.35M 14.23M 15.36M 17.91M 20.88M 21.81M 23.28M 24.74M 26.94M
propertyPlantEquipmentNet 83000 94000 123K 158K 194K 229K 265K 301K 336K 372K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 4.25M 4.68M 5.07M 4.45M 3.68M 3.06M 3.57M 3.73M 3.56M 4.58M
taxAssets 2.25M 2.73M 2.19M 2.16M 1.52M 991K - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 6.59M 7.5M 7.38M 6.76M 5.4M 4.28M 3.83M 4.03M 3.9M 4.95M
otherAssets - - - - - - - - - -
totalAssets 20.2M 18.85M 21.61M 22.12M 23.3M 25.16M 25.64M 27.31M 28.64M 31.89M
totalPayables - - - - - 778K - - - 771K
accountPayables - - - - - 778K - - - 771K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.65M 2.56M 2.84M 3.82M 3.29M 2.95M 3.82M 4.1M 3.91M 3.65M
totalCurrentLiabilities 2.65M 2.56M 2.84M 3.82M 3.29M 3.73M 3.82M 4.1M 3.91M 4.42M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 81000
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 81000
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.65M 2.56M 2.84M 3.82M 3.29M 3.73M 3.82M 4.1M 3.91M 4.5M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - 1.36M - - - 1.36M
retainedEarnings - - - - - -10.34M - - - -4.38M
additionalPaidInCapital - - - - - 30.42M - - - 30.42M
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome -390K -1.76M -1.52M -2.67M 2.65M -1.59M -1.18M 1.22M -6.94M 411K
depreciationAndAmortization 36000 36000 35000 36000 28000 36000 40000 31000 4000 28000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -2.97M 262K 413K -397K 1.34M -584K -259K -1.33M 2.73M -1.18M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -2.97M 262K 16000 - - - - - - -
otherNonCashItems 771K -2.67M 1.69M 370K 1.95M -36000 -40000 -31000 8.63M -29000
netCashProvidedByOperatingActivities -2.2M -1.5M 623K -2.66M 5.96M -2.17M -1.44M -112K 4.42M -767K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -20000 - -180K -35000 -10000 - - - - -
netCashProvidedByInvestingActivities -20000 -35000 -180K -35000 -10000 - -92000 - -561K -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -