OTC : EHVVF

EHAVE, Inc. — Financials

$0.0009 USD

$0.0 (-40.0%)

Volume
598.67K
Average Volume
1.1M
Market Capitalization
$323.61K
P/E Ratio
-1.13
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.06
EHVVF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 2183 - - - - - - - 78260 -
costOfRevenue 1.18M 668.38K 998.0 1250 249.0 - - 384.28K 286.49K 35328
grossProfit -1.17M -668.38K -998 -1250 -249 - - -384K -208K -588K
researchAndDevelopmentExpenses - 650 650 25350 101.63K - 32300 90060 189.98K 221.69K
generalAndAdministrativeExpenses - 2.5M 1.58M 3.23M 8.62M 2.05M 378.72K 1.11M 461.48K 962.59K
sellingAndMarketingExpenses - - 10180 46731 363.45K - - - 48624 71046
sellingGeneralAndAdministrativeExpenses 2.12M 2.5M 1.59M 3.28M 8.99M 2.05M 378.72K 1.11M 510.1K 417.55K
otherExpenses - 350 350 - -100.25K -427 - -441K - -
operatingExpenses 2.12M 2.5M 1.59M 3.3M 8.99M 2.05M 411.02K 377.65K 1.26M 1.15M
costAndExpenses 3.3M 2.5M 1.59M 3.3M 9.09M 3.92M 411.02K 761.94K 1.26M 1.18M
netInterestIncome -460.55K -415K -815K -223.76K -70882 -2.02M -172K - - -
interestIncome - - - - 70.95 - 172.33 - - -
interestExpense 460.55K 414.67K 815.27K 1.3M 70953 2.02M 172.33K 405.2K 73810 20361
depreciationAndAmortization 1.18M 668.38K 998 1250 249.0 896.35K 411.02K 761.94K 796.59K 1.18M
ebitda -2.12M -1.84M -1.59M -4.38M -9.04M 202.35K -411K - -1.18M -
ebit -3.3M -2.5M -1.59M -4.38M -9.04M -694K -412K -762K -797K -1.49M
nonOperatingIncomeExcludingInterest - - - 1.08M 53558 -1.35M 1100 3.45M -386K 301.61K
operatingIncome -3.3M -2.5M -1.59M -3.3M -8.99M -2.05M -411K -762K -1.18M -1.18M
totalOtherIncomeExpensesNet -460.55K -245K -815K -1.79M -2.49M -1.47M -173K -3.86M -2.96M -322K
incomeBeforeTax -3.76M -2.75M -2.41M -5.09M -11.48M -3.52M -584K -4.62M -4.14M -1.51M
incomeTaxExpense - - - - - - - - 2.96M -4045
netIncomeFromContinuingOperations -3.76M -2.75M -2.41M -5.09M -11.48M -3.52M -584K -4.62M -3.62M -1.5M
netIncomeFromDiscontinuedOperations - - - - - - -3.05M -967K -525K -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.48M -2.12M -2.01M -4.2M -10.24M -3.52M -3.81M -5.59M -4.14M -1.5M
netIncomeDeductions - - - - - - 475.77K - - -
bottomLineNetIncome -2.48M -2.12M -2.01M -4.2M -10.24M -3.52M -4.28M -5.59M -4.14M -1.5M
eps -0.0 -0.01 -0.01 -0.01 -0.07 -0.11 -0.18 -7.44 -6 -4.67
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 791.43K 833.12K 1.03M 1.36M 2.35M 1.87M 17530 11222 3671 6781
shortTermInvestments - - - - 26250 26250 - - - -
cashAndShortTermInvestments 791.43K 833.12K 1.03M 1.36M 2.38M 1.89M 17530 11222 3671 6781
netReceivables - - - - - - 30831 9754.0 10706 28444
accountsReceivables - - - - - - - - - 28444
otherReceivables - - - - - - 30830 9754.0 10706 -
inventory - - - - - - -30831 -9754 - -
prepaids 14166 - - - - 24247 7804 - 14051 13155
otherCurrentAssets - - - - 50000 40000 30831 0.0 30847 -
totalCurrentAssets 805.6K 833.12K 1.03M 1.36M 2.43M 1.96M 56165 20976 59275 48380
propertyPlantEquipmentNet - - 498 1496 82185 - - - - -
goodwill - - - - - - - - - -
intangibleAssets 2.9M 1.27M 1.94M - - - - - - -
goodwillAndIntangibleAssets 2.9M 1.27M 1.94M - - - - - - -
longTermInvestments - - - - - - - 20704 10706 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 440.57K 418.55K - -
totalNonCurrentAssets 2.9M 1.27M 1.94M 1496 82185 - 440.57K 439.26K 10706 -
otherAssets - - - - - - - - -10706 -
totalAssets 3.7M 2.11M 2.97M 1.36M 2.51M 1.96M 496.74K 460.23K 59275 48380
totalPayables 5.77M 5.07M 4.06M 3.14M 1.78M 6612 521.43K 438.36K 509.76K 357.59K
accountPayables 5.77M 5.07M 4.06M 3.14M 1.78M 6612 521.43K 438.36K 509.76K 357.59K
otherPayables - - - - - - - - - -
accruedExpenses 807K 864K 576K - 338K 50000 51075 298.88K 73162 24085
shortTermDebt 1.87M 2.01M 2.01M 1.57M 1.18M 571.57K 412.37K 2.81M 1.22M 325K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 6613 6541 299.24K 130.06K -
deferredRevenue - - - - -1834 - 369.54K 299.24K 91515 -
otherCurrentLiabilities 4.7M 2.04M 2M 3.14M 1834 1.29M 1.2M 481.61K - -
totalCurrentLiabilities 13.15M 9.99M 8.64M 4.71M 3.3M 1.92M 2.55M 4.03M 1.89M 706.68K
longTermDebt - - - - 130.15K 432.58K - - - 366.09K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 173.58K 164.91K 178.98K 167.57K
totalNonCurrentLiabilities - - - - 130.15K 432.58K 173.58K 164.91K 178.98K 533.66K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 13.15M 9.99M 8.64M 4.71M 3.03M 4.23M 2.73M 4.19M 2.07M 1.24M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.32M 29.74M 29.74M 29.64M 27.04M 7.95M 7.5M 1.54M 1.42M 913.4K
retainedEarnings -40.77M -38.29M -36.17M -34.17M -29.97M -19.73M -16.21M -12.58M -6.99M -2.85M
additionalPaidInCapital - - - - - 9.38M 6.34M 7M 3.47M 582.82K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -2.48M -2.12M -2.41M -5.09M -8.69M -3.51M -584.45K -5.59M -4.14M -1.5M
depreciationAndAmortization 1.18M 677.73K 998 1250 249 896.35K - - - -
deferredIncomeTax - - - - 100.48K -896.35K - - - -
stockBasedCompensation - - 635 1.16M 4.97M 928.8K - 202.59K 139.76K 73435
changeInWorkingCapital 2.21M 288K 1.59M 1.09M 750.78K 1.13M 1737 509.27K 278.75K 366.67K
accountsReceivables - - - - - 468.28K -22391 -21094 -13109 94400
inventory - - - - - -468.28K 22391 - - -
accountsPayables 2M 1.46M 1.17M 1.44M 224.64K 677.53K -80062 410.21K 152.16K 261.57K
otherWorkingCapital 203.83K 288K 417.12K -348.34K 262.25K 451.6K 81799 99062 126.59K 105.1K
otherNonCashItems -1.17M 904.47K 497.03K 1.57M 911.94K 1.42M -298.65K 3.45M 2.75M 301.61K
netCashProvidedByOperatingActivities -264.2K -248.41K -323.63K -1.27M -1.96M -38021 -881.36K -1.42M -977.37K -760.5K
investmentsInPropertyPlantAndEquipment - - - -119.61K -212.58K - - - - -
acquisitionsNet - - - - -350 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 350 - 648.11K - - -
netCashProvidedByInvestingActivities - - - -119.61K -212.58K - 648.11K - - -
netDebtIssuance 250K - - 250K 1.51M 1.96M 270.02K 1.59M 327.8K 400.36K
longTermNetDebtIssuance 250K - - 250K 1.51M 2.1M - - 327.8K 400.36K
shortTermNetDebtIssuance - - - 250K - -138.56K 270.02K 1.59M 524.03K -
netStockIssuance - - - 150K - - - -125.36K - -
netCommonStockIssuance - - - - - - - -125.36K - 366.46K
commonStockIssuance - - - 150K - 378.18K - - - 366.46K
commonStockRepurchased - - - - - - - -125.36K - -
netPreferredStockIssuance - - - 150K - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 1.15M -63500 - 428.55K 196.24K 366.46K
netCashProvidedByFinancingActivities 250K - - 400K 2.66M 1.9M 270.02K 1.9M 524.03K 766.81K
date 2025-12-31 2025-09-30 2021-12-31 2021-09-30 2020-12-31 2020-09-30 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 1092 1092 - - 142.76K - 372.56K 372.56K 78260 372.56K
costOfRevenue - - - - 71381 - 186.28K 186.28K -108.02K 186.28K
grossProfit 1092 1092 - - - - - 186.28K 186.28K 186.28K
researchAndDevelopmentExpenses 5250 5250 101.63K - 135.49K - 8075 254.83K 254.83K 254.83K
generalAndAdministrativeExpenses 404.7K 404.7K 1.06M 3.27M 1.33M 291.73K 29764 377.52K 16397 204.07K
sellingAndMarketingExpenses - - 363.45K - - - 21296 21296 21296 21296
sellingGeneralAndAdministrativeExpenses 404.7K 404.7K 1.43M 3.27M 1.33M 291.73K 20291 352.93K 8196 179.48K
otherExpenses 587.86K 587.86K - - -189K 188.77K -8075 - - -
operatingExpenses 997.82K 997.82K 1.53M 3.27M 1.78M 480.49K 20566 607.75K 263.02K 434.31K
costAndExpenses 997.82K 997.82K 1.53M 3.27M 1.83M 291.73K 614.06K 794.03K 155K 620.59K
netInterestIncome -114.47K -114.47K 1.45M -1.06M -1.9M -74464 - - - -
interestIncome - - 512.89K - - - 43083 -3363 -3363 -3363
interestExpense - - - 1.06M 1.9M 74464 - 3203 3203 3203
depreciationAndAmortization 423.63K 423.63K -350 1.18M 447.46K 188.77K 20291 -424K -424.35K -424K
ebitda -573.1K -573.1K -1.83M -2.97M -1.23M -291K - 8149 -4.13M -1.49M
ebit -996.72K -996.72K -2.04M -4.15M -1.67M -480K -20291 - - -
nonOperatingIncomeExcludingInterest - - 510.4K 877.76K 345.53K 188.01K - - - -
operatingIncome -996.72K -996.72K -1.53M -3.27M -1.33M -292K -20291 -338K 424.35K 424.35K
totalOtherIncomeExpensesNet -86722 -86722 637.28K -1.94M -2.25M -262K -43358 976.29K -3.93M -1.29M
incomeBeforeTax -1.08M -1.08M -891K -5.22M -3.58M -554K -63649 638.7K -3.5M -864K
incomeTaxExpense - - - - - - - -105K -104.62K -105K
netIncomeFromContinuingOperations -1.08M -1.08M -891K -5.22M -3.58M -554K -63649 - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -545.17K -545.17K -675K -3.95M -3.58M -554K -63649 533.92K -3.61M -968K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -545.17K -545.17K -675K -3.95M -3.58M -554K -63649 533.92K -3.61M -968K
eps -0.0 -0.0 0.0 -0.03 -0.08 -0.02 -0.0 2.06 2.06 2.06
date 2025-12-31 2025-09-30 2021-12-31 2021-09-30 2020-12-31 2020-09-30 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 791.43K 791.43K 2.35M 2.99M 1.87M 327.27K 17530 11222 3671 6781
shortTermInvestments - - 26250 26250 26250 26250 - - - -
cashAndShortTermInvestments 791.43K 791.43K 2.38M 3.02M 1.89M 353.52K 17530 11222 3671 6781
netReceivables - - - - - - - - 10706 28444
accountsReceivables - - - - - - - - - 28444
otherReceivables - - - - - - - - 10706 -
inventory - - - - - - - - - -
prepaids 14167 14167 - - 24247 7594 7804 - 14051 13155
otherCurrentAssets - - 50000 - 40000 29999 30831 9754 30847 -
totalCurrentAssets 805.6K 805.6K 2.43M 3.02M 1.96M 391.11K 56165 20976 59275 48380
propertyPlantEquipmentNet - - 82185 84345 - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 2.9M 2.9M - - - - - - - -
goodwillAndIntangibleAssets 2.9M 2.9M - - - - - - - -
longTermInvestments - - - - - - - - 10706 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 288.74K 440.57K 418.28K - -
totalNonCurrentAssets 2.9M 2.9M 82185 84345 - 288.74K 440.57K 418.28K 10706 -
otherAssets - - - - - - - - -10706 -
totalAssets 3.7M 3.7M 2.51M 3.1M 1.96M 679.85K 496.74K 439.26K 59275 48380
totalPayables 5.77M 5.77M 1.83M 5.01M 1.3M 517.36K 521.43K 438.36K 509.76K 357.59K
accountPayables 5.77M 5.77M 1.78M 5.01M 1.3M 517.36K 521.43K 438.36K 509.76K 357.59K
otherPayables - - 103.45K - - - - -438.36K - -
accruedExpenses 807K 807K 338K 100.28K - 127.29K 51075 - 73162 24085
shortTermDebt 1.87M 1.87M 1.07M 1.53M 571.57K 539.29K 412.37K 2.97M 1.22M 325K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - 6613 - 6541 299.24K 130.06K -
deferredRevenue - - -1.83M 100.28K 30736 - 6541 299.24K 91515 -
otherCurrentLiabilities 4.7M 4.7M 60038 1 1.92M 428.49K 1.57M 319.51K - -
totalCurrentLiabilities 13.15M 13.15M 2.9M 6.64M 3.8M 1.61M 2.55M 4.03M 1.89M 706.68K
longTermDebt - - 130.15K 106.23K 432.58K - - - - 366.09K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 173.58K 164.91K 178.98K 167.57K
totalNonCurrentLiabilities - - 130.15K 106.22K 432.58K - 173.58K 164.91K 178.98K 533.66K
otherLiabilities - - - - - - -173.58K - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 13.15M 13.15M 3.03M 6.74M 4.23M 1.61M 2.55M 4.19M 2.07M 1.24M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.32M 30.32M 24.63M 23.76M 17.33M 7.65M 7.5M 1.54M 1.42M 913.4K
retainedEarnings -40.77M -40.77M -26.32M -25.63M -19.73M -16.15M -16.21M -12.58M -6.99M -2.85M
additionalPaidInCapital - - - - - 7.24M 6.34M - 3.47M 582.82K
date 2025-12-31 2025-09-30 2021-12-31 2021-09-30 2020-12-31 2020-09-30 2019-12-31 2015-12-31 2015-09-30 2015-06-30
netIncome -545.17K -545.17K -890.7K -3.95M -3.58M -554.2K -63649 -233.5K -233.5K -66921
depreciationAndAmortization 431.17K 431.17K -350 - - - - - - -
deferredIncomeTax - - 100.48K - - - - - - -
stockBasedCompensation - - -104.79K - 754.94K - - - - -
changeInWorkingCapital 54917 54917 34997 - 907.76K - 25719 -3326 -3326 5556
accountsReceivables - - - - - - -328 -4208 -4208 -352
inventory - - - - - - - - - -
accountsPayables - - 157.08K - 532.38K - - - - -
otherWorkingCapital 54917 54917 -122.08K - 375.38K - 26047 882 882 5908
otherNonCashItems 48018 48018 292.94K 3.95M 2.28M 554.2K -139.59K 80433 80433 41736
netCashProvidedByOperatingActivities -11063 -11063 -567.42K - 363.53K - -177.52K -156.39K -156.39K -19629
investmentsInPropertyPlantAndEquipment - - -96894 - - - - - - -
acquisitionsNet - - -350K - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 350K - - - 162.03K - - -
netCashProvidedByInvestingActivities - - -147.99K - - - 162.03K - - -
netDebtIssuance - - 270K - 1.23M - 121.38K - - -
longTermNetDebtIssuance - - -33689 - - - 121.38K - - -
shortTermNetDebtIssuance - - 303.69K - 1.23M - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -189.98K - -63500 - -93893 163.07K 163.07K 20241
netCashProvidedByFinancingActivities - - 80021 - 1.17M - 27489 163.07K 163.07K 20241