BSE : ELANTAS.BO

Elantas Beck India Limited — Financials

$9797.1 INR

$362.95 (3.85%)

Volume
46
Average Volume
170
Market Capitalization
$77.67B
P/E Ratio
53.20
Dividend Yield
0.08%
Price Target
Year High
$12190.00
Year Low
$7111.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
ELANTAS.BO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 8.48B 7.49B 6.85B 6.43B 5.22B 3.82B 3.93B 4.09B 3.81B 3.64B
costOfRevenue 6.27B 5.6B 4.28B 4.49B 4.1B 2.42B 2.66B 2.79B 2.46B 2.29B
grossProfit 2.2B 1.88B 2.57B 1.94B 1.71B 1.41B 1.27B 1.29B 1.35B 1.35B
researchAndDevelopmentExpenses 90.52M 28.39M 83.7M 66.3M 72.91M 74.77M 19.3M 22.16M 8.62M 6.45M
generalAndAdministrativeExpenses 88.6M 68.33M 60.94M 52.96M 56.92M 50.28M 76.49M 40.99M 45.65M 31.73M
sellingAndMarketingExpenses 178.42M 175.22M 158.18M 152.38M 148.05M 120.77M 238K 138K 503K 1.48M
sellingGeneralAndAdministrativeExpenses 267.02M 243.54M 219.12M 382.73M 311.98M 283.03M 76.73M 41.13M 46.15M 33.21M
otherExpenses 304.33M 279.49M 187.01M 734.03M 655.85M - 706.75M 23.75M 15.69M 6.01M
operatingExpenses 661.86M 551.42M 489.83M 449.04M 384.89M 357.8M 802.78M 699.77M 622.98M 597.73M
costAndExpenses 6.97B 6.15B 4.77B 5.44B 4.53B 3.82B 3.46B 3.49B 3.08B 2.89B
netInterestIncome 35M 101.82M 27.02M 20.52M 20.36M 23.11M 21.97M 13.22M 8.73M 6.67M
interestIncome 40.14M 108.4M 32.73M 26.7M 22.86M 25.3M 25.34M 15.56M 10.82M 8.72M
interestExpense 5.13M 6.58M 5.71M 6.18M 2.49M 2.18M 3.38M 2.34M 2.09M 2.05M
depreciationAndAmortization 212.68M 150.31M 119M 123.07M 120.28M 116.17M 72.74M 65.45M 55.85M 51.86M
ebitda 2.2B 1.98B 1.95B 1.41B 1.03B 920.48M 710.64M 766.52M 866.78M 860.78M
ebit 1.99B 1.84B 1.84B 1.29B 913.78M 804.32M 637.9M 893.99M 810.93M 810.97M
nonOperatingIncomeExcludingInterest - -505.38M 244.18M 381.64M 359.87M -202.09M - 159.06M -81.97M -57.43M
operatingIncome 1.54B 1.33B 2.08B 1.03B 680.67M 602.23M 481.79M 607.62M 739.07M 745.71M
totalOtherIncomeExpensesNet 443.96M 505.38M -244.18M 260.2M 233.11M 199.9M -378.17M -161.4M 81.97M 55.37M
incomeBeforeTax 1.99B 1.83B 1.84B 1.29B 913.78M 802.13M 637.88M 891.65M 810.93M 808.92M
incomeTaxExpense 507.57M 438.86M 463.27M 313.5M 244.96M 184.49M 142.27M 233.8M 260.11M 264.04M
netIncomeFromContinuingOperations 1.48B 1.4B 1.37B 977.81M 668.82M 617.64M 495.61M 657.85M 550.82M 544.88M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.48B 1.4B 1.37B 977.81M 668.82M 617.64M 495.61M 657.85M 550.82M 544.88M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.48B 1.4B 1.37B 977.81M 668.82M 617.64M 495.61M 657.85M 550.82M 544.88M
eps 186.41 176.06 173.18 123.34 84.36 77.91 62.52 82.98 69.48 68.73
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 691.1M 1.4B 32.28M 58.62M 34.92M 119.17M 58.36M 22.51M 54.5M 37.52M
shortTermInvestments 5.92B 3.93B 5.72B 3.93B 2.76B 2.33B 1.8B 1.82B 1.55B 1.24B
cashAndShortTermInvestments 6.61B 5.32B 5.75B 3.99B 2.79B 2.45B 1.86B 1.85B 1.6B 1.27B
netReceivables 1.4B 1.29B 1.04B 1.03B 877.84M 705.07M 612.68M 839.3M 734.5M 543.03M
accountsReceivables 1.4B 1.27B 1.02B 1.02B 868.38M 705.07M 610.93M 835.7M 731.3M 531.38M
otherReceivables - 25.74M 19.4M 5.77M 9.46M - 1.75M 3.61M 3.2M 11.65M
inventory 970.49M 1.05B 732.39M 798.5M 839.28M 526.81M 497.74M 511.29M 448.87M 562.07M
prepaids - 27.01M 24.65M 24.22M 20.87M 18.85M 15.32M 13.86M 13.64M 36.14M
otherCurrentAssets 140.74M 13.78M 38.78M 27.3M 44.59M 26.2M 98.04M 38.3M 91.06M 51.85M
totalCurrentAssets 9.13B 7.71B 7.59B 5.87B 4.57B 3.73B 3.08B 3.23B 2.89B 2.47B
propertyPlantEquipmentNet 1.7B 1.56B 777.59M 745.16M 744.68M 712.57M 660.72M 599.73M 496.44M 414.31M
goodwill 10.58M 10.58M 10.58M 10.58M 10.58M 10.58M 10.58M - - -
intangibleAssets 724.36M 806.23M 328.33M 306.28M 367.85M 430.08M 482.68M 50.86M 53.31M 3.46M
goodwillAndIntangibleAssets 734.93M 816.81M 338.91M 316.86M 378.42M 440.66M 493.26M 50.86M 53.31M 3.46M
longTermInvestments 66.07M 47.09M -5.7B 204.27M 455.38M 367.68M -1.61B 219.92M 13.22M 5.99M
taxAssets - 28.92M 5.7B 31.62M 32.53M 37.22M 33.53M 35.35M 37.65M 5.68M
otherNonCurrentAssets 37.36M 25.37M 98.62M 7.13M -572K 76.43M 1.9B 12.28M -8.3M 22.06M
totalNonCurrentAssets 2.54B 2.47B 1.22B 1.31B 1.61B 1.63B 1.48B 918.14M 592.33M 451.5M
otherAssets - - - - - - - - - -
totalAssets 11.66B 10.15B 8.81B 7.17B 6.18B 5.36B 4.56B 4.15B 3.48B 2.92B
totalPayables 873.36M 949.43M 876.12M 745.17M 787.96M 643.3M 364.36M 488.44M 442.22M 412.66M
accountPayables 833.55M 924.17M 876.12M 735.46M 760.92M 606.86M 364.36M 487.87M 438.72M 412.66M
otherPayables 39.81M 25.26M - 9.71M 27.04M 36.44M - 1.15M 7.02M -
accruedExpenses 69.4M 139.23M 173.83M 167.73M 83.26M 87M 90.8M 72.08M 114.49M -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 25.26M - 5.86M 31.59M 41.6M - 576K 3.51M 7.36M
deferredRevenue - 9.17M 2.42M 10.83M 6.03M 940K 467K 1.48M 5.29M 2.71M
otherCurrentLiabilities 279.71M 132.86M 187.3M 107.95M 86.7M 70.5M 146.92M 56.28M 69.91M 185.21M
totalCurrentLiabilities 1.22B 1.23B 1.24B 1.03B 963.94M 801.73M 602.54M 618.29M 631.92M 600.58M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 323.43M 234.25M 234.01M 146.21M 123.62M 91.78M 75.46M 94.79M 20.08M 29.07M
otherNonCurrentLiabilities 35.74M 17.28M 11.63M 11.02M 50.7M 53.1M 45.27M 142.16M 50.76M 51.51M
totalNonCurrentLiabilities 359.17M 251.53M 245.64M 157.23M 174.32M 144.88M 120.73M 142.16M 70.83M 51.51M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.58B 1.48B 1.49B 1.19B 1.14B 946.61M 723.28M 760.46M 702.75M 652.09M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 79.28M 79.28M 79.28M 79.28M 79.28M 79.28M 79.28M 79.28M 79.28M 79.28M
retainedEarnings 9.32B 7.9B 6.55B 5.22B 4.28B 3.65B 3.07B 2.62B 2.01B 1.45B
additionalPaidInCapital 69.52M 69.52M 69.52M 69.52M 69.52M 69.52M 69.52M 69.52M 69.52M 69.52M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 1.48B 1.83B 1.84B 1.29B 913.78M 802.13M 637.88M 891.65M 810.93M 808.92M
depreciationAndAmortization 212.68M 150.31M 119M 123.91M 121.13M 117.02M 73.54M 65.79M 55.87M 51.86M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -143.24M -511.23M 199.41M -42.91M -352.25M 213.62M 34.86M -162.84M -54.41M 11.38M
accountsReceivables -138.44M -231.42M 3.37M -155.79M -163.32M -96.92M 191.94M -110.47M -204.25M 24.8M
inventory -19.95M -218.15M 66.11M 40.78M -315.25M -29.07M 13.55M -62.42M 113.2M -55.62M
accountsPayables -91.08M 47.38M 140.95M -15.46M 137.52M 242.22M -104.54M 48.66M 26.15M 31.21M
otherWorkingCapital 106.23M -109.04M -11.02M 87.57M -11.2M 97.38M -66.1M -38.62M 10.49M 10.99M
otherNonCashItems -234.09M -841.35M -820.45M -542.78M -397.53M -338.78M -267.68M -464.36M -304.13M -313.58M
netCashProvidedByOperatingActivities 1.31B 632.23M 1.33B 829.54M 285.13M 793.99M 478.59M 330.24M 508.25M 558.58M
investmentsInPropertyPlantAndEquipment -308.78M -1.45B -123.63M -74.26M -111M -166.48M -125.41M -231.79M -196.57M -53.22M
acquisitionsNet 1.9M 537K 1.77M 109.2M 196.4M -90M -360M 1.83M 648K 370K
purchasesOfInvestments -3.05B -2.9B -2.69B -2.5B -1.19B -1.79B -1.66B -2.82B -2.67B -1.64B
salesMaturitiesOfInvestments 1.37B 5.01B 1.47B 1.65B 753.67M 1.31B 1.62B 2.44B 2.36B 1.14B
otherInvestingActivities - 115.86M 27.36M 55.13M 19.18M 43.25M 122.28M 301.46M 62.38M 106.47M
netCashProvidedByInvestingActivities -1.99B 777.69M -1.32B -760.03M -327.25M -691.13M -396.16M -317.36M -446.15M -505.41M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -59.46M -39.64M -39.64M -39.64M -39.64M -39.64M -43.01M -35.68M -35.68M -47.86M
commonDividendsPaid -59.46M -39.64M -39.64M -39.64M -39.64M -39.64M -43.01M -35.68M -35.68M -47.86M
preferredDividendsPaid - - - - - - 7.33M - - -
otherFinancingActivities - -6.35M -5.56M -6.18M -2.49M -2.41M -3.58M -9.18M -9.44M -2.21M
netCashProvidedByFinancingActivities -59.46M -45.99M -45.2M -45.81M -42.13M -42.05M -46.58M -44.86M -45.12M -50.07M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.22B 2.15B 2.17B 2.1B 2.06B 1.97B 1.84B 1.91B 1.77B 1.72B
costOfRevenue 1.53B 1.51B 1.51B 1.33B 1.31B 1.45B 1.33B 1.34B 1.09B 1.16B
grossProfit 688.07M 640.86M 655.24M 772.21M 752.76M 517.5M 509.91M 576.47M 678.59M 635.01M
researchAndDevelopmentExpenses - - - - - 86.81M - - - 83.7M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 311.84M 249.04M 240.12M 232.58M 228.19M 126.56M 216.95M 221.62M 197.68M 134.14M
otherExpenses - 473.88M - 427.19M 395.56M 3.08M 369.47M 376.93M 136.38M -26.19M
operatingExpenses 311.84M 249.04M 240.12M 427.19M 395.56M 216.44M 216.95M 221.62M 334.06M 191.65M
costAndExpenses 1.85B 1.76B 1.75B 1.75B 1.7B 1.67B 1.54B 1.56B 1.42B 1.42B
netInterestIncome -1.57M -1.66M - -1.16M -776K -1.97M -1.82M -1.12M -1.68M 30.7M
interestIncome - - - - - - - - - -
interestExpense 1.57M 1.66M - 1.16M 776K 1.97M 1.82M 1.12M 1.68M 2.04M
depreciationAndAmortization 57.29M 57.97M 56.69M 51.4M 46.61M 48.56M 38.59M 32.19M 30.97M 30.79M
ebitda 463.06M 449.79M 542.26M 580.99M 490.33M 448.33M 456.41M 556.18M 527.39M 521.87M
ebit 405.76M 391.82M 485.57M 529.59M 443.72M 401.74M 417.82M 525.11M 496.42M 493.12M
nonOperatingIncomeExcludingInterest -29.53M -138.26M -70.45M -184.57M -86.51M -98.72M -124.86M -170.26M -151.9M -193.52M
operatingIncome 376.24M 391.82M 415.12M 345.02M 357.2M 301.05M 292.96M 354.84M 344.52M 1.06B
totalOtherIncomeExpensesNet 27.96M 136.6M 70.45M 183.41M 85.74M 98.72M 123.04M 169.14M 150.22M -567.6M
incomeBeforeTax 404.19M 528.42M 485.57M 528.43M 442.94M 399.77M 416M 523.99M 494.74M 491.08M
incomeTaxExpense 93.35M 134.76M 123M 135.56M 114.25M 102.35M 105.34M 105.51M 125.66M 121.1M
netIncomeFromContinuingOperations 310.84M 393.66M 362.58M 392.88M 328.69M 297.42M 310.66M 418.48M 369.08M 369.98M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 310.84M 393.66M 362.58M 392.88M 328.69M 297.42M 310.66M 418.48M 369.08M 369.98M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 310.84M 393.66M 362.58M 392.88M 328.69M 297.42M 310.66M 418.48M 369.08M 369.98M
eps 39.21 49.66 45.74 49.56 41.46 37.52 39.19 52.79 46.56 46.67
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents - 691.1M - 691.16M - 1.4B - 3.48B -5.74B 32.28M
shortTermInvestments - 5.92B - 5.27B - 3.93B - 2.27B 11.48B 5.71B
cashAndShortTermInvestments 6.61B 6.61B 5.97B 5.99B 5.32B 5.32B 5.75B 5.75B 5.74B 5.74B
netReceivables - 1.4B - 1.33B - 1.29B - 1.22B - 1.04B
accountsReceivables - 1.4B - 1.33B - 1.27B - 1.22B - 1.02B
otherReceivables - - - - - 25.74M - - - 19.4M
inventory - 970.49M - 1.02B - 950.54M - 732.31M - 732.39M
prepaids - - - - - - - - - 24.65M
otherCurrentAssets -6.61B 140.74M -5.97B 94.59M -5.32B 143.06M -5.75B 72.69M -5.74B 51.3M
totalCurrentAssets - 9.13B - 8.44B - 7.71B - 7.78B 5.74B 7.59B
propertyPlantEquipmentNet - 1.7B - 1.66B - 1.56B - 1.47B - 778.05M
goodwill - 10.58M - 10.58M - 10.58M - 10.58M - 10.58M
intangibleAssets - 724.36M - 775.04M - 806.23M - 303.78M - 328.33M
goodwillAndIntangibleAssets - 734.93M - 785.62M - 816.81M - 314.36M - 338.91M
longTermInvestments - 66.07M - - - 47.09M - 65.06M - 47.91M
taxAssets - - - - - - - - - 5.8B
otherNonCurrentAssets - 37.36M - 71.36M - 25.38M - 22.59M -5.74B -5.75B
totalNonCurrentAssets - 2.54B - 2.52B - 2.44B - 1.87B -5.74B 1.22B
otherAssets - - - - - - - - - -
totalAssets - 11.66B - 10.96B - 10.15B - 9.65B - 8.81B
totalPayables - 873.36M - 1.04B - 949.43M - 1.1B - 876.12M
accountPayables - 833.55M - 965.42M - 924.17M - 997.74M - 876.12M
otherPayables - 39.81M - 77.29M - 25.26M - 105.91M - -
accruedExpenses - 69.4M - - - 139.23M - 50.1M - 173.83M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 77.29M - 25.26M - 105.91M - -
deferredRevenue - - - - - 9.17M - - - 2.42M
otherCurrentLiabilities - 279.71M - 275.86M - 132.86M - 217.44M - 187.3M
totalCurrentLiabilities - 1.22B - 1.32B - 1.23B - 1.37B - 1.24B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 323.43M - 286.26M - 234.25M - 195.58M - 234.01M
otherNonCurrentLiabilities -10.08B 35.74M -9.33B 21.31M -8.67B 17.28M -8.07B 12M -7.32B 11.63M
totalNonCurrentLiabilities -10.08B 359.17M -9.33B 307.57M -8.67B 251.53M -8.07B 207.58M -7.32B 245.64M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities -10.08B 1.58B -9.33B 1.63B -8.67B 1.48B -8.07B 1.58B -7.32B 1.49B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - 79.28M - 79.28M - 79.28M - 79.28M - 79.28M
retainedEarnings - 9.32B - - - 7.9B - - - 6.55B
additionalPaidInCapital - 69.52M - - - 69.52M - - - 69.52M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 310.84M 393.66M 362.58M 392.88M 328.69M 297.42M 310.66M 418.48M 369.08M 369.98M
depreciationAndAmortization - - - - - - - - - 30.79M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -310.84M -393.66M -362.58M -392.88M -328.69M -297.42M -310.66M -418.48M -369.08M -339.19M
netCashProvidedByOperatingActivities - - - - - - - - - 61.58M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -