CNQ : ELEM.CN

Element79 Gold Corp.

$0.02 CAD

$0 (0.0%)

Volume
9.26K
Average Volume
59.81K
Market Capitalization
$2.16M
P/E Ratio
-0.16
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.17

ELEM.CN Financial

date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
revenue - - - - - -
costOfRevenue 380.87K 349.96K 553.27K - - -
grossProfit -380.87K -349.96K -553.27K - - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses - 2.29M 2.71M 2.28M 443.57K 6927
sellingAndMarketingExpenses - 10636 134.67K 549.36K 88959 6825
sellingGeneralAndAdministrativeExpenses 3.46M 3.06M 2.84M 2.83M 532.53K 13752
otherExpenses - - - 1.61M - -
operatingExpenses 3.46M 3.06M 2.84M 5.04M 625.71K 13752
costAndExpenses 3.84M 3.41M 2.84M 5.04M 625.71K 13752
netInterestIncome -452.27K -800.76K -271.54K -18063.92 - -
interestIncome - - - 18.08 - -
interestExpense 452.27K 800.76K 271.54K 18082 - -
depreciationAndAmortization 380.87K 349.96K 7.57M 4.4M 484.11K 27504
ebitda -15.44M -3.26M -3.49M -5.04M -625.71K -13752
ebit -15.82M -3.61M -11.06M -4.86M -625.71K -27504
nonOperatingIncomeExcludingInterest 11.97M 202.63K 8.22M 540.78K - 13752
operatingIncome -3.84M -3.41M -2.84M -4.95M -625.71K -13752
totalOtherIncomeExpensesNet -12.43M -1M -9.45M -642.24K -141.59K -
incomeBeforeTax -16.27M -4.41M -12.29M -4.96M -625.71K -13752
incomeTaxExpense - - - -14705 -480.11 -29.5
netIncomeFromContinuingOperations -16.27M -4.41M -12.29M -4.96M -625.71K -13752
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -16.23M -4.4M -12.29M -4.94M -625.71K -13752
netIncomeDeductions - - - - - -
bottomLineNetIncome -16.23M -4.4M -12.29M -4.96M -625.71K -13752
eps -0.15 -0.09 -1.25 -0.92 -0.01 -0.0
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
cashAndCashEquivalents 192.04K 3216 8890 5021 302.23K 66257
shortTermInvestments - - - - - -
cashAndShortTermInvestments 192.04K 3216 8890 5021 302.23K 66257
netReceivables 41978 60522 11446 96633 19810 650
accountsReceivables - 60522 11446 96633 19810 650
otherReceivables 41978 - - - - -
inventory - - - - - -
prepaids 132.08K 310.16K 98500 19101 244.02K 10000
otherCurrentAssets 587.4K 419.76K 3.15M - - -
totalCurrentAssets 953.5K 793.66K 3.27M 120.76K 566.07K 76907
propertyPlantEquipmentNet - 12.41M 13.36M 26.09M 89750 29941
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 865.74K 2.11M 2.04M - 358.72K -
taxAssets - - - - - -
otherNonCurrentAssets 5.3M 11764 423.54K 740.45K 358.72K -
totalNonCurrentAssets 6.16M 14.53M 15.82M 26.83M 448.47K 29941
otherAssets - - - - - -
totalAssets 7.12M 15.33M 19.09M 26.95M 1.01M 106.85K
totalPayables 767.11K 976.2K 2.31M 1.22M 396.66K 6000
accountPayables 572.94K 689.52K 1.69M 1.22M 396.66K 6000
otherPayables 194.17K 286.68K 1.26M - - -
accruedExpenses 187K 137.22K 282.37K 110.85K 16000 -
shortTermDebt 676.36K 227.46K 3.13M 2.52M - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 1.51M 1.35M 652.25K 654.79K - -
totalCurrentLiabilities 3.14M 2.69M 6.38M 4.51M 412.66K 6000
longTermDebt - - 1.66M - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 1.79M 1.52M 2.56M 5.42M - -
totalNonCurrentLiabilities 1.79M 1.52M 4.21M 5.42M - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 4.93M 4.21M 10.59M 9.93M 412.66K 6000
treasuryStock -31680 -31680 -114.98K - - -
preferredStock - - - - - -
commonStock 40.06M 34.07M 24.01M 19.84M 884.36K 51600
retainedEarnings -39.4M -23.67M -17.82M -5.6M -639.46K -13752
additionalPaidInCapital 1.08M 598.21K 897.35K 908.01K 356.99K -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
netIncome -16.23M -4.41M -12.29M -4.96M -625.71K -13752
depreciationAndAmortization 380.87K - 553.27K - - -
deferredIncomeTax - - - - - -
stockBasedCompensation - - 63.46 551.02K 148.26K -
changeInWorkingCapital 927.55K 477.75K 3.35M 1.42M 153.47K -4650
accountsReceivables 18544 -49076 76642 -27111 -19160 -650
inventory - - - - - -
accountsPayables - 745.71K - - - -
otherWorkingCapital 909.01K -218.88K 3.28M 1.44M 172.63K -4000
otherNonCashItems 13.34M 1.45M 7.68M 11687 2500 650
netCashProvidedByOperatingActivities -1.57M -2.49M -708.57K -2.98M -321.47K -18402
investmentsInPropertyPlantAndEquipment -506.99K -420.2K -631K -2.48M -55809 -28341
acquisitionsNet - - - -275.05K - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments 1.29M - - - - -
otherInvestingActivities - 1.56M -403.4K -2.48M -55809 -28341
netCashProvidedByInvestingActivities 784K 1.56M -1.03M -2.75M -55809 -28341
netDebtIssuance 649.65K -641.44K -100000 2.5M - -
longTermNetDebtIssuance - -408.54K - 2.5M - -
shortTermNetDebtIssuance 649.65K -232.89K -100000 - - -
netStockIssuance 328.9K 1.69M - 1M 617.13K 50000
netCommonStockIssuance 328.9K 1.69M - 1M 617.13K 50000
commonStockIssuance 328.9K 1.69M 1.93M 1M 617.13K 50000
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - -127.9K 1.93M 1.67M -3876 63000
netCashProvidedByFinancingActivities 978.55K 918.4K 1.83M 5.17M 613.26K 113K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue 56359 55128 185.28K - 66250 64514 191.04K - 65534 97407
grossProfit -56359 -55128 -185.28K - -66250 -64514 -191.04K - -65534 -97407
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 320.19K 169.01K 1.26M -192.37K 967.65K 209.05K 251.92K
sellingAndMarketingExpenses - - - 68635 139.49K 166.12K 211.96K 300.86K 123.01K 55151
sellingGeneralAndAdministrativeExpenses 437.81K 401.17K 352.52K 388.82K 542.34K 1.43M 19583 1.27M 332.06K 307.07K
otherExpenses - - - 254.48K - 674K 222.58K - - -
operatingExpenses 437.81K 401.17K 352.52K 643.3K 542.34K 2.1M 242.16K 1.9M 434.35K 460.43K
costAndExpenses 494.17K 456.3K 537.8K 643.3K 608.59K 2.17M 433.19K 1.9M 499.88K 557.84K
netInterestIncome -43588 -17671 -150.85K -141.15K -17850 -271.76K -214.63K -554.31K -165.61K -51002
interestIncome - - - - - -178.1K - - - -
interestExpense 43588 17671 150.85K 141.15K 17850 93655 214.63K 554.31K 165.61K 118.75K
depreciationAndAmortization 56359 55128 185.28K 64821 66250 64514 393.19 - 65534 97407
ebitda -437.81K -128.74K 826.34K -13.39M -1.21M -1.84M 896.01K -3M -676.9K -460.63K
ebit -494.17K -183.87K 641.06K -13.39M -1.28M -1.84M 896.01K -3M -676.9K -676.78K
nonOperatingIncomeExcludingInterest - -272.43K - 12.75M 667.5K -85812 -1.14M 1.1M 390.61K 277.47K
operatingIncome -494.17K -456.3K -424.52K -643.3K -608.59K -2.17M -433.19K -1.9M -499.88K -557.84K
totalOtherIncomeExpensesNet 607.76K 254.76K 914.74K -12.89M -685.35K 234.77K 1.11M -1.65M -556.22K -277.47K
incomeBeforeTax 113.59K -201.54K 490.22K -13.53M -1.29M -1.93M 681.38K -3.55M -842.52K -676.78K
incomeTaxExpense - - - - - - - - -4111 3
netIncomeFromContinuingOperations 113.59K -201.54K 490.22K -13.53M -1.29M -1.93M 681.38K -3.55M -842.52K -676.78K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 8902 - - -
netIncome 119.58K -200.26K 495.54K -13.53M -1.28M -1.93M 690.28K -3.55M -838.4K -676.78K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 119.58K -200.26K 495.54K -13.53M -1.28M -1.93M 690.28K -3.55M -842.52K -676.78K
eps 0.0 -0.0 0.0 -0.13 -0.01 -0.02 0.01 -0.05 -0.03 -0.05
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 46398 12343 192.04K 4331 7190 17930 3216 91539 20431 37016
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 46398 12343 192.04K 4331 7190 17930 3216 91539 20431 37016
netReceivables 82124 52674 41978 62432 59880 56641 60522 86467 64194 19657
accountsReceivables - - - 62432 59880 56641 60522 86467 64194 19657
otherReceivables 82124 52674 41978 - - - - - - -
inventory - - - - - - - 11764 - -
prepaids 156.83K 54658 132.08K 361.14K 416.02K 437.94K 310.16K 449.09K 111.85K 128.97K
otherCurrentAssets 587.4K 587.4K 587.4K 597.54K 582.67K 441.92K 419.76K 1.72M 3.22M 3.17M
totalCurrentAssets 872.76K 707.08K 953.5K 1.03M 1.07M 954.42K 793.66K 2.36M 3.42M 3.35M
propertyPlantEquipmentNet - - - - 12.53M 12.51M 12.41M 13.83M 13.75M 13.61M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 949.51K 1.09M 865.74K 1.67M 1.89M 2.33M 2.11M 2.68M 2.04M 2.04M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.37M 5.35M 5.3M 473.55K 12.99M 122.46K 11764 344.1K 347.02K 415.31K
totalNonCurrentAssets 6.32M 6.45M 6.16M 2.14M 14.87M 14.96M 14.53M 16.85M 16.14M 16.07M
otherAssets - - - - - - - - - -
totalAssets 7.2M 7.15M 7.12M 3.17M 15.94M 15.92M 15.33M 19.21M 19.56M 19.42M
totalPayables 729.81K 841.62K 767.11K 1.32M 856.2K 1.13M 976.2K 1.05M 2.02M 2.87M
accountPayables 727.81K 631.06K 572.94K 867.52K 856.2K 698.77K 689.52K 1.05M 2.02M 2.87M
otherPayables 2000 210.56K 194.17K 457.44K - 429.83K 286.68K - - -
accruedExpenses 137K 162K 187K 147.5K 115.73K 15917 137.22K 59189 78270 342.88K
shortTermDebt 433.58K 333.11K 676.36K 755.32K 454.99K 389.13K 227.46K 221.22K 1.32M 3.37M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - -2.02M -2.87M
otherCurrentLiabilities 3.78M 1.9M 1.51M - 2.04M 1.4M 1.35M 1.65M 2.44M 656.17K
totalCurrentLiabilities 5.08M 3.24M 3.14M 2.23M 3.35M 2.93M 2.69M 2.98M 5.86M 7.24M
longTermDebt - - - - - - - - 1.94M 1.88M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 1.89M 1.79M 3.45M 1.68M 1.67M 1.52M 1.46M 1.46M 2.48M
totalNonCurrentLiabilities - 1.89M 1.79M 3.45M 1.68M 1.67M 1.52M 1.46M 3.4M 4.35M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.08M 5.13M 4.93M 5.68M 5.02M 4.6M 4.21M 4.44M 9.26M 11.59M
treasuryStock -31680 -31680 -31680 -31680 -31680 -31680 -31680 -31680 -31680 -31680
preferredStock - - - - - - - - - -
commonStock 39.99M 40.06M 40.06M 35.56M 35.56M 35.19M 34.07M 36.12M 28.04M 24.02M
retainedEarnings -39.47M -39.6M -39.4M -40.1M -26.87M -25.6M -23.67M -22.1M -19.35M -18.49M
additionalPaidInCapital 1.07M 1.08M 1.08M 1.69M 1.69M 1.6M 598.21K 529.33K 897.35K 897.35K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 119.58K -200.26K 495.54K -13.53M -1.28M -1.93M 681.38K -3.55M -838.4K -676.78K
depreciationAndAmortization 56359 55128 185.28K - 66250 - - - 65534 97407
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 926.98K - - - -
changeInWorkingCapital -213.76K 88702 -125.98K 119.76K 357K 576.77K -4.39M 4.58M -308.28K 595.03K
accountsReceivables -29450 -10696 20454 -2552 -3239 3881 25945 -22273 -44538 -8210
inventory - - - - - - - - - -
accountsPayables - - - 147.88K 141.53K 668.21K -506.11K 882.81K - -
otherWorkingCapital -184.31K 99398 -146.43K -25560 218.71K -95324 -3.91M 3.72M -632.74K 603.24K
otherNonCashItems -583.72K -167.76K -1.26M 13.02M 728.97K 84639 -707.17K 1.65M 546.23K -54979
netCashProvidedByOperatingActivities -621.54K -224.19K -707.78K -395.89K -125.88K -344.07K -4.41M 2.68M -710.51K -39328
investmentsInPropertyPlantAndEquipment -6422 -53698 -246.44K -163.33K -12771 -84451 25809 -163.79K -25644 -256.57K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 662.02K 98197 1.29M - - - - - - -
otherInvestingActivities - - - -93426 -47750 -106.6K 2.42M -408.54K -25644 -256.57K
netCashProvidedByInvestingActivities 655.6K 44499 1.04M -93426 -60521 -106.6K 2.42M -572.33K -25644 -256.57K
netDebtIssuance - - -224.22K 680.36K -189.93K 145.5K 1.59M -2.54M - 325K
longTermNetDebtIssuance - - - - - - 1.59M -2.12M -10000 125K
shortTermNetDebtIssuance - - -224.22K 680.36K -189.93K 145.5K -4701 -428.19K - 200K
netStockIssuance - - 8906 -8906 8906 319.99K 225K 862.74K - -
netCommonStockIssuance - - 8906 -8906 8906 319.99K 225K 862.74K - -
commonStockIssuance - - 8906 -8906 8906 319.99K 225K 862.74K 600K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 66244 -185K 356.68K -100 201.35K -329.25K 590K -
netCashProvidedByFinancingActivities - - -149.06K 486.46K 175.66K 465.39K 2.01M -2.01M 590K 325K