CNQ : EMET.CN
$0 (0.0%)
| date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - |
| costOfRevenue | - | - | 7.5 | - | - | - |
| grossProfit | - | - | -7.5 | -26.37 | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 31111 | 25788 | 114.41K | 56226 | 57731 | 47862 |
| sellingAndMarketingExpenses | - | - | 5681 | - | 14411 | 20635 |
| sellingGeneralAndAdministrativeExpenses | 31111 | 25788 | 112.59K | 56226 | 72142 | 68497 |
| otherExpenses | - | - | 5681 | - | - | - |
| operatingExpenses | 31111 | 25788 | 141.57K | 73989 | 72142 | 68497 |
| costAndExpenses | 31111 | 25788 | 120.09K | 73989 | 72142 | 68497 |
| netInterestIncome | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - |
| interestExpense | - | - | - | 228.05K | - | - |
| depreciationAndAmortization | 31111 | 25788 | 228.48K | 228.05K | - | - |
| ebitda | -44722 | -45826 | 107.96K | -56225 | -57731 | -47862 |
| ebit | -31111 | -25788 | -120K | -284K | -57731 | -47862 |
| nonOperatingIncomeExcludingInterest | - | - | - | 210.29K | -14411 | -20635 |
| operatingIncome | -31111 | -25788 | -120K | -73989 | -72142 | -68497 |
| totalOtherIncomeExpensesNet | -13611 | -20038 | -21473 | -228K | - | - |
| incomeBeforeTax | -44722 | -45826 | -142K | -302K | -72142 | -68497 |
| incomeTaxExpense | - | - | -249 | - | -72.14 | -68.5 |
| netIncomeFromContinuingOperations | -44722 | -45826 | -142K | -302K | -72142 | -68497 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - |
| netIncome | -44722 | -45826 | -142K | -302K | -72142 | -68497 |
| netIncomeDeductions | - | - | - | - | - | - |
| bottomLineNetIncome | -44722 | -45826 | -142K | -302K | -72142 | -68497 |
| eps | -0.0 | -0.0 | -0.0 | -0.01 | -0.0 | -0.02 |
| date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 159.24K | 203.52K | 258.58K | 398.23K | 473.54K | 195.48K |
| shortTermInvestments | - | - | - | - | - | - |
| cashAndShortTermInvestments | 159.24K | 203.52K | 258.58K | 398.23K | 473.54K | 195.48K |
| netReceivables | - | - | 8863 | 2523 | 366 | 881 |
| accountsReceivables | 9490 | 10729 | 8863 | 2523 | 366 | 881 |
| otherReceivables | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - |
| prepaids | - | 3831 | 2670 | - | - | - |
| otherCurrentAssets | 9490 | - | - | - | - | - |
| totalCurrentAssets | 168.73K | 218.08K | 270.11K | 400.75K | 473.91K | 196.36K |
| propertyPlantEquipmentNet | - | - | - | - | 228.05K | 93395 |
| goodwill | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | 228.05K | 93395 |
| otherAssets | - | - | - | - | - | - |
| totalAssets | 168.73K | 218.08K | 270.11K | 400.75K | 701.96K | 289.76K |
| totalPayables | 11115 | 10489 | 9348 | 6876 | 51768 | 35045 |
| accountPayables | 11115 | 10489 | 9348 | 6876 | 40192 | 35045 |
| otherPayables | - | - | - | - | 11576 | - |
| accruedExpenses | - | - | - | - | - | - |
| shortTermDebt | 11576 | 11576 | 11576 | 11576 | 11576 | 21745 |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - |
| otherCurrentLiabilities | 30000 | 35250 | 42600 | 34148 | -11576 | - |
| totalCurrentLiabilities | 52691 | 57315 | 63524 | 52600 | 51768 | 56790 |
| longTermDebt | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - |
| totalLiabilities | 52691 | 57315 | 63524 | 52600 | 51768 | 56790 |
| treasuryStock | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - |
| commonStock | 790.83K | 790.83K | 790.83K | 790.83K | 790.83K | 301.47K |
| retainedEarnings | -674.79K | -630.07K | -584.24K | -442.68K | -140.64K | -68497 |
| additionalPaidInCapital | - | - | - | - | - | - |
| date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
|---|---|---|---|---|---|---|
| netIncome | -44.72 | -45826 | -141.57K | -302.04K | -72142 | -68497 |
| depreciationAndAmortization | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - |
| changeInWorkingCapital | 5.07 | -9236 | 1914 | -2.16 | 5662 | 34164 |
| accountsReceivables | - | - | - | - | 515 | - |
| inventory | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - |
| otherWorkingCapital | 5.07 | -9236 | 1914 | -2.16 | 5147 | 34164 |
| otherNonCashItems | -4.62 | - | - | 226.73K | - | - |
| netCashProvidedByOperatingActivities | -44.28 | -55062 | -139.65K | -75313 | -66480 | -34333 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | -134.66K | -459 |
| acquisitionsNet | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | -134.66K | -459 |
| netDebtIssuance | - | - | - | - | -10169 | 20872 |
| longTermNetDebtIssuance | - | - | - | - | -10169 | 20872 |
| shortTermNetDebtIssuance | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | 500K | 220K |
| netCommonStockIssuance | - | - | - | - | 500K | 220K |
| commonStockIssuance | - | - | - | - | 500K | 220K |
| commonStockRepurchased | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | -10638 | -10595 |
| netCashProvidedByFinancingActivities | - | - | - | - | 479.19K | 230.28K |
| date | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | 2239 | 1550 | - | - | - | - | - | - | - | - |
| grossProfit | -2239 | -1550 | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 210.39K | 732.23K | 16684 | 9005 | 11326 | 7063 | 3717 | 9438 | 4283 | 7687 |
| sellingAndMarketingExpenses | 1.22M | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 1.43M | 794.34K | 16684 | 9005 | 11326 | 7063 | 3717 | 9438 | 4283 | 7687 |
| otherExpenses | 28293 | - | - | - | - | 3466 | 3316 | 5481 | 4350 | 3300 |
| operatingExpenses | 1.46M | 794.34K | 16684 | 9005 | 11326 | 10529 | 7033 | 14919 | 8633 | 10987 |
| costAndExpenses | 1.46M | 795.89K | 16684 | 9005 | 11326 | 10529 | 7033 | 9438 | 8633 | 10987 |
| netInterestIncome | 63 | -453 | - | - | - | - | - | - | - | - |
| interestIncome | 484 | - | - | - | - | - | - | - | - | - |
| interestExpense | 421 | 453 | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | 1550 | 1550 | 16684 | 9005 | - | - | - | - | - | - |
| ebitda | -1.47M | -798.15K | -19459 | -12323 | -14837 | -10529 | -7033 | -14919 | -8633 | -10987 |
| ebit | -1.47M | -799.7K | -16684 | -9005 | -11326 | -10529 | -7033 | -14919 | -8633 | -10987 |
| nonOperatingIncomeExcludingInterest | 10938 | 3810 | - | - | - | 10529 | - | 5481 | - | - |
| operatingIncome | -1.46M | -795.89K | -16684 | -9005 | -11326 | -10529 | -7033 | -9438 | -8633 | -10987 |
| totalOtherIncomeExpensesNet | -11359 | -4261 | -2775 | -3318 | -3511 | -10529 | -3316 | -5481 | -4350 | - |
| incomeBeforeTax | -1.47M | -800.15K | -19459 | -12323 | -14837 | -10529 | -7033 | -14919 | -8633 | -10987 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -1.47M | -800.15K | -19459 | -12323 | -14837 | -10529 | -7033 | -14919 | -8633 | -10987 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -1.47M | -800.15K | -19459 | -12323 | -14837 | -10529 | -7033 | -14919 | -8633 | -10987 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -1.47M | -800.15K | -19459 | -12323 | -14837 | -10529 | -7033 | -14919 | -8633 | -10987 |
| eps | -0.02 | -0.01 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
| date | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 4.32M | 440.61K | 1.24M | 159.24K | 162.61K | 180.31K | 194.05K | 203.52K | 220.33K | 230.12K |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 4.32M | 440.61K | 1.24M | 159.24K | 162.61K | 180.31K | 194.05K | 203.52K | 220.33K | 230.12K |
| netReceivables | 39515 | 22190 | 9970 | - | 12354 | 11696 | 11060 | - | - | 9831 |
| accountsReceivables | 39515 | 22190 | - | 9490 | 12354 | 11696 | 11060 | 10729 | 10146 | 9831 |
| otherReceivables | - | 22190 | 9970 | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | -11060 | - | - | - |
| prepaids | 513.19K | 420.18K | - | - | 3831 | 3831 | 3831 | 3831 | 2670 | 2670 |
| otherCurrentAssets | - | - | - | 9490 | - | - | 11060 | - | - | - |
| totalCurrentAssets | 4.87M | 882.98K | 1.25M | 168.73K | 178.79K | 195.83K | 208.94K | 218.08K | 233.15K | 242.62K |
| propertyPlantEquipmentNet | 954.35K | 17045 | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | 338.48K | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | 954.35K | 355.53K | - | - | - | - | - | - | - | - |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 5.82M | 1.24M | 1.25M | 168.73K | 178.79K | 195.83K | 208.94K | 218.08K | 233.15K | 242.62K |
| totalPayables | 34775 | 115.34K | 25585 | 11115 | 38856 | 8571 | 6151 | 10489 | 10894 | 11778 |
| accountPayables | 34775 | 115.34K | 25585 | 11115 | 6366 | 8571 | 6151 | 10489 | 10894 | 11778 |
| otherPayables | - | - | - | - | 32490 | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | 32490 | 37490 | - | 35000 | 35000 |
| shortTermDebt | 11576 | 11576 | 11576 | 11576 | 11576 | 11576 | 11576 | 11576 | 11576 | 11576 |
| capitalLeaseObligationsCurrent | 5878 | 5733 | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 363.84K | 39001 | 30000 | 30000 | - | - | - | 35250 | - | - |
| totalCurrentLiabilities | 416.07K | 171.64K | 67161 | 52691 | 50432 | 52637 | 55217 | 57315 | 57470 | 58354 |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | 9990 | 11515 | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | 9990 | 11514 | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 15868 | 17248 | - | - | - | - | - | - | - | - |
| totalLiabilities | 426.06K | 183.16K | 67161 | 52691 | 50432 | 52636 | 55217 | 57315 | 57470 | 58354 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 7.86M | 2.11M | 1.88M | 790.83K | 790.83K | 790.83K | 790.83K | 790.83K | 790.83K | 790.83K |
| retainedEarnings | -2.97M | -1.49M | -694.25K | -674.79K | -662.47K | -647.63K | -637.1K | -630.07K | -615.15K | -606.56K |
| additionalPaidInCapital | - | - | - | - | - | - | - | - | - | - |
| date | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -1.47M | -800.15K | -19459 | -12.32 | -14837 | -10529 | -7033 | -14919 | -8589 | -10987 |
| depreciationAndAmortization | 1550 | 1550 | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | 7096 | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -242.1K | -337.82K | -480 | 6.7 | -2862 | -3217 | -2430 | -1899 | -1199 | -7841 |
| accountsReceivables | -17325 | -12220 | - | - | -658 | -634 | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -224.77K | -325.6K | -480 | 6.7 | -2204 | -2583 | -2430 | -1899 | -1199 | -7841 |
| otherNonCashItems | 30437 | 441.08K | 14470 | - | - | - | - | - | - | - |
| netCashProvidedByOperatingActivities | -1.68M | -695.34K | -5469 | -3.37 | -17699 | -13746 | -9463 | -16818 | -9788 | -18828 |
| investmentsInPropertyPlantAndEquipment | -237.94K | -106.77K | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | -237.94K | -106.77K | - | - | - | - | - | - | - | - |
| netDebtIssuance | -1800 | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | -1800 | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | 393.32K | - | 1.09M | - | - | - | - | - | - | - |
| netCommonStockIssuance | 393.32K | - | 1.09M | - | - | - | - | - | - | - |
| commonStockIssuance | 393.32K | - | 1.09M | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 5.4M | -1800 | - | - | - | - | - | - | - | - |
| netCashProvidedByFinancingActivities | 5.79M | -1800 | 1.09M | - | - | - | - | - | - | - |