Loading live market data…

Eminent Gold Corp.

OTC:EMGDF

$0.3649 USD

$0.01 (4.26%)

Volume
2.5K
Average Volume
33.87K
Market Capitalization
$30.27M
P/E Ratio
-19.80
Dividend Yield
0.00%
Price Target
$
Year High
$0.64
Year Low
$0.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.49

EMGDF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - 270.51K 136.53K - - - -
costOfRevenue - 123.66K 132.95K 185.29K 270.78K 136.67K - - - -
grossProfit - -123.66K -133K -185.29K -270.78K -136.67K - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.36M 537.68K 503.05K 1.05M 764.25K 1.1M 62465 51077 79032 146.62K
sellingAndMarketingExpenses 559.46K 26269 203.44K 231.15K 108.15K 3455 13283 12262 6000 -
sellingGeneralAndAdministrativeExpenses 1.92M 673.19K 794.66K 1.28M 872.4K 1.1M 75748 63339 85032 146.62K
otherExpenses 170.96K - - - - 476 - - - -
operatingExpenses 2.09M 673.19K 794.66K 1.28M 872.4K 1.11M 75748 63339 100.58K 146.62K
costAndExpenses 2.09M 796.85K 927.6K 1.47M 1.14M 1.24M 75748 63339 85032 146.62K
netInterestIncome - -2822 -7781 - - - - - - -
interestIncome - - 7.78 - - - - - - -
interestExpense - 2822 - - - - 6260 5250 3303 -
depreciationAndAmortization - 3.19M 3.19M 1.47M 1.14M 1.24M 45000 45000 - -
ebitda -2.09M 2.4M -928K -1.51M -1.21M -1.27M -75748 -63339 -93970 -147K
ebit -2.09M -797K -4.12M -1.47M -1.14M -1.24M -62465 -96077 -93970 -134K
nonOperatingIncomeExcludingInterest - - - - - - - 39750 8938 -
operatingIncome -2.09M -797K -927.6K -1.47M -1.14M -1.24M -62465 -51077 -85032 -147K
totalOtherIncomeExpensesNet - -51218 -3.25M -41177 -69670 -30444 -19543 -45000 -15544 -
incomeBeforeTax -2.09M -848K -4.18M -1.51M -1.21M -1.27M -82008 -113.59K -100.58K -147K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.09M -848K -4.18M -1.51M -1.21M -1.27M -82008 -113.59K -100.58K -147K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.09M -848K -4.18M -1.51M -1.21M -1.27M -82008 -113.59K -100.58K -147K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.09M -848K -4.18M -1.51M -1.21M -1.27M -82008 -113.59K -100.58K -147K
eps -0.03 -0.02 -0.09 -0.04 -0.03 -0.04 -0.0 -0.01 -0.01 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 27640 1.08M 207.05K 96416 1.16M 1.56M 697.77K 1163 40270 30742
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 27640 1.08M 207.05K 96416 1.16M 1.56M 697.77K 1163 40270 30742
netReceivables 11224 17729 10884 8403 29695 22265 2071 - - -
accountsReceivables 11234 17729 10884 8403 29695 22265 2071 - - 3193
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 158.73K 115.7K 87099 508.36K 380.06K 43310 - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 197.59K 1.21M 305.03K 613.18K 1.57M 1.63M 699.84K 1921 40270 33935
propertyPlantEquipmentNet 9.77M 3.74M 2.75M 5M 3.35M 783.57K - - 45000 45000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -7965 - - - - - - - - -
totalNonCurrentAssets 9.76M 3.74M 2.75M 5M 3.35M 783.57K - - 45000 45000
otherAssets - - - - - - - - - -
totalAssets 9.96M 4.95M 3.06M 5.61M 4.93M 2.41M 699.84K 1921 85270 78935
totalPayables 347.84K 541.97K 172.02K 139.72K 259.87K 94754 14292 90256 80266 23658
accountPayables 347.84K 541.97K 172.02K 139.72K 259.87K 94754 14292 90256 80266 23658
otherPayables - - - - - - - - - -
accruedExpenses 38000 38000 45781 105.26K 18000 38870 9500 14820 9570 9267
shortTermDebt - - - - - - - 115K 100000 50000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -315 403.02K 117.08K 180.72K 219.68K - - - - -
totalCurrentLiabilities 385.52K 579.97K 334.87K 244.98K 277.87K 133.62K 23792 220.08K 189.84K 82925
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 385.52K 579.97K 334.87K 244.98K 277.87K 133.62K 23792 220.08K 189.84K 82925
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.77M 13.15M 10.73M 9.34M 7.52M 4.18M 1.98M 1.01M 1.01M -
retainedEarnings -12.55M -10.47M -9.62M -5.44M -3.93M -2.72M -1.44M -1.36M -1.25M -1.15M
additionalPaidInCapital - - - - - - - 1.01M 1.01M 1.01M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -2.09M -848.07K -4.18M -1.51M -1.21M -1.27M -82008 -113.59K -100.58K -146.62K
depreciationAndAmortization - - - - - - - 45 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 508.96K 77302 45213 408.34K 239.99K 680.66K - - - -
changeInWorkingCapital 398.36K -267.06K 418.78K -107.01K -344.18K -63504 -73777 9232 56801 15755
accountsReceivables 6489 -6845 -2481 21291 -7430 -20194 -1313 -758 3193 -918
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 391.88K -260.21K 421.26K -128.3K -336.75K -43310 -72464 9990 53608 16673
otherNonCashItems -415 - 3.56M 103.23K -42574 82553 6260 50205 3303 267
netCashProvidedByOperatingActivities -1.18M -1.04M -149.62K -1.11M -1.36M -572.87K -149.52K -54107 -40472 -130.6K
investmentsInPropertyPlantAndEquipment -3.75M -414.08K -653.83K -1.33M -2.02M -706.64K - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -3.75M -414.08K -653.83K -1.33M -2.02M -706.64K - - - -
netDebtIssuance - - - - - - 118K 15000 50000 50000
longTermNetDebtIssuance - - - - - - 118K 15000 50000 -
shortTermNetDebtIssuance - - - - - - - - - 50000
netStockIssuance 3.88M 2.33M 914.08K 1.37M 2.98M 2.15M - - - -
netCommonStockIssuance 3.88M 2.33M 914.08K 1.37M 2.98M 2.15M 728.13K - - -
commonStockIssuance 3.88M 2.33M 914.08K 1.37M 2.98M 2.15M 728.13K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 728.13K - - -
netCashProvidedByFinancingActivities 3.88M 2.33M 914.08K 1.37M 2.98M 2.15M 846.13K 15000 50000 50000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 15257 20673 123.66K - 28498 20520 132.95K
grossProfit - - - -15257 -20673 -123.66K - -28498 -20520 -132.95K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 393.16K 495.95K 240.52K 352.35K 271.65K 251.24K 137.84K 122.59K 64762 169.06K
sellingAndMarketingExpenses 179.04K 106.17K 142.39K 71382 239.52K 26269 66061 34640 8031 10273
sellingGeneralAndAdministrativeExpenses 572.2K 666.51K 382.91K 423.73K 511.17K 277.5K 203.9K 157.23K 64762 179.33K
otherExpenses 20660 - 19374 -71382 45721 -79229 - - - -81506
operatingExpenses 592.86K 666.51K 402.28K 352.35K 556.89K 198.28K 203.9K 157.23K 64762 97824
costAndExpenses 592.86K 666.51K 402.28K 367.61K 556.89K 321.94K 203.9K 185.73K 85282 243.06K
netInterestIncome - - - - - - - - - -7781
interestIncome - - - - - - - - - 7.78
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 367.61K 531.84K 798.4K 798.4K 798.4K 798.4K 1.64M
ebitda -592.86K -666.51K -402.28K -466.36K -25155 476.47K 594.5K 612.67K 713.12K -230.77K
ebit -592.86K -666.51K -402.28K -466.36K -557K -290.35K -203.9K -153.35K -45000 -1.87M
nonOperatingIncomeExcludingInterest - - - - - - - - - 3.19M
operatingIncome -592.86K -666.51K -402.28K -466.36K -557K -338K -203.9K -185.73K -85282 -243K
totalOtherIncomeExpensesNet - - - -98754 -25048 -2822 -9549 -14984 -7370 -3.2M
incomeBeforeTax -592.86K -666.51K -402.28K -466.36K -557K -341K -213K -201K -92652 -3.44M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -592.86K -666.51K -402.28K -466.36K -556.89K -341K -213K -201K -92652 -1.89M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -592.86K -666.51K -402.28K -466.36K -557K -341K -213K -201K -92652 -1.89M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -592.86K -666.51K -402.28K -466.36K -557K -341K -213K -201K -92652 -1.89M
eps -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.0 -0.0 -0.0 -0.04
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.41M 27640 1.12M 1.95M 98881 1.08M 889.57K 43652 88926 207.05K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.41M 27640 1.12M 1.95M 98881 1.08M 889.57K 43652 88926 207.05K
netReceivables 22599 11224 47081 38920 12252 17729 13619 6890 4342 10884
accountsReceivables 22542 11234 47081 38920 12252 17729 13619 6890 4342 10884
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 246.43K 158.73K 225.18K 204.12K 49329 115.7K 39100 27305 62544 87099
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 2.68M 197.59K 1.4M 2.19M 160.46K 1.21M 942.29K 77847 155.81K 305.03K
propertyPlantEquipmentNet 10.07M 9.77M 8.8M 8.09M 5.03M 3.74M 3.07M 2.89M 2.75M 2.75M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 26035 -7965 - - - - - - - -
totalNonCurrentAssets 10.1M 9.76M 8.8M 8.09M 5.03M 3.74M 3.07M 2.89M 2.75M 2.75M
otherAssets - - - - - - - - - -
totalAssets 12.78M 9.96M 10.19M 10.28M 5.2M 4.95M 4.01M 2.97M 2.91M 3.06M
totalPayables 249.43K 347.84K 161.77K 292.42K 1.17M 541.97K 230.41K 162.31K 172.67K 172.02K
accountPayables 249.43K 347.84K 161.77K 292.42K 1.17M 541.97K 230.41K 162.31K 172.67K 172.02K
otherPayables - - - - - - - - - -
accruedExpenses - 38000 - - - 38000 - - - 45781
shortTermDebt 292.2K - - - - - 100000 100000 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 56119 -315 63245 16735 48733 403.02K 11818 157.07K 105.64K 117.08K
totalCurrentLiabilities 597.75K 385.52K 225.02K 309.16K 1.22M 579.97K 342.23K 419.38K 278.31K 334.87K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 1000 - - -
totalNonCurrentLiabilities - - - - - - 1000 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 597.75K 385.52K 225.02K 309.16K 1.22M 579.97K 343.23K 419.38K 278.31K 334.87K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 22.83M 19.77M 19.93M 19.58M 13.22M 13.15M 12.07M 10.83M 10.73M 10.73M
retainedEarnings -13.18M -12.55M -11.89M -11.49M -11.02M -10.47M -10.12M -9.91M -9.71M -9.62M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -592.86K -666.51K -402.28K -466.36K -556.89K -341.25K -213.45K -200.72K -92652 -1.89M
depreciationAndAmortization - - - - - - - - - 1641
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 172.55K 264.47K 46090 95632 102.77K 22874 27819 26609 - 45213
changeInWorkingCapital -188.35K 891.74K -113.36K -181.46K 71852 -222.68K -92674 73764 31097 250.65K
accountsReceivables -11337 35816 -8161 -26668 5477 -4110 -6729 -2548 6542 -4965
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -177.02K 855.92K -105.2K -154.8K 66375 -218.57K -85945 76312 24555 255.61K
otherNonCashItems 445 264.25K - -906.88K 636.08K 1999 -2000 - -56565 1.64M
netCashProvidedByOperatingActivities -608.22K 489.48K -469.55K -1.46M 253.8K -539.06K -280.31K -100.34K -118.12K 45022
investmentsInPropertyPlantAndEquipment -304.08K -1.07M -668.87K -775.36K -1.24M -192.72K -176.42K -44932 - -38581
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -304.08K -1.07M -668.87K -775.36K -1.24M -192.72K -176.42K -44932 - -38580
netDebtIssuance 300.78K - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 300.78K - - - - - - - - -
netStockIssuance 3M -513.87K 313.89K - - 1.08M 1.24M - - -250K
netCommonStockIssuance 3M -513.87K 313.89K - - 1.08M 1.24M - - -250K
commonStockIssuance 3M -513.87K 313.89K - - 1.08M 1.24M - - -250K
commonStockRepurchased - - - - - - - - - -250
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 4.08M - -158.07K 58070 100000 - -
netCashProvidedByFinancingActivities 3.3M -513.87K 313.89K 4.08M - 923.03K 1.3M 100000 - -250K