Loading live market data…

Euromax Resources Ltd.

TSX:EOX.TO

$0.02 CAD

-$0.01 (-20.0%)

Volume
50.1K
Average Volume
84.11K
Market Capitalization
$7.3M
P/E Ratio
-1.00
Dividend Yield
0.00%
Price Target
$
Year High
$0.22
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00

EOX.TO Financial

date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue - - - - - - 5.47M 4.73M 2.7M -
costOfRevenue 45000 76000 95000 135K 132K - 4.42M 4M 2.25M -
grossProfit -45000 -76000 -95000 -135K -132K - 1.05M 724K 444K -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.25M 2.35M 6.14M 2.89M 2.73M 82000 2.16M 7.53M 6.83M 6.04M
sellingAndMarketingExpenses - - - - - - 10.71M - - -
sellingGeneralAndAdministrativeExpenses 3.25M 2.35M 6.14M 2.89M 2.73M 82000 12.87M 7.53M 6.83M 6.04M
otherExpenses - 23000 48000 72000 -1.92M 5000 281K 243K 166K 185.56K
operatingExpenses 3.25M 2.35M 6.19M 2.96M 6.31M 6.09M 13.15M 7.78M 6.99M 6.23M
costAndExpenses 4.87M 3.59M 4.91M 3.32M 2.86M 340K 17.57M 11.78M 9.24M 6.23M
netInterestIncome -3.05M -2.76M -2.47M -2.5M -2.93M -2.81M -1.56M -434K -127K -17405
interestIncome 3051 2763 21000 62000 - - 19000 1000 - 5716
interestExpense 3.05M 2.76M 2.49M 2.57M 2.93M 2.81M 1.57M 435K 127K 23121
depreciationAndAmortization 45000 76000 95000 135K 132K 187K 210K 187K 147K 110.07K
ebitda -3.25M -2.33M 95000 -2.75M -4.65M 165K -15.48M -6.86M -6.4M -5.48M
ebit -3.3M -2.4M - -2.89M -6.31M 6.09M -18.48M -9.2M -10.53M -8.62M
nonOperatingIncomeExcludingInterest - -23000 - -67000 3.84M -6.11M 5.73M 1.27M 4.02M 2.43M
operatingIncome -3.3M -2.43M -6.29M -2.95M -2.47M -22000 -11.61M -7.94M -6.51M -5.59M
totalOtherIncomeExpensesNet -4.63M -3.93M -1.09M -2.86M -6.78M 3.3M -7.3M -2.39M -4.31M -2.45M
incomeBeforeTax -7.92M -6.35M -7.38M -5.82M -9.24M 3.28M -18.48M -10.32M -10.82M -8.04M
incomeTaxExpense - - 43000 - 7000 24000 46000 -47000 25000 30284
netIncomeFromContinuingOperations -7.92M -6.35M -7.42M -5.82M -9.25M 2.85M -18.53M -10.29M -10.85M -8.07M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -7.92M -6.35M -7.42M -5.82M -9.25M 2.85M -18.53M -10.29M -10.85M -8.07M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -7.92M -6.35M -7.42M -5.82M -9.25M 2.85M -18.53M -10.29M -10.85M -8.07M
eps -0.02 -0.02 -0.02 -0.02 -0.06 0.02 -0.16 -0.09 -0.13 -0.1
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 24000 338K 2.78M 6.96M 1.09M 524K 1.06M 3.4M 2.04M 1.33M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 24000 338K 2.78M 6.96M 1.09M 524K 1.06M 3.4M 2.04M 1.33M
netReceivables - - - 48000 - - - 1.06M - 608.5K
accountsReceivables - - - - - - - - - -
otherReceivables - - - 48000 - - - 1.06M - 608.5K
inventory - - - - - - - 73000 - 391.1K
prepaids - - - - - - - - - -
otherCurrentAssets 159K 124K 48999 171K 72999 621K 439K 337K 1.07M 3.96M
totalCurrentAssets 183K 462K 2.83M 7.18M 1.16M 1.14M 1.5M 4.87M 3.11M 6.29M
propertyPlantEquipmentNet 37.68M 37.7M 40.67M 38.1M 40.08M 38.39M 34.93M 29.18M 16.21M 17.91M
goodwill - - - - - - - - - -
intangibleAssets - - - - 1000 4000 10000 11000 8000 29316
goodwillAndIntangibleAssets - - - - 1000 4000 10000 11000 8000 29316
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 488K 503K 491K 71400
totalNonCurrentAssets 37.68M 37.7M 40.67M 38.1M 40.09M 38.39M 35.42M 29.7M 16.71M 18.01M
otherAssets - - - - - - - - - -
totalAssets 37.86M 38.16M 43.5M 45.28M 41.24M 39.54M 36.93M 34.57M 19.82M 24.3M
totalPayables 860K 433K 414K 623K 634K - - - 1.71M -
accountPayables 860K 433K 414K 623K 634K - - - 1.71M -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 27.86M 23.67M 22.18M 71000 19.93M 14.5M - - 835K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 15.24M 14.38M 14.38M 14.7M 15.34M 14.12M - - 1.59M -
otherCurrentLiabilities 2.75M 1.63M 2.49M 358K 577K 4.02M 25.95M 21.04M 1.7M 1.21M
totalCurrentLiabilities 46.71M 40.12M 39.47M 15.75M 36.48M 32.64M 25.96M 21.04M 5.83M 1.21M
longTermDebt 89000 90000 137K 20.04M - - 15.74M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -89000 -90000 - -129K - - - - - -
totalNonCurrentLiabilities 89000 90000 137K 20.04M - - 15.74M - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 46.8M 40.21M 39.6M 35.79M 36.48M 32.64M 41.7M 21.04M 5.83M 1.21M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 78.9M 78.8M 78.54M 78.54M 74.31M 70260 65975 65975 58896 58896
retainedEarnings -108.07M -101.36M -97.8M -91.22M -85.39M -77.62M -84.23M -65.71M -55.42M -44.58M
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome -7.92M -6.35M -7.38M -5.82M -9.24M 2.88M -18.48M -10.32M -10.82M -8.04M
depreciationAndAmortization 45000 76000 95000 135K 132K 187K 210K 187K 147K 110.07K
deferredIncomeTax - 1.15M -1.68M -10000 1.85M -6.03M 1.2M 2.26M 4.14M 1.85M
stockBasedCompensation 1.14M - 2.28M - - - 5.88M 1.97M 3.04M 843.6K
changeInWorkingCapital 364K -13000 -81000 -115K -428K 55000 523K -373K 849K 693.9K
accountsReceivables -34 -76 170 -146 92 -16 911 -831 457 524
inventory - - - - - - - - - -
accountsPayables - - - - -520K - - - - -
otherWorkingCapital 364.03K -12924 -81170 -114.85K 92000 - - - - -
otherNonCashItems 4.79M 2.83M 2.42M 2.43M 4.5M 2.81M 5.47M 426K 127K 17405
netCashProvidedByOperatingActivities -1.59M -3.15M -4.34M -3.42M -3.9M -4.42M -5.2M -5.86M -2.52M -4.53M
investmentsInPropertyPlantAndEquipment - -2000 -2000 -452K -621K -2.56M -8.48M -12.96M -2.12M -5.23M
acquisitionsNet - - - - - 29000 650K 605K 3.02M -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - 100000 - -
otherInvestingActivities - 9000 21000 62000 492K -2523 92000 1000 1014 1.21M
netCashProvidedByInvestingActivities - 7000 19000 -390K -129K -2.53M -7.74M -12.25M 901K -4.03M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 1.2M - 10.37M 5.22M 5.93M - 6.17M - 7.91M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.37M 890K -85000 9.61M 4.66M 6.43M 10.82M 20.09M 2.4M 7.96M
netCashProvidedByFinancingActivities 1.37M 890K -85000 9.61M 4.66M 6.43M 10.82M 20.09M 2.4M 7.96M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - - - - - - - -
costOfRevenue 11000 12000 11000 11000 11000 11000 12000 19000 19000 18000
grossProfit -11000 -12000 -11000 -11000 -11000 -11000 -12000 -19000 -19000 -18000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 568K -424K 959K 2.19M 129K -121K 1.06M 635K 1.2M 597K
sellingAndMarketingExpenses 317K - - - - - - - - 12000
sellingGeneralAndAdministrativeExpenses 885K -424K 959K 2.19M 129K -121K 1.06M 635K 1.2M 609K
otherExpenses -2000 2000 6000 - 247K 18000 -11000 -3000 -1000 6000
operatingExpenses 885K -383K 959K 2.19M 129K -121K 1.06M 635K 1.2M 609K
costAndExpenses 1.59M -371K 515K 452K 140K -110K 1.24M 1.19M 1.85M 235K
netInterestIncome -824K -815K -785K -772K -763K -750K -764K -695K -695K -682K
interestIncome 825 816 786 773 764 - - - - -
interestExpense 825K 816K 786K 773K 764K 750K 764K 695K 695K 682K
depreciationAndAmortization 11000 12000 11000 11000 11000 11000 12000 19000 19000 18000
ebitda -753K 893K -953K -2.44M -1.5M 139K -1.07M -472K -1.14M -217K
ebit -764K 881K -964K -2.45M -1.51M -887K -1.08M -491K -1.16M -235K
nonOperatingIncomeExcludingInterest -132K -256K -6000 254K 1.37M 1.02M 11000 -163K -61000 -392K
operatingIncome -896K 625K -970K -2.2M -140K 110K -1.07M -654K -1.22M -627K
totalOtherIncomeExpensesNet -693K -814K -331K 973K -2.9M -1.78M -937K -532K -1.33M -290K
incomeBeforeTax -2.41M -189K -1.3M -1.22M -3.04M -1.66M -2M -1.88M -2.55M -917K
incomeTaxExpense 823K - -449K - - 732K - 695K - -
netIncomeFromContinuingOperations -2.41M -189K -852K -1.22M -3.04M -1.66M -2M -1.88M -2.55M -917K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.41M -189K -1.3M -1.22M -3.04M -1.66M -2M -1.88M -2.55M -917K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.41M -189K -852K -1.22M -3.04M -1.66M -2M -1.88M -2.55M -917K
eps -0.01 -0.0 -0.0 -0.01 -0.01 -0.0 -0.01 -0.01 -0.01 -0.0
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 1.45M 2.1M 3.15M 24000 83000 44000 309K 338K 137K 960K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.45M 2.1M 3.15M 24000 83000 44000 309K 338K 137K 960K
netReceivables - - - - - - - - 48000 -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - 48000 -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 136K 260K 102K 159K 128K 99999 110K 124K 53000 72000
totalCurrentAssets 1.59M 2.36M 3.25M 183K 211K 144K 419K 462K 238K 1.03M
propertyPlantEquipmentNet 37.34M 37.72M 38.44M 37.68M 34.66M 35.3M 36.06M 37.7M 38.48M 38.3M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 37.34M 37.72M 38.44M 37.68M 34.66M 35.3M 36.06M 37.7M 38.48M 38.3M
otherAssets - - - - - - - - - -
totalAssets 38.93M 40.08M 41.69M 37.86M 34.87M 35.44M 36.48M 38.16M 38.72M 39.33M
totalPayables 311K 294K 669K 860K 485K 590K 400K 433K 405K 392K
accountPayables 311K 294K 669K 860K 485K 590K 400K 433K 405K 392K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 27.19M 26.09M 25.6M 27.86M 26.88M 24.61M 23.45M 23.67M 22.93M 21.9M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 15.19M 14.92M 15.24M 15.24M 15.4M 14.48M 14.04M 14.38M 14.3M 13.92M
otherCurrentLiabilities 2.19M 2.11M 3.15M 2.75M 1.18M 1.52M 2.09M 1.63M 1.79M 1.38M
totalCurrentLiabilities 44.88M 43.4M 44.65M 46.71M 43.95M 41.2M 39.98M 40.12M 39.43M 37.58M
longTermDebt 56000 68000 80000 89000 51000 63000 75000 90000 80000 96000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -56000 -68000 -80000 -89000 -51000 -63000 -75000 -90000 -80000 -96000
totalNonCurrentLiabilities 56000 68000 80000 89000 51000 63000 75000 90000 80000 96000
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 44.93M 43.47M 44.73M 46.8M 44M 41.27M 40.06M 40.21M 39.51M 37.68M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 82.13M 82.13M 82.13M 78.9M 78.9M 78.9M 78.9M 78.8M 78.54M 78.54M
retainedEarnings -110.73M -108.32M -108.13M -108.07M -106.9M -103.86M -102.21M -101.36M -99.48M -97.05M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -2.41M -189K -1.3M -1.22M -3.04M -1.66M -2M -1.88M -2.55M -917K
depreciationAndAmortization 11000 12000 11000 11000 11000 11000 12000 19000 19000 18000
deferredIncomeTax 779K -371K - - - - - 520K 627K -498K
stockBasedCompensation 83000 - 405K 1.57M - - 485K - 413K -
changeInWorkingCapital 139K -530K -149K 323K -104K 162K -17000 4000 -26000 31000
accountsReceivables 124 -158 - -30 -28 9 15 -24 -30 -7
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 138.88K -529.84K - 323.03K -103.97K - - - - -
otherNonCashItems 825K 816K 443K -931K 2.93M 1.8M 990K 695K 695K 682K
netCashProvidedByOperatingActivities -577K -1.1M -591K -256K -538K -258K -535K -802K -821K -837K
investmentsInPropertyPlantAndEquipment - - - - - - - -2 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 7000 - -
netCashProvidedByInvestingActivities - - - - - - - 7000 - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - 4.02M - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -15000 -14000 3.73M 319K 569K -14000 495K 1.08M -20000 -19000
netCashProvidedByFinancingActivities -15000 -14000 3.73M 319K 569K -14000 495K 1.08M -20000 -19000