OTC : EVBC
$0 (0.0%)
| date | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 |
|---|---|---|---|---|
| revenue | - | - | - | - |
| costOfRevenue | - | - | - | - |
| grossProfit | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - |
| generalAndAdministrativeExpenses | 124.67K | 49.48 | 47888 | 17.38 |
| sellingAndMarketingExpenses | 769 | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 125.44K | 49.48 | 47888 | 17.38 |
| otherExpenses | - | - | 2000 | - |
| operatingExpenses | 150.33 | 52.63 | 49888 | 17.86 |
| costAndExpenses | 125.44K | 52.63 | 49888 | 17.86 |
| netInterestIncome | 18149 | -2324 | -1908 | - |
| interestIncome | 22074 | 0.0 | 0.0 | - |
| interestExpense | 3925.0 | 2324.0 | 1908.0 | - |
| depreciationAndAmortization | 939 | 52579 | 51448 | 17.38 |
| ebitda | -897.47K | -48.33 | -44.38 | - |
| ebit | -898.41K | -52628 | -51493 | -17.38 |
| nonOperatingIncomeExcludingInterest | 2815 | - | - | -0.48 |
| operatingIncome | -895.6K | -52628 | -51493 | -17.86 |
| totalOtherIncomeExpensesNet | -5805 | -2180 | -1479 | - |
| incomeBeforeTax | -901.4K | -54808 | -52972 | -17.86 |
| incomeTaxExpense | - | - | - | - |
| netIncomeFromContinuingOperations | -901.4K | -54808 | -52972 | -17.86 |
| netIncomeFromDiscontinuedOperations | - | - | - | - |
| otherAdjustmentsToNetIncome | 900.5K | 54753 | 52919 | - |
| netIncome | -901.4 | -54.81 | -52.97 | -17.86 |
| netIncomeDeductions | - | - | - | - |
| bottomLineNetIncome | -901.4 | -54.81 | -52.97 | -17.86 |
| eps | -3 | -0.17 | -0.16 | -1.79 |
| date | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 |
|---|---|---|---|---|
| cashAndCashEquivalents | 27880 | 51 | 58 | 35452 |
| shortTermInvestments | - | - | - | 0.0 |
| cashAndShortTermInvestments | 27880 | 51 | 58 | 35453 |
| netReceivables | 85 | 79776 | - | - |
| accountsReceivables | - | - | - | - |
| otherReceivables | 85 | 79776 | - | - |
| inventory | - | - | - | - |
| prepaids | 3844 | - | 250 | - |
| otherCurrentAssets | - | - | - | - |
| totalCurrentAssets | 31809 | 79827 | 308 | 35453 |
| propertyPlantEquipmentNet | - | - | - | - |
| goodwill | 1.0 | - | - | - |
| intangibleAssets | 0.0 | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - |
| longTermInvestments | - | - | - | - |
| taxAssets | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - |
| totalNonCurrentAssets | - | - | - | -0.0 |
| otherAssets | - | - | - | - |
| totalAssets | 31810 | 79827 | 308 | 35452 |
| totalPayables | 36731 | 8000 | - | 1.44 |
| accountPayables | 34155 | 8 | - | 1.44 |
| otherPayables | 5152 | 15984 | - | - |
| accruedExpenses | - | - | - | - |
| shortTermDebt | 4209 | 79776 | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - |
| taxPayables | - | - | - | - |
| deferredRevenue | - | - | - | - |
| otherCurrentLiabilities | - | - | 3785.21 | 1439.56 |
| totalCurrentLiabilities | 40940 | 87776 | 3789 | 1441 |
| longTermDebt | 40700 | 40700 | 27 | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - |
| otherNonCurrentLiabilities | - | 3659 | 28452 | 22000 |
| totalNonCurrentLiabilities | 40700 | 44359 | 28479 | 22000 |
| otherLiabilities | - | - | - | - |
| capitalLeaseObligations | - | - | - | - |
| totalLiabilities | 81640 | 132.14K | 32268 | 23441 |
| treasuryStock | - | - | - | - |
| preferredStock | - | - | - | - |
| commonStock | 35628 | 31500 | 3000 | 1800 |
| retainedEarnings | -1.01M | -109.27K | -54460 | -1488 |
| additionalPaidInCapital | 906.46K | 25460 | 19500 | 11700 |
| date | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 |
|---|---|---|---|---|
| netIncome | -901.4K | -54808 | -52972 | -17.86 |
| depreciationAndAmortization | - | - | - | - |
| deferredIncomeTax | - | - | - | - |
| stockBasedCompensation | - | - | - | - |
| changeInWorkingCapital | 43913 | 6641 | 3577 | - |
| accountsReceivables | - | - | - | - |
| inventory | - | - | - | - |
| accountsPayables | - | - | - | - |
| otherWorkingCapital | 43913 | 6641 | 3577 | - |
| otherNonCashItems | 772.31K | 34460 | 1150 | 17.29 |
| netCashProvidedByOperatingActivities | -85179 | -13707 | -48245 | -0.56 |
| investmentsInPropertyPlantAndEquipment | - | - | -1150.0 | - |
| acquisitionsNet | - | - | - | - |
| purchasesOfInvestments | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - |
| otherInvestingActivities | -406.51K | - | - | - |
| netCashProvidedByInvestingActivities | -406.51K | - | -1150.0 | - |
| netDebtIssuance | 103.66K | 13700 | 5 | - |
| longTermNetDebtIssuance | 103.66 | 13700 | 5 | - |
| shortTermNetDebtIssuance | 103.56K | - | - | - |
| netStockIssuance | 394.53K | - | 9000 | - |
| netCommonStockIssuance | 394.53K | - | 9000 | - |
| commonStockIssuance | 394.53K | - | 9000 | - |
| commonStockRepurchased | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - |
| netDividendsPaid | - | - | - | - |
| commonDividendsPaid | - | - | - | - |
| preferredDividendsPaid | - | - | - | - |
| otherFinancingActivities | 21330 | - | 4995 | 426 |
| netCashProvidedByFinancingActivities | 519.52K | 13700 | 14000 | 426 |
| date | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 44.92 | 68.97 | 34.64 | 39.17 | 10.13 | 18.82 | 20.41 | 14.27 | 10.24 | 9.14 |
| sellingAndMarketingExpenses | - | 3.25 | 2.43 | 0.77 | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 44.92 | 72.22 | 37.06 | 39.94 | 10.13 | 18.82 | 20.41 | 14.27 | 10.24 | 9.14 |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 50.22 | 73.55 | 55.83 | 848.46 | 4.05 | 42.11 | 33.97 | 14.76 | 10.76 | 9.79 |
| costAndExpenses | 50.22 | 73.55 | 55.83 | 848.46 | 4.05 | 42.11 | 33.97 | 14.76 | 10.76 | 9.79 |
| netInterestIncome | - | -2062 | -2009 | -2209 | 1699 | 7132 | 5139 | 4192 | -630 | -637 |
| interestIncome | 27.14 | 30.14 | 27.11 | 2.25 | 7.36 | 5.29 | 4.19 | 4807 | 0.6 | 0.5 |
| interestExpense | - | 1937 | 1937 | 1903 | 1689 | 845 | 763 | 615 | 597 | 602 |
| depreciationAndAmortization | 44.92 | 72.22 | 37.06 | 39.94 | 10.13 | 18.82 | 20.41 | 0.29 | 0.29 | 0.29 |
| ebitda | -32.44 | -50097 | -73478 | -55521 | -845.07K | 12255 | -36209 | -29163 | -13.98 | -9.95 |
| ebit | - | -75425 | -101.76K | -81035 | -845.07K | 12030 | -36209 | -29163 | -14762 | -10759 |
| nonOperatingIncomeExcludingInterest | - | 25205 | 28206 | 25289 | 766.77K | -7977 | -5902 | -4807 | - | 10748 |
| operatingIncome | -44.92 | -72.22 | -37.06 | -39.94 | -10.13 | -18.82 | -20.41 | -14.27 | -10.24 | -9.14 |
| totalOtherIncomeExpensesNet | -32.44 | -27142 | -30143 | -27192 | -767.92K | 7361 | 5286 | 33940 | -597 | -11350.76 |
| incomeBeforeTax | -77.36 | -103.69 | -82.94 | -846.21 | 11.41 | -36.82 | -29.78 | -15.36 | -11.36 | -10.29 |
| incomeTaxExpense | - | -31.47 | -45.88 | -806.28 | 21.54 | -18.0 | -9.37 | - | - | - |
| netIncomeFromContinuingOperations | -77.36 | -77362 | -103.69K | -82938 | -846.21K | 11414 | -36825 | -29.78 | -15.36 | -11.36 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | 77284 | 103.59K | 82855 | - | -11402.59 | 36788 | - | -15343.64 | -11349.64 |
| netIncome | -77.36 | -103.69 | -82.94 | -846.21 | 11.41 | -36.82 | -29.78 | -15.36 | -11.36 | -10.29 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | -11349.64 |
| bottomLineNetIncome | -77.36 | -77.36 | -103.69 | -82.94 | -846.21K | 11.41 | -36.82 | -29.78 | -15359 | -11.36 |
| eps | -0.2 | -0.29 | -0.23 | -2.38 | 0.03 | -0.11 | -0.09 | -0.05 | -0.04 | -0.03 |
| date | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 3.14 | - | 0.05 | 27.88 | 1.84 | 0.41 | 4.0 | 0.05 | 0.09 | 0.12 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 3.14 | - | 0.05 | 27.88 | 1.84 | 0.41 | 4.0 | 0.05 | 0.09 | 0.12 |
| netReceivables | - | - | - | - | 85 | 664.28K | 500.15K | 460.53K | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | 85 | 664.28K | 500.15K | 460.53K | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | 1682 | 3844 | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 3.14 | - | 1.73 | 31.81 | 666.12 | 500.56 | 464.53 | 79.83 | 0.09 | 1.37 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | -0.0 | -0.0 | -0.0 | -0.0 | - | - | - | - | - | - |
| totalNonCurrentAssets | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| otherAssets | -0.0 | - | 0.0 | - | - | - | - | - | - | - |
| totalAssets | 3.14 | 0.0 | 1.73 | 31.81 | 666.12 | 500.56 | 464.53 | 79.83 | 0.09 | 1.37 |
| totalPayables | - | 161.81K | 106.59K | - | 36731 | - | - | - | 8000 | - |
| accountPayables | - | 139K | 106.59K | - | 34155 | - | - | - | 8000 | - |
| otherPayables | - | -139K | - | - | 2576 | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | - | 121.68K | 55674 | 30539 | 4209 | - | - | - | 79776 | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 156.36 | - | -162.17K | -30532.22 | - | - | - | 11432 | - | 30211 |
| totalCurrentLiabilities | 283.49 | 162.28 | 93.8 | 40.94 | 6.22 | 7.68 | 11.44 | 87.78 | 30.23 | 20.76 |
| longTermDebt | - | - | 40.7 | 40.7 | 40.7 | 40700 | 40700 | 40700 | 40700 | 3600 |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | 40659 | 40659 | 5505 | 4890 | 4274 | -40661.8 | -3561.8 |
| totalNonCurrentLiabilities | - | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 38.2 | 38.2 |
| otherLiabilities | - | -0.0 | - | - | 5.51 | 4.89 | 4.27 | 3.66 | 3.06 | 2.46 |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 283.49 | 202.98 | 134.5 | 81.64 | 52.42 | 53.27 | 56.41 | 132.13 | 71.49 | 61.42 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 0.38 | 38.4 | 35.69 | 35.63 | 35.39 | 33.39 | 32.75 | 31.5 | 2.52 | 2.52 |
| retainedEarnings | -1291.12 | -1213.76 | -1093.61 | -1010.67 | -164.46 | -175.87 | -139.05 | -109.27 | -93.91 | -82.55 |
| additionalPaidInCapital | - | 1M | 962.86K | 925.15K | 906.46K | 726.69K | 628.7 | 414.81K | 25460 | 19980 |
| date | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -77.36 | -103.69 | -82.94 | -846.21 | 11.41 | -36.82 | -29.78 | -15359 | -11361 | -10288 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | - | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | - | - | - | - | - | - | - | - | - | - |
| otherNonCashItems | 80.44 | 110.81 | 51.94 | 809.5 | -28.02 | 9.53 | 25.2 | 12825 | 11327 | 5992 |
| netCashProvidedByOperatingActivities | 3.07 | 7.11 | -31 | -36.71 | -16.6 | -27.29 | -4.57 | -2534 | -34 | -4296 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | -83.48 | -140.72 | -52.3 | -130.01 | - | - | - |
| netCashProvidedByInvestingActivities | - | -0.0 | - | -83.48 | -140.72 | -52.3 | -130.01 | - | - | - |
| netDebtIssuance | - | - | -103.51 | 3458 | - | - | - | - | 2.5M | - |
| longTermNetDebtIssuance | - | - | -103.51 | -3656 | 103.66K | - | - | - | 2500 | - |
| shortTermNetDebtIssuance | - | - | - | 7114 | - | - | - | - | 2.5M | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | 25000 | 155K | 76000 | 138.53M | - | - |
| commonStockIssuance | - | - | - | - | 25000 | 155K | 76000 | 138.53M | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | -7.11 | -7010.49 | - | 155.0 | 76 | 138.53 | 2500 | -2.5M | 3700 |
| netCashProvidedByFinancingActivities | - | -7.11 | 3.46 | 149.99 | 155.0 | 76 | 138.53 | 2500 | - | 3700 |