OTC : EVBC

Evolution Blockchain Group Inc.

$0.0004 USD

$0 (0.0%)

Volume
1
Average Volume
0.92
Market Capitalization
$17.03K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.78
EVBC Financial Statements
date 2017-04-30 2016-04-30 2015-04-30 2014-04-30
revenue - - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 124.67K 49.48 47888 17.38
sellingAndMarketingExpenses 769 - - -
sellingGeneralAndAdministrativeExpenses 125.44K 49.48 47888 17.38
otherExpenses - - 2000 -
operatingExpenses 150.33 52.63 49888 17.86
costAndExpenses 125.44K 52.63 49888 17.86
netInterestIncome 18149 -2324 -1908 -
interestIncome 22074 0.0 0.0 -
interestExpense 3925.0 2324.0 1908.0 -
depreciationAndAmortization 939 52579 51448 17.38
ebitda -897.47K -48.33 -44.38 -
ebit -898.41K -52628 -51493 -17.38
nonOperatingIncomeExcludingInterest 2815 - - -0.48
operatingIncome -895.6K -52628 -51493 -17.86
totalOtherIncomeExpensesNet -5805 -2180 -1479 -
incomeBeforeTax -901.4K -54808 -52972 -17.86
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -901.4K -54808 -52972 -17.86
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome 900.5K 54753 52919 -
netIncome -901.4 -54.81 -52.97 -17.86
netIncomeDeductions - - - -
bottomLineNetIncome -901.4 -54.81 -52.97 -17.86
eps -3 -0.17 -0.16 -1.79
date 2017-04-30 2016-04-30 2015-04-30 2014-04-30
cashAndCashEquivalents 27880 51 58 35452
shortTermInvestments - - - 0.0
cashAndShortTermInvestments 27880 51 58 35453
netReceivables 85 79776 - -
accountsReceivables - - - -
otherReceivables 85 79776 - -
inventory - - - -
prepaids 3844 - 250 -
otherCurrentAssets - - - -
totalCurrentAssets 31809 79827 308 35453
propertyPlantEquipmentNet - - - -
goodwill 1.0 - - -
intangibleAssets 0.0 - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets - - - -0.0
otherAssets - - - -
totalAssets 31810 79827 308 35452
totalPayables 36731 8000 - 1.44
accountPayables 34155 8 - 1.44
otherPayables 5152 15984 - -
accruedExpenses - - - -
shortTermDebt 4209 79776 - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities - - 3785.21 1439.56
totalCurrentLiabilities 40940 87776 3789 1441
longTermDebt 40700 40700 27 -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - 3659 28452 22000
totalNonCurrentLiabilities 40700 44359 28479 22000
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 81640 132.14K 32268 23441
treasuryStock - - - -
preferredStock - - - -
commonStock 35628 31500 3000 1800
retainedEarnings -1.01M -109.27K -54460 -1488
additionalPaidInCapital 906.46K 25460 19500 11700
date 2017-04-30 2016-04-30 2015-04-30 2014-04-30
netIncome -901.4K -54808 -52972 -17.86
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital 43913 6641 3577 -
accountsReceivables - - - -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital 43913 6641 3577 -
otherNonCashItems 772.31K 34460 1150 17.29
netCashProvidedByOperatingActivities -85179 -13707 -48245 -0.56
investmentsInPropertyPlantAndEquipment - - -1150.0 -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -406.51K - - -
netCashProvidedByInvestingActivities -406.51K - -1150.0 -
netDebtIssuance 103.66K 13700 5 -
longTermNetDebtIssuance 103.66 13700 5 -
shortTermNetDebtIssuance 103.56K - - -
netStockIssuance 394.53K - 9000 -
netCommonStockIssuance 394.53K - 9000 -
commonStockIssuance 394.53K - 9000 -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 21330 - 4995 426
netCashProvidedByFinancingActivities 519.52K 13700 14000 426
date 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 44.92 68.97 34.64 39.17 10.13 18.82 20.41 14.27 10.24 9.14
sellingAndMarketingExpenses - 3.25 2.43 0.77 - - - - - -
sellingGeneralAndAdministrativeExpenses 44.92 72.22 37.06 39.94 10.13 18.82 20.41 14.27 10.24 9.14
otherExpenses - - - - - - - - - -
operatingExpenses 50.22 73.55 55.83 848.46 4.05 42.11 33.97 14.76 10.76 9.79
costAndExpenses 50.22 73.55 55.83 848.46 4.05 42.11 33.97 14.76 10.76 9.79
netInterestIncome - -2062 -2009 -2209 1699 7132 5139 4192 -630 -637
interestIncome 27.14 30.14 27.11 2.25 7.36 5.29 4.19 4807 0.6 0.5
interestExpense - 1937 1937 1903 1689 845 763 615 597 602
depreciationAndAmortization 44.92 72.22 37.06 39.94 10.13 18.82 20.41 0.29 0.29 0.29
ebitda -32.44 -50097 -73478 -55521 -845.07K 12255 -36209 -29163 -13.98 -9.95
ebit - -75425 -101.76K -81035 -845.07K 12030 -36209 -29163 -14762 -10759
nonOperatingIncomeExcludingInterest - 25205 28206 25289 766.77K -7977 -5902 -4807 - 10748
operatingIncome -44.92 -72.22 -37.06 -39.94 -10.13 -18.82 -20.41 -14.27 -10.24 -9.14
totalOtherIncomeExpensesNet -32.44 -27142 -30143 -27192 -767.92K 7361 5286 33940 -597 -11350.76
incomeBeforeTax -77.36 -103.69 -82.94 -846.21 11.41 -36.82 -29.78 -15.36 -11.36 -10.29
incomeTaxExpense - -31.47 -45.88 -806.28 21.54 -18.0 -9.37 - - -
netIncomeFromContinuingOperations -77.36 -77362 -103.69K -82938 -846.21K 11414 -36825 -29.78 -15.36 -11.36
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 77284 103.59K 82855 - -11402.59 36788 - -15343.64 -11349.64
netIncome -77.36 -103.69 -82.94 -846.21 11.41 -36.82 -29.78 -15.36 -11.36 -10.29
netIncomeDeductions - - - - - - - - - -11349.64
bottomLineNetIncome -77.36 -77.36 -103.69 -82.94 -846.21K 11.41 -36.82 -29.78 -15359 -11.36
eps -0.2 -0.29 -0.23 -2.38 0.03 -0.11 -0.09 -0.05 -0.04 -0.03
date 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31
cashAndCashEquivalents 3.14 - 0.05 27.88 1.84 0.41 4.0 0.05 0.09 0.12
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.14 - 0.05 27.88 1.84 0.41 4.0 0.05 0.09 0.12
netReceivables - - - - 85 664.28K 500.15K 460.53K - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - 85 664.28K 500.15K 460.53K - -
inventory - - - - - - - - - -
prepaids - - - 1682 3844 - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.14 - 1.73 31.81 666.12 500.56 464.53 79.83 0.09 1.37
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 0.0 0.0 0.0 0.0 - - - - - -
goodwillAndIntangibleAssets 0.0 0.0 0.0 0.0 - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -0.0 -0.0 -0.0 -0.0 - - - - - -
totalNonCurrentAssets 0.0 0.0 0.0 0.0 - - - - - -
otherAssets -0.0 - 0.0 - - - - - - -
totalAssets 3.14 0.0 1.73 31.81 666.12 500.56 464.53 79.83 0.09 1.37
totalPayables - 161.81K 106.59K - 36731 - - - 8000 -
accountPayables - 139K 106.59K - 34155 - - - 8000 -
otherPayables - -139K - - 2576 - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 121.68K 55674 30539 4209 - - - 79776 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 156.36 - -162.17K -30532.22 - - - 11432 - 30211
totalCurrentLiabilities 283.49 162.28 93.8 40.94 6.22 7.68 11.44 87.78 30.23 20.76
longTermDebt - - 40.7 40.7 40.7 40700 40700 40700 40700 3600
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 40659 40659 5505 4890 4274 -40661.8 -3561.8
totalNonCurrentLiabilities - 40.7 40.7 40.7 40.7 40.7 40.7 40.7 38.2 38.2
otherLiabilities - -0.0 - - 5.51 4.89 4.27 3.66 3.06 2.46
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 283.49 202.98 134.5 81.64 52.42 53.27 56.41 132.13 71.49 61.42
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 0.38 38.4 35.69 35.63 35.39 33.39 32.75 31.5 2.52 2.52
retainedEarnings -1291.12 -1213.76 -1093.61 -1010.67 -164.46 -175.87 -139.05 -109.27 -93.91 -82.55
additionalPaidInCapital - 1M 962.86K 925.15K 906.46K 726.69K 628.7 414.81K 25460 19980
date 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31
netIncome -77.36 -103.69 -82.94 -846.21 11.41 -36.82 -29.78 -15359 -11361 -10288
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 80.44 110.81 51.94 809.5 -28.02 9.53 25.2 12825 11327 5992
netCashProvidedByOperatingActivities 3.07 7.11 -31 -36.71 -16.6 -27.29 -4.57 -2534 -34 -4296
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -83.48 -140.72 -52.3 -130.01 - - -
netCashProvidedByInvestingActivities - -0.0 - -83.48 -140.72 -52.3 -130.01 - - -
netDebtIssuance - - -103.51 3458 - - - - 2.5M -
longTermNetDebtIssuance - - -103.51 -3656 103.66K - - - 2500 -
shortTermNetDebtIssuance - - - 7114 - - - - 2.5M -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - 25000 155K 76000 138.53M - -
commonStockIssuance - - - - 25000 155K 76000 138.53M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -7.11 -7010.49 - 155.0 76 138.53 2500 -2.5M 3700
netCashProvidedByFinancingActivities - -7.11 3.46 149.99 155.0 76 138.53 2500 - 3700