NEO : EVTG.NE

EV Technology Group Ltd.

$0.005 CAD

-$0.01 (-50.0%)

Volume
117.01K
Average Volume
44.1K
Market Capitalization
$550.24K
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$0.13
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.54

EVTG.NE Financial

date 2022-12-31 2021-12-31
revenue 8926 -
costOfRevenue - -
grossProfit 8926 -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 10.56M 97193
sellingAndMarketingExpenses 1.41M 300.94K
sellingGeneralAndAdministrativeExpenses 11.97M 398.14K
otherExpenses -427.17K -
operatingExpenses 12.17M 794.12K
costAndExpenses 12.17M 794.12K
netInterestIncome 562.08K 151.28K
interestIncome 583.46K -
interestExpense 21382 -
depreciationAndAmortization 198.76K 236.56K
ebitda -11.7M -11168
ebit -11.72M -247.73K
nonOperatingIncomeExcludingInterest -84687 -150.41K
operatingIncome -12.56M -247.73K
totalOtherIncomeExpensesNet -9.18M -244.7K
incomeBeforeTax -20.99M -642.84K
incomeTaxExpense -962.58K -395.12K
netIncomeFromContinuingOperations -20.99M -642.84K
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -20.99M -642.84K
netIncomeDeductions - -
bottomLineNetIncome -20.99M -642.84K
eps -0.21 -0.01
date 2022-12-31 2021-12-31
cashAndCashEquivalents 269.9K 1.22M
shortTermInvestments - -
cashAndShortTermInvestments 269.9K 1.22M
netReceivables 425.82K -
accountsReceivables 425.82K -
otherReceivables - -
inventory 16511 -
prepaids - -
otherCurrentAssets 801.04K 464.84K
totalCurrentAssets 1.51M 1.68M
propertyPlantEquipmentNet 649.85K -
goodwill - -
intangibleAssets 6.81M 6M
goodwillAndIntangibleAssets 6.81M 6M
longTermInvestments 1.46M 2.23M
taxAssets - -
otherNonCurrentAssets 3.11M 2.62M
totalNonCurrentAssets 12.03M 10.85M
otherAssets - -
totalAssets 13.55M 12.53M
totalPayables 1.11M 25134
accountPayables 1.11M 25134
otherPayables - -
accruedExpenses - -
shortTermDebt 979.9K -
capitalLeaseObligationsCurrent 233.54K -
taxPayables - -
deferredRevenue 454.81K -
otherCurrentLiabilities - -
totalCurrentLiabilities 2.78M 25134
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities - -
totalNonCurrentLiabilities - -
otherLiabilities - -
capitalLeaseObligations 233.54K -
totalLiabilities 2.78M 25134
treasuryStock - -
preferredStock - -
commonStock 27.4M 11.2M
retainedEarnings -21.26M -267.85K
additionalPaidInCapital 4.97M -
date 2022-12-31 2021-12-31
netIncome -20.99M -642.84K
depreciationAndAmortization 198.76K -
deferredIncomeTax 556.79K -
stockBasedCompensation 5.1M -
changeInWorkingCapital 676.23K -1.08M
accountsReceivables -430.14K -157.31K
inventory -16511 -
accountsPayables 668.07K -
otherWorkingCapital 454.81K -920.45K
otherNonCashItems 7.92M 426.2K
netCashProvidedByOperatingActivities -6.54M -1.29M
investmentsInPropertyPlantAndEquipment -384.03K -
acquisitionsNet 1449 -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities 82479 -12.04M
netCashProvidedByInvestingActivities -300.11K -12.04M
netDebtIssuance -240.51 -
longTermNetDebtIssuance -240.51 -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance 5.2M -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 6165.09 16.26M
netCashProvidedByFinancingActivities 5.92M 16.26M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue - - - 150 8776 - -
costOfRevenue - - - - - - -
grossProfit - - - 150 8776 - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 253K 1.68M 3.33M 2.13M 3.94M 3.47M 853.85K
sellingAndMarketingExpenses 48157 268.57K 64629 177.22K 310.79K 735.86K 183.87K
sellingGeneralAndAdministrativeExpenses 301.16K 1.95M 3.39M 2.31M 4.25M 4.21M 1.04M
otherExpenses - - - - - - -
operatingExpenses 375.12K 2.02M 3.49M 2.48M 4.27M 4.22M 1.04M
costAndExpenses 375.12K 2.02M 3.49M 2.48M 4.27M 4.22M 1.04M
netInterestIncome 122.14K 125.84K 117.2K 131.43K 147.03K 143.86K 139.76K
interestIncome 163.82K 158.65K 153.86K 151.72K 148.13K 143.86K 139.76K
interestExpense 41681 32815 36662 20288 1094 - -
depreciationAndAmortization 71779 70964 69225 166.28K 22113 10364 60459
ebitda -355.97K -1.84M -3.34M -2.63M -4.25M -3.95M -995.1K
ebit -313.42K -1.85M -3.35M -2.74M -4.04M -3.95M -985.35K
nonOperatingIncomeExcludingInterest -16252 -12895 -10662 90181 -50382 58697 -65789
operatingIncome -427.75K -2.1M -3.51M -2.8M -4.28M 4.07M -995.1K
totalOtherIncomeExpensesNet -7.48M -210.86K -198.96K -263.84K -164.86K -8.68M -192.9K
incomeBeforeTax -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
incomeTaxExpense -174.77K -209.15K -138.6K -454.22K -160K 8.14M -
netIncomeFromContinuingOperations -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
eps -0.07 -0.02 -0.03 -0.03 -0.04 -0.12 -0.01
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 4881 24149 59159 269.9K 446.86K 2.41M 462.43K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 4881 24149 59159 269.9K 446.86K 2.41M 462.43K
netReceivables - - - 425.82K 347.85K - -
accountsReceivables - - - 425.82K 347.85K - -
otherReceivables - - - - - - -
inventory - 24880 24900 16511 14749 15716 -
prepaids - - - - - - -
otherCurrentAssets 1.1M 1.36M 1.3M 801.04K 676.87K 786.04K 895.59K
totalCurrentAssets 1.11M 1.41M 1.39M 1.51M 1.49M 3.21M 1.36M
propertyPlantEquipmentNet - 528.06K 594.04K 649.85K 413.33K 283.26K 84524
goodwill - - - - - - -
intangibleAssets - 6.94M 6.92M 6.81M 7.14M 6M 6M
goodwillAndIntangibleAssets - 6.94M 6.92M 6.81M 7.14M 6M 6M
longTermInvestments 826.46K 1.04M 1.28M 1.46M 1.51M 1.67M 1.88M
taxAssets - - - - - - -
otherNonCurrentAssets 3.37M 3.28M 3.19M 3.11M 3.04M 2.97M 2.9M
totalNonCurrentAssets 4.19M 11.79M 11.99M 12.03M 12.1M 10.92M 10.86M
otherAssets - - - - - - -
totalAssets 5.3M 13.2M 13.38M 13.55M 13.58M 14.13M 12.22M
totalPayables 5.01M 3.94M 2.88M 1.11M 978.09K 298.4K 353.65K
accountPayables 5.01M 3.94M 2.88M 1.11M 978.09K 298.4K 353.65K
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt 1.18M 1.16M 1.05M 979.9K - - -
capitalLeaseObligationsCurrent 210.1K 232.2K 236.71K 233.54K 36608 38309 -
taxPayables - - - - - - -
deferredRevenue -5.01M 621.62K 583.48K 454.81K 88433 -298.4K -
otherCurrentLiabilities - - - - - - -
totalCurrentLiabilities 6.4M 5.95M 4.75M 2.78M 1.1M 336.71K 353.65K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 9574 20219 -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities - - - - 9574 20219 -
otherLiabilities - - - - - - -
capitalLeaseObligations 210.1K 232.2K 236.71K 233.54K 46182 58528 -
totalLiabilities 6.4M 5.95M 4.75M 2.78M 1.11M 356.92K 353.65K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 27.67M 27.67M 27.51M 27.4M 27.28M 26.14M 13.37M
retainedEarnings -34.06M -26.89M -24.82M -21.26M -18.34M -14.09M -1.51M
additionalPaidInCapital 5.66M 6.78M 6.17M 4.97M 3.64M 1.74M -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome -7.81M -2.07M -3.56M -2.91M -4.26M -12.57M -1.24M
depreciationAndAmortization 71779 70964 69225 166.28K 22113 10364 -
deferredIncomeTax 7.51M 247.39K 175.26K 47341 161.1K -1.75M -
stockBasedCompensation - 761.58K 1.3M 1.45M 1.91M 1.74M -
changeInWorkingCapital 628.94K 1.05M 1.81M 347.76K 536.77K -23830 -184.47K
accountsReceivables -59086 -87040 -92753 -77973 -163.25K 2689 -191.6K
inventory 622 20 -8389 -1762 967 -15716 -
accountsPayables 623.2K 1.09M 1.78M 61122 - 15716 -
otherWorkingCapital 64212 38142 128.68K 366.37K 699.05K -26519 7134
otherNonCashItems -46344 -51038 -43247 -55997 -71401 10.07M 74336
netCashProvidedByOperatingActivities -119.14K 4216 -248.36K -952.43K -1.7M -2.53M -1.35M
investmentsInPropertyPlantAndEquipment -6410 -5764 - 29036 -177.01K -151.53K -84524
acquisitionsNet - - - - - 1450 -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - 82479
netCashProvidedByInvestingActivities -6410 -5764 - 29035 -177.01K -150.08K -2045
netDebtIssuance -52 -10884 -10730 -219.24K -10342 - -
longTermNetDebtIssuance -52 -10884 -10730 -219.24K -10342 - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - -47290 - - -
netCommonStockIssuance - - - -47290 - - -
commonStockIssuance - - - -47290 - 3.07M 2.17M
commonStockRepurchased - - - -47290 - - -1.57M
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 624 63732 44580 969.23K - 4.63M 600K
netCashProvidedByFinancingActivities 572 52848 33850 702.7K -10342 4.63M 600K