OTC : EZOO

Ezagoo Limited

$0.002 USD

$0.0 (0.0%)

Volume
0
Average Volume
60
Market Capitalization
$239.91K
P/E Ratio
-0.71
Dividend Yield
0.00%
Price Target
Year High
$0.62
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.46
EZOO Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue 125.2K 166.4K 286.05K 2.13M 234.67K 200.38K 68553 8512
costOfRevenue 138.05K 265.48K 246.96K 776.7K 102.76K 163.31K 138.16K 3272
grossProfit -12851 -99082 39089 1.35M 131.92K 37072 -69610 5240
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 484.87K 697.52K 1.08M 900.47K 647.26K 847.07K 953.56K 103.54K
sellingAndMarketingExpenses 123.09K 112.41K 136.19K 154.76K 128.02K - - -
sellingGeneralAndAdministrativeExpenses 607.97K 809.93K 1.21M 1.06M 775.29K 847.07K 953.56K 103.54K
otherExpenses - - - - -6191 -59 -6405 -
operatingExpenses 607.97K 809.93K 1.21M 1.06M 769.1K 847.01K 947.16K 103.54K
costAndExpenses 746.01K 1.08M 1.46M 1.83M 878.05K 1.01M 1.09M 106.81K
netInterestIncome - - -82583 -29603 -46659 -39757 -736 -
interestIncome - - - - - - - -
interestExpense - - 82583 29603 46659 39757 736 -
depreciationAndAmortization 1124 1124 10200 154.36K 11043 6484 440 900
ebitda -619.69K -906K -1.16M 459.95K -626.14K -803.45K -1.02M -97396
ebit -620.82K -907.13K -1.17M 305.59K -637.18K -809.94K -1.02M -98296
nonOperatingIncomeExcludingInterest - -1890 -7030 -7250 -6191 - - -
operatingIncome -620.82K -909.02K -1.17M 298.34K -643.37K -809.94K -1.02M -98300
totalOtherIncomeExpensesNet 35487 1890 -75553 -22350 -40468 -39757 -736 -
incomeBeforeTax -585.33K -907.13K -1.25M 275.99K -683.84K -849.7K -1.02M -98296
incomeTaxExpense - - 4579 21348 - - 4 -
netIncomeFromContinuingOperations -585.33K -907.13K -1.25M 254.64K -683.84K -849.7K -1.02M -98296
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -585.33K -907.13K -1.25M 254.64K -683.84K -849.7K -1.02M -98296
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -585.33K -907.13K -1.25M 254.64K -683.84K -849.7K -1.02M -98296
eps -0.0 -0.01 -0.01 0.0 -0.01 -0.01 -0.01 -0.0
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 193.43K 266.54K 454.98K 559.12K 824.73K 1.11M 795.62K 10612 13
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 193.43K 266.54K 454.98K 559.12K 824.73K 1.11M 795.62K 10612 13
netReceivables 2073 2214 4545 331.34K 689.43K 63444 67890 26589 -
accountsReceivables 2073 - - - - 63444 47916 - -
otherReceivables 2073 2214 4545 331.34K 689.43K - 19974 26589 -
inventory - - - - - -32134 38622 - -
prepaids 28376 28763 43066 63119 19240 31310 38622 5630 1206
otherCurrentAssets - - - - - 32134 - - -
totalCurrentAssets 223.88K 297.52K 502.59K 953.58K 1.53M 1.2M 902.13K 42831 1219
propertyPlantEquipmentNet - 21603 182.64K 362.31K 22130 81273 650 375 1214
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - 0.0 -0.0
totalNonCurrentAssets - 21603 182.64K 362.31K 22130 81273 650 375.0 1214.0
otherAssets - - - - - - - - -
totalAssets 223.88K 319.12K 685.24K 1.32M 1.56M 1.28M 902.78K 43206 2433
totalPayables 16036 13527 2.67M 49986 1.18M 19904 10160 - -
accountPayables 16036 13527 20594 28638 18534 14254 10160 - -
otherPayables - - 2.65M 21348 1.16M 5650 - - -
accruedExpenses 79360 169.7K 32424 40492 28676 1676 12030 - -
shortTermDebt 3.69M 3.24M 2.5M - 967.37K - - 154K 55600
capitalLeaseObligationsCurrent - 21603 156.02K 184.93K - 55083 - - -
taxPayables - - - 21348 - 5650 - - -
deferredRevenue 2966 55236 104.54K 170.45K 1.92M 476.91K 26649 - -
otherCurrentLiabilities -2966 -46244 148.85K 1.99M -967.37K 1.5M 1.31M 119.85K 109.5K
totalCurrentLiabilities 3.79M 3.45M 2.96M 2.44M 3.13M 2.05M 1.36M 273.84K 165.1K
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - 169.62K - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities 50889 - - - - - - - -
totalNonCurrentLiabilities 50889 - - 169.62K - 55083 - - -
otherLiabilities - - - - - -55083 - - -
capitalLeaseObligations - 21603 156.02K 354.54K - 55083 - - -
totalLiabilities 3.84M 3.45M 2.96M 2.6M 3.13M 2.05M 1.36M 273.84K 165.1K
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 11996 11996 11996 11996 11996 11996 9500 - -
retainedEarnings -5.32M -4.74M -3.83M -2.58M -2.83M -2.15M -1.29M -276.15K -177.85K
additionalPaidInCapital 1.47M 1.47M 1.47M 1.38M 1.31M 1.31M 774.01K 39368 -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -585.33K -907.13K -1.25M 254.64K -683.84K -849.7K -1.02M -98296 -36123
depreciationAndAmortization - 1124 10200 10806 11043 6484 440 900 -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -35604 -198.35K 35133 -1.73M 1.62M 505.45K -17669 -26921 -
accountsReceivables -416 13208 15488 - - 44954 -47916 - -
inventory - - -15488 - - -17635 - - -
accountsPayables 2927 -6545 -5904 9454 4280 4180 10160 - -
otherWorkingCapital -38531 -205.01K 41037 -1.74M 1.62M 473.95K 20087 -26921 -
otherNonCashItems - -7571 82583 29603 46094 40138 66416 1800 1220
netCashProvidedByOperatingActivities -620.93K -1.1M -1.13M -1.44M 996.94K -297.63K -1.03M -124.32K -34903
investmentsInPropertyPlantAndEquipment - - - - -1355 -37464 -731 - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - - - - -1355 -37464 -731 - -
netDebtIssuance 531.15K 937.93K 1.01M 1.17M -1.12M - - 95611 -
longTermNetDebtIssuance - - - - - - - 95611 -
shortTermNetDebtIssuance 531.15K 937.93K 1.01M 1.17M -1.12M - - - -
netStockIssuance - - - - - 499.14K 745.85K 39368 -
netCommonStockIssuance - - - - - 499.14K 745.85K 39368 -
commonStockIssuance - - - - - 499.14K 745.85K 39368 -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 3871 347 1.01M -6460 -34114 151.07K 1.04M 832 33315
netCashProvidedByFinancingActivities 535.02K 938.28K 1.01M 1.17M -1.16M 650.2K 1.78M 135.81K 33315
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 27891 21241 17905 19496 41477 20706 43516 28876 23741 37543
costOfRevenue 24648 32526 16246 33642 42854 24089 37461 64360 60709 75292
grossProfit 3243 -11285 1659 -14146 -1377 -3383 6055 -35484 -36968 -37749
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 100.6K 130.3K 107.72K 149.17K 115.68K 118.2K 101.83K 140.28K 140.51K 201.28K
sellingAndMarketingExpenses -25540 -22189 24062 25096 28172 35426 34400 44676 24717 23036
sellingGeneralAndAdministrativeExpenses 75065 108.11K 131.78K 174.27K 143.85K 153.62K 136.23K 184.96K 165.23K 224.31K
otherExpenses - - - - - - - - - 2258
operatingExpenses 75065 108.11K 131.78K 174.27K 143.85K 153.62K 136.23K 184.96K 165.23K 224.31K
costAndExpenses 99713 140.64K 148.03K 207.91K 186.7K 177.71K 173.69K 249.32K 225.94K 299.6K
netInterestIncome - - - - - - - 87087 -30327 -29271
interestIncome - - - - - - - 87087 - -
interestExpense - - - - - - - - 30327 29271
depreciationAndAmortization - - 130.12K -251 100 - 281 - -2250 867
ebitda -69175 -133.16K -130.12K -188.42K -145.12K -157.14K -94661 -131.49K -204.48K -258.93K
ebit -69175 -133.16K -130.12K -188.42K -145.22K -157.14K -94665 -131.49K -204.48K -259.8K
nonOperatingIncomeExcludingInterest -2647 -30610 -10 -20 -100 134 -35506 -1860 2279 -2258
operatingIncome -71822 -119.39K -130.12K -188.42K -145.22K -157.01K -130.17K -220.44K -202.2K -262.06K
totalOtherIncomeExpensesNet 2647 -13764 6 17 98 -134 35506 88947 -32606 -27013
incomeBeforeTax -69175 -133.16K -130.12K -188.4K -145.13K -157.14K -94665 -131.5K -234.8K -289.07K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -69175 -133.16K -130.12K -188.4K -145.13K -157.14K -94665 -131.5K -234.8K -289.07K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -69175 -133.16K -130.12K -188.4K -145.13K -157.14K -94665 -131.5K -234.8K -289.07K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -69175 -133.16K -130.12K -188.4K -145.13K -157.14K -94665 -131.5K -234.8K -289.07K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 174.15K 197.98K 216.98K 193.43K 207.76K 228.84K 249.85K 266.54K 275.17K 316.84K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 174.15K 197.98K 216.98K 193.43K 207.76K 228.84K 249.85K 266.54K 275.17K 316.84K
netReceivables 18759 19530 2073 2073 2073 2211 2211 2214 2073 2073
accountsReceivables - - 2073 2073 2073 - - - - -
otherReceivables 18759 19530 2073 2073 2073 2211 2211 2214 2073 2073
inventory - - - - - - - - - -
prepaids 18759 19530 27902 28376 33371 32381 38607 28763 43893 31579
otherCurrentAssets -16686 -17457 - - - - - - - -
totalCurrentAssets 194.98K 219.58K 246.95K 223.88K 243.2K 263.43K 290.67K 297.52K 321.13K 350.49K
propertyPlantEquipmentNet - - - - 5551 10663 16011 21603 81209 127.86K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -127.86K
totalNonCurrentAssets - - - - 5551 10663 16012 21603 81209 127.86K
otherAssets - - - - - - - - - -
totalAssets 194.98K 219.58K 246.95K 223.88K 248.75K 274.09K 306.68K 319.12K 402.34K 478.35K
totalPayables 23952 25117 71549 3.78M 3.53M 3.45M 10532 13527 12061 15390
accountPayables 23952 25117 17057 16036 11946 11426 10532 13527 12061 15390
otherPayables - - 54492 3.76M 3.51M 3.44M - - - -
accruedExpenses 6374 - 6374 6374 292.81K 6374 34874 169.7K 17469 36545
shortTermDebt - - - 3.69M - 3.4M 3.33M 3.24M - -
capitalLeaseObligationsCurrent - - - - 5591 11489 22693 21603 59529 96418
taxPayables - - - - - - - - - -
deferredRevenue 460 21225 9438 2966 - 107.79K 53934 55236 57472 57227
otherCurrentLiabilities 48474 74598 60866 -3.69M -5591 40236 25228 8992 3.06M 2.88M
totalCurrentLiabilities 79260 99715 87361 3.79M 3.82M 3.58M 3.48M 3.45M 3.21M 3.08M
longTermDebt 4.16M - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - 5354 10683
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 716 4.07M 3.93M 50889 - - - - - -
totalNonCurrentLiabilities 4.17M 4.07M 3.93M 50889 - - - - 5354 10683
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 5591 11489 22693 21603 64883 107.1K
totalLiabilities 4.24M 4.17M 4.01M 3.84M 3.82M 3.58M 3.48M 3.45M 3.21M 3.09M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11996 11996 11996 11996 11996 11996 11996 11996 11996 11996
retainedEarnings -5.66M -5.59M -5.45M -5.32M -5.14M -4.99M -4.83M -4.74M -4.61M -4.37M
additionalPaidInCapital 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.55M 1.52M
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -69175 -133.16K -130.12K -188.4K -145.13K -157.14K -94665 -131.5K -234.8K -289.07K
depreciationAndAmortization - - - -20143 7232 - - -128.48K -2250 867
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -19111 19053 -7871.0 -144.68K 22865 30906 -53771 -37906 -48280 -48230
accountsReceivables 940 8622 624 -17838 6664 4828 -11492 15636 -13004 -23067
inventory - - - - - - - - 13004 23067
accountsPayables -1290 7765 934 4619 107 983.0 -2782 1216 -3334 5016
otherWorkingCapital -18761 2666 -9429 -131.46K 16094 25095 -39497 -54758 -44946 -53246
otherNonCashItems - - -0.0 20143 101.84K - - -87087 30327 29271
netCashProvidedByOperatingActivities -88286 -114.1K -137.99K -333.08K -13187 -126.23K -148.44K -256.49K -255.01K -307.17K
investmentsInPropertyPlantAndEquipment - - - - -4 4 - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -4 - - - -
netCashProvidedByInvestingActivities - - - - -4 - - - - -
netDebtIssuance 115.17K 95880 161.36K 8660 -8660 105K 132.14K 271.06K - -
longTermNetDebtIssuance 115.17K 95880 161.36K - - - - - - -
shortTermNetDebtIssuance - - - 8660 -8660 105K 132.14K 271.06K - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 115.17K - 161.36K 297.88K -8660 105K 132.14K 347 208.57K 164.54K
netCashProvidedByFinancingActivities 115.17K 95880 161.36K 306.54K -8660 105K 132.14K 271.4K 208.57K 164.54K