OTC : FASDF

Fantasy Aces Daily Fantasy Sports Corp.

$1e-05 USD

$0 (0.0%)

Volume
22K
Average Volume
322
Market Capitalization
$420
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.06
FASDF Financial Statements
date 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31
revenue 1.21M 185.53K 31.22 - - 69579 191.31K 213.48K 128.42K 14244
costOfRevenue 1.34M 140.67K 24.99 - 2947 44879 127.96K 97480 49428 18998
grossProfit -232K 44857 - - -2947 24700 63343 116K 78991 -4754
researchAndDevelopmentExpenses 366.78K 79355 5.48 - - - - - - -
generalAndAdministrativeExpenses 1.04M 174.45K 1.14M 467.08K 855.11K 947.44K 430.48K - - -
sellingAndMarketingExpenses 2.13M 407.5K - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.17M 581.95K 1.14M 467.08K 855.11K 947.44K 430.48K 457.81K 200.85K 172.2K
otherExpenses 16458 14916 - - - 14400 -367K - 33249 14479
operatingExpenses 4911 676.22K 1.14M 168.98K 855.11K 960.93K 63343 116K 234.1K 186.68K
costAndExpenses 4.34M 816.9K 1.14M 168.98K 858.06K 1.01M 619.87K 674.78K 283.53K 205.68K
netInterestIncome -82032 -5287 - -13404 -35404 -2217 -28985 -36852 - -
interestIncome - - 10859 11833 1462 - 2622 6668 - -
interestExpense 82032 5287 - 25237 36866 2217 31607 43520 - -
depreciationAndAmortization 15157 14916 1.92M - 46236 13485 61421 110.81K 33249 8847
ebitda -6.18M -616.45K 775.38K -138K -857K -1.43M -367K -743K -122K -183K
ebit -6.19M -631.36K -109K -138K -875K -1.44M -429K -853K -155K -191K
nonOperatingIncomeExcludingInterest 2.4M -17.27 -1.03M -31419 -27496 501.6K - 392.01K - -
operatingIncome -3.79M -631.36K -1.14M -169K -903K -937.14K -429K -461K -155K -191K
totalOtherIncomeExpensesNet -2.48M -5287 -1.92M -307K - -503.81K -28669 -436K 4426 141.25K
incomeBeforeTax -6.28M -636.65K -108 -476K -903K -1.44M -457K -897K -151K -50180
incomeTaxExpense - - -8402 436.41K 6.76M - - -163K -44356 -
netIncomeFromContinuingOperations -6.28M -636.65K -109K -599K -7.67M -1.44M -457K -734K -106K -50180
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -2.94M - - -1.98M - - - -
netIncome -6.28M -636.65K -3.05M -599K -7.67M -3.43M -457K -734K -106K -50180
netIncomeDeductions 2.43M 100.64K -2.94M - - - - - - -
bottomLineNetIncome -8.71M -636.65K -109K -599K -7.67M -3.43M -457K -734K -106K -50180
eps -1.47 -0.12 -0.74 -0.23 -2.92 -0.39 -0.03 -0.11 -0.03 -0.02
date 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31
cashAndCashEquivalents 42169 57695 2.04M 3.16M 8025 505.88K 1.5M 636.86K 394.23K 8445
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 42169 57695 2.04M 3.16M 8025 505.88K 1.5M 636.86K 394.23K 8445
netReceivables 103.63K - 61517 8098 7301 7102 1.29M 210.22K 78390 333.46K
accountsReceivables 103.63K - 61517 8098 7301 7102 1.29M 210.22K 43663 9794
otherReceivables - - - - - - - - 34727 323.66K
inventory - - - - - - - - - -
prepaids 15228 - 36805 43872 30567 23500 17000 8982 - 893
otherCurrentAssets - 131.31K - - 5.3M - - - - -
totalCurrentAssets 161.03K 189.01K 2.13M 3.21M 5.35M 536.49K 2.81M 856.06K 472.62K 342.8K
propertyPlantEquipmentNet 2335 - - - 105K 12.07M 3.49M 2.6M 485.1K 442.08K
goodwill 2.17M - - - - - - - - -
intangibleAssets 346.43K 60761 - - - - - - - -
goodwillAndIntangibleAssets 2.51M 60761 - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.52M 60761 - - 105K 12.07M 3.49M 2.6M 485.1K 442.08K
otherAssets - - - - - - - - - -
totalAssets 2.68M 249.77K 2.13M 3.21M 5.45M 12.6M 6.3M 3.45M 957.72K 784.88K
totalPayables 1.72M 190.52K 110.13K 46540 1.01M - - 461.59K 215.98K 372.33K
accountPayables 1.1M 140.52K 110.13K 46540 1.01M - - - 215.98K 372.33K
otherPayables 621.38K 50000 - - - - - 461.59K - -
accruedExpenses - - - - - - - - - -
shortTermDebt 213.48K 283.71K - - 385K - - 343.52K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 942.95K 283.17K - - - - - - - -
otherCurrentLiabilities - 16286 - - 332.56K 1.29M 213.35K 22705 428.41K 97495
totalCurrentLiabilities 2.87M 773.69K 110.13K 46540 1.73M 1.29M 213.35K 827.82K 644.39K 469.82K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 27527 203.71K 42175 22666 8118 2663
totalNonCurrentLiabilities - - - - 27527 203.71K 42175 22666 8118 2663
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.87M 773.69K 110.13K 46540 1.76M 1.5M 255.52K 850.48K 652.5K 472.48K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -7.01M -730.4K -20.97M -17.92M -17.32M -9.65M -5.93M -5.47M -4.74M -4.63M
additionalPaidInCapital 5.21M 206.48K - 21.09M 17.91M 17.64M 11.97M 8.08M 5.05M 4.95M
date 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31
netIncome -5.78M -636.65K -3.05M -476.29K -902.83K -1.44M -457.23K -734.3K -106.32K -50180
depreciationAndAmortization -15157.99 14916 - - - - - - 33249 8847
deferredIncomeTax - - - - - - - -162.54K -44356 -
stockBasedCompensation - 4558 37052 70258 135.51K 358.89K 129.78K 361.6K - -
changeInWorkingCapital 266.82K 383.97K -150.48K -134.61K 79896 -67188 -134.79K -93893 101.44K 110.37K
accountsReceivables -91045.59 - - -797 -199 65066 - - - -
inventory - - - - - - - - - -
accountsPayables -387.2K - - - - - - - - -
otherWorkingCapital 745.06K 257.51K - - - - - - - -
otherNonCashItems 2.27M - - 257 1096 915 - 392.01K 9081 -
netCashProvidedByOperatingActivities -3.23M -237.76K -1.13M -456.55K -942.64K -757.64K -400.81K -126.31K -6910 -60133
investmentsInPropertyPlantAndEquipment -280.41K -16000 - - -1.44M -10.76M -935.21K -2.24M -281.81K -1868
acquisitionsNet 666.06K - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -844.97K 1.37M 2.43M -1.22M -207K 544.51K -354.73K
netCashProvidedByInvestingActivities 385.65K -16000 - 4M -67063 -7.98M -2.16M -2.45M 262.7K -356.6K
netDebtIssuance -103K 300K - -385K 385K - -343.52K 343.52K - -
longTermNetDebtIssuance - - - -385K - - -343.52K 343.52K - -
shortTermNetDebtIssuance -103K 300K - - 385K - - - - -
netStockIssuance 2.48M 52460 - - 126.85K 8.34M 3.77M 2.21M 130K 321.75K
netCommonStockIssuance 2.48M 52460 - - 126.85K 8.34M 3.77M 2.21M 130K 321.75K
commonStockIssuance 2.48M 52460 - - 126.85K 8.34M 4M 2.31M 130K 321.75K
commonStockRepurchased - - - - - -601.57K -232.36K -99857 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 323.02K -76853 - - - -601.57K - 266.44K - -
netCashProvidedByFinancingActivities 2.7M 275.61K - -385K 511.85K 7.74M 3.42M 2.82M 130K 321.75K
date 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30
revenue 454.69K 514.98K 362.81K 1.15M 266.92K 185.92K 123.75K 446.06K 91.21 11.92
costOfRevenue 161.98K 178.1K 170.3K 1.44M 491.49K 142.23K 47658 73.26 70.72 7.55
grossProfit 292.7K 336.88K 192.52K -294K -225K 43690 76090 446.06K - -
researchAndDevelopmentExpenses 234.43K 104.02K 83799 - 268.53K 19951 57573 - 44.36 -
generalAndAdministrativeExpenses 44548 650.71K 439.4K -193K 273.28K 218.7K 130.04K -162.29K 84321 253.03K
sellingAndMarketingExpenses 400.65K 436.84K 344.72 1.77M 1084 616.32 298.31 - - -
sellingGeneralAndAdministrativeExpenses 445.2K 1.09M 705.23K 1.58M 1.08M 712.65K 365.64K -162.29K 84321 253.03K
otherExpenses 16654 9276 4246 308.48K - - - -356.95 -344.57 0.0
operatingExpenses 696.29K 1.2M 793.28K 1.88M 1.35M 732.6K 423.21K -162.29K 84321 253.03K
costAndExpenses 858.27K 1.38M 963.57K 3.33M 1.84M 874.83K 470.87K -162.29K 84321 253.03K
netInterestIncome -17311 -88 -24402 -75720 -25017 - - -241 -351 -28
interestIncome - - - - - - - 117 72 356
interestExpense 17311 88 24402 75720 25017 - - - 49 -
depreciationAndAmortization 16654 9276 4246 -58306 1310 4021 4020 - 8.34 -
ebitda -387K -855K -597K -4.64M -1.58M -685K -343.1K 609.83K -84321 -253.03K
ebit -404K -864K -601K -4.58M -1.58M -689K -347.12K 609.83K -84321 -253.03K
nonOperatingIncomeExcludingInterest -21.84 -12.04 -5.51 2.4M - - -0.0 -1478 352.91 0.0
operatingIncome -404K -864K -601K -2.18M -1.58M -689K -347.12K 608.35K -84321 -253.03K
totalOtherIncomeExpensesNet -17311 -88 -24402 -2.65M -25017 - -0.0 1478 70352 98779
incomeBeforeTax -421K -864K -625K -4.83M -1.6M -689K -347.12K 609.83K -13969 -154.25K
incomeTaxExpense - - - - - - - 241 - 28
netIncomeFromContinuingOperations -421K -864K -625K -4.83M -1.6M -689K -347.12K 609.83K -13969 -154.25K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -421K -864K -625K -4.83M -1.6M -689K -347.12K 609.83K -13969 -154.25K
netIncomeDeductions -420K -863K -624K - -1.6M -688K -346.68K - -13627.54 -154.24K
bottomLineNetIncome -552 -1121 -810 -4.83M -1.6M -689K -347.12K 609.83K -13969 -154.25K
eps -0.01 -0.02 -0.03 -0.78 -0.19 -0.08 -0.04 0.12 -0.0 -0.03
date 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30
cashAndCashEquivalents 444.96K 118.02K 297.48K 42169 3.72M 315.19K 1.27M 57695 1.53M 1.55M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 444.96K 118.02K 297.48K 42169 3.72M 315.19K 1.27M 57695 1.53M 1.55M
netReceivables 22835 6677 7498 103.63K 1.02M 548.29K 71974 - 4345 10826
accountsReceivables 22835 6677 7498 103.63K 30734 31927 71974 - 4345 10826
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 151.6K 271.61K 352.93K 15228 10297 42766 47663 - 19181 25055
otherCurrentAssets - - - - - - - 131.31K - -
totalCurrentAssets 619.39K 396.3K 657.91K 161.03K 4.75M 906.24K 1.39M 189.01K 1.55M 1.59M
propertyPlantEquipmentNet 1656 1883 2109 2335 501.89K 484.84K 473.31K - - -
goodwill 2.17M 2.17M 2.31M 2.17M 1.66M 1.66M 1.66M - - -
intangibleAssets 314.25K 333.36K 342.41K 346.43K - - - 60761 - -
goodwillAndIntangibleAssets 2.48M 2.5M 2.65M 2.51M 1.66M 1.66M 1.66M 60761 - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 11500 11500 11500 - - -
totalNonCurrentAssets 2.48M 2.5M 2.66M 2.52M 2.18M 2.16M 2.15M 60761 - -
otherAssets - - - - - - - - - -
totalAssets 3.1M 2.9M 3.31M 2.68M 6.93M 3.07M 3.54M 249.77K 1.55M 1.59M
totalPayables - - 1.42M 1.72M 1.45M 201.17K 221.88K 190.52K 3536 28313
accountPayables - - 1.1M 1.1M - - - 140.52K 3536 28313
otherPayables - - 325.47K 621.38K 1.45M 201.17K 221.88K 50000 - -
accruedExpenses - - - - - - - - - -
shortTermDebt 593.67K 335.74K 213.48K 213.48K - - - 283.71K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 1.46M 923K 723.83K 942.95K - - - 283.17K - -
otherCurrentLiabilities 796.48K 716.52K 1.41M - 103.7K 90549 71682 16286 - -
totalCurrentLiabilities 2.85M 1.98M 2.91M 2.87M 1.56M 291.72K 293.56K 773.69K 3536 28313
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.85M 1.98M 2.91M 2.87M 1.56M 291.72K 293.56K 773.69K 3536 28313
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -8.92M -8.49M -7.63M -7.01M -22.29M -21.66M -21.19M -730.4K -21.45M -21.44M
additionalPaidInCapital 7.57M 7.57M - 5.21M 24.56M 24.44M 24.44M 206.48K - 23.02M
date 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30
netIncome -420.89K -864.05K -625.16K -4.83M -1.6M -684.92K -351.11K 609.83K -13969 -154.26K
depreciationAndAmortization 16654 9276 4246 -58306 1310 4021 4020 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - 267.76K - - 2145
changeInWorkingCapital 719.52K 723.01K -459.5K -664.47K 810.92K 319.16K 67173 -660.14K -12421 -111.58K
accountsReceivables -16158 3077 96133 246.01K -7249 - - - 6481 39234
inventory - - - - - - - - - -
accountsPayables - - - - - - -164.79K - -24777 -156.69K
otherWorkingCapital 533.02K 199.16K -219.12K - 449.66K 229.27K 20711 - - -
otherNonCashItems - - - - - - - - - -
netCashProvidedByOperatingActivities 315.28K -131.76K -1.08M -3.35M -788.83K -361.74K -279.92K -29522 -26390 -261.74K
investmentsInPropertyPlantAndEquipment - - - -207.36K -50077 - - - - -
acquisitionsNet - - - 688.82K - - 34370 - - -
purchasesOfInvestments - - - - -464.51K - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 196.38K 17981 - - -1950
netCashProvidedByInvestingActivities - - - 1.26M -514.58K -350.51K 17981 1950 - -1950
netDebtIssuance 257.94K -251K 251K - 661.3K 517.71K 207.5K - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 257.94K -251K 251K - 661.3K 517.71K 207.5K - - -
netStockIssuance - -7994 1.04M - - - - - - -
netCommonStockIssuance - -7994 1.04M - - - - - - -
commonStockIssuance - -7994 1.04M - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -340.32K 224.57K 128.25K - - - -
netCashProvidedByFinancingActivities 257.94K -258.99K 1.29M -340.32K 661.3K 517.71K 207.5K - - -