NASDAQ : FBLA

FB Bancorp, Inc. Common Stock — Financials

$15.42 USD

-$0.1 (-0.64%)

Volume
45.61K
Average Volume
89.57K
Market Capitalization
$249.21M
P/E Ratio
440.57
Dividend Yield
0.00%
Price Target
Year High
$15.52
Year Low
$11.22
Day High
Day Low
Payout Ratio
$0.23
Current Ratio
$0.45
FBLA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 69.57M 85.9M 78.98M 71.26M
costOfRevenue 19.52M 20.96M 10.78M 1.85M
grossProfit 50.04M 64.94M 68.2M 69.41M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 6.14M 50.1M 50.48M 50.54M
sellingAndMarketingExpenses 825K 1.97M 1.76M 1.78M
sellingGeneralAndAdministrativeExpenses 6.96M 52.07M 52.24M 52.32M
otherExpenses 38.26M 19.23M 14.51M 14.98M
operatingExpenses 45.23M 71.29M 66.75M 67.3M
costAndExpenses 64.75M 92.26M 77.53M 69.15M
netInterestIncome 48M 46.46M 44.17M 41.57M
interestIncome 65.81M 65.89M 54.3M 43.81M
interestExpense 17.8M 19.43M 10.13M 2.24M
depreciationAndAmortization 2.72M 3.04M 4.17M 5.23M
ebitda 7.53M -3.32M 5.62M 7.34M
ebit 4.82M -6.35M 1.45M 2.1M
nonOperatingIncomeExcludingInterest - - - -
operatingIncome 4.82M -6.35M 1.45M 2.1M
totalOtherIncomeExpensesNet - - - -
incomeBeforeTax 4.82M -6.35M 1.45M 2.1M
incomeTaxExpense 870K -137K 330K -5000
netIncomeFromContinuingOperations 3.94M -6.21M 1.12M 2.11M
netIncomeFromDiscontinuedOperations -2.69M - - -
otherAdjustmentsToNetIncome - - - -
netIncome 1.25M -6.21M 1.12M 2.11M
netIncomeDeductions - - - -
bottomLineNetIncome 1.25M -6.21M 1.12M 2.11M
eps 0.07 -0.37 0.06 0.12
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 60.27M 98.84M 87.11M 60.74M
shortTermInvestments 320.45M 100.12M 79.9M 244.12M
cashAndShortTermInvestments 380.72M 198.96M 167.01M 304.86M
netReceivables 5.69M 5.73M 5.51M 4.66M
accountsReceivables 5.69M 5.73M 5.51M 4.66M
otherReceivables - - - -
inventory - - - -
prepaids 1.91M 2.15M 2.52M 2.06M
otherCurrentAssets - - - -
totalCurrentAssets 388.31M 206.84M 175.03M 311.57M
propertyPlantEquipmentNet 57.1M 54.14M 51.46M 46.83M
goodwill - - 5.79M 5.79M
intangibleAssets 904K 1.08M 2.23M 8.9M
goodwillAndIntangibleAssets 904K 1.08M 8.02M 14.69M
longTermInvestments 767.55M 777.12M 682.24M 566.32M
taxAssets - - - -
otherNonCurrentAssets 41.54M 181.75M 208.19M 67.86M
totalNonCurrentAssets 867.1M 1.01B 949.9M 695.7M
otherAssets - - - -
totalAssets 1.26B 1.22B 1.12B 1.01B
totalPayables 392K 380K 524K 20000
accountPayables 392K 380K 524K 20000
otherPayables - - - -
accruedExpenses - - - -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 841.4M 800.74M 769.29M 791.53M
totalCurrentLiabilities 841.8M 801.12M 769.81M 791.55M
longTermDebt 78.26M 73.5M 172.2M 30.1M
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities 20.9M 20.06M 26.18M 33.6M
totalNonCurrentLiabilities 99.16M 93.56M 198.38M 63.7M
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 940.96M 894.68M 968.2M 855.25M
treasuryStock - - - -
preferredStock - - - -
commonStock 181K 198K - -
retainedEarnings 167.16M 165.91M 172.13M 171.01M
additionalPaidInCapital 171.5M 193.57M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome 1.25M -6.21M 1.12M 2.11M
depreciationAndAmortization 3.09M 3.04M 4.17M 5.23M
deferredIncomeTax -290K -116K -916K 393K
stockBasedCompensation 787K 769K - -
changeInWorkingCapital 4.08M -1.06M -212K -6.63M
accountsReceivables - - - -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital 4.08M -1.06M -212K -6.63M
otherNonCashItems -6.16M -399K -11.17M 46.14M
netCashProvidedByOperatingActivities 2.76M -3.98M -7M 47.25M
investmentsInPropertyPlantAndEquipment -6.66M -5.22M -7.03M -2.43M
acquisitionsNet - - - -
purchasesOfInvestments -112.33M -35.42M -17.3M -252.83M
salesMaturitiesOfInvestments 42.9M 41.28M 42.84M 33.95M
otherInvestingActivities 11.34M -88.21M -102.61M -11.56M
netCashProvidedByInvestingActivities -64.74M -87.58M -84.1M -232.87M
netDebtIssuance 4.76M -98.7M 142.1M -17.6M
longTermNetDebtIssuance 4.76M -98.7M 142.1M -17.6M
shortTermNetDebtIssuance - - - -
netStockIssuance -22.16M 175.78M - -
netCommonStockIssuance -22.16M 175.78M - -
commonStockIssuance - 187.85M - -
commonStockRepurchased -22.16M -12.06M - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 40.81M 26.22M -24.62M -39.26M
netCashProvidedByFinancingActivities 23.41M 103.3M 117.48M -56.86M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 17.41M 3.71M 23.13M 22.22M 20.89M 21.1M 21.57M 23.18M 20.05M 18.79M
costOfRevenue 5.05M 5.14M 5.08M 4.8M 4.5M 5.34M 5.79M 5.22M 4.61M 4.26M
grossProfit 12.36M -1.43M 18.04M 17.42M 16.39M 15.76M 15.78M 17.96M 15.44M 14.52M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.4M -4.8M 12.76M 12.44M 11.9M 11.87M 13.18M 12.66M 12.38M 11.84M
sellingAndMarketingExpenses 245K -21000 291K 345K 210K 337K 404K 691K 537K 468K
sellingGeneralAndAdministrativeExpenses 1.65M -4.82M 13.05M 12.78M 12.11M 12.21M 13.59M 13.35M 12.92M 12.31M
otherExpenses 10.1M 1.88M 3.66M 3.54M 3.4M 8.81M 3.34M 3.52M 3.56M 3.43M
operatingExpenses 11.74M -2.94M 16.71M 16.32M 15.51M 21.02M 16.92M 16.87M 16.48M 15.74M
costAndExpenses 16.79M 2.2M 21.79M 21.12M 20.01M 26.36M 22.71M 22.09M 21.09M 20M
netInterestIncome 11.84M 8.42M 13.59M 13.19M 12.8M 13.22M 11.42M 10.94M 10.88M 11.02M
interestIncome 16.4M 13.1M 18.25M 17.54M 16.92M 17.85M 16.91M 15.89M 15.24M 14.99M
interestExpense 4.56M 4.67M 4.67M 4.35M 4.12M 4.63M 5.49M 4.95M 4.36M 3.96M
depreciationAndAmortization 792K 839K 773K 751K 727K 739K 710K 789K 797K 861K
ebitda 1.4M 2.34M 2.11M 1.85M 1.6M -4.52M -432K 1.88M -240K -350K
ebit 613K 1.5M 1.34M 1.1M 878K -5.26M -1.14M 1.09M -1.04M -1.21M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 613K 1.5M 1.34M 1.1M 878K -5.26M -1.14M 1.09M -1.04M -1.21M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 613K 1.5M 1.34M 1.1M 878K -5.26M -1.14M 1.09M -1.04M -1.21M
incomeTaxExpense 119K 222K 256K 219K 173K 97000 -247K 243K -230K -29000
netIncomeFromContinuingOperations 494K 1.28M 1.08M 879K 705K -5.36M -895K 849K -807K -1.18M
netIncomeFromDiscontinuedOperations -375K - - - - - - - - -
otherAdjustmentsToNetIncome - -2.69M - - - - - - - -
netIncome 119K -1.41M 1.08M 879K 705K -5.36M -895K 849K -807K -1.18M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 119K -1.41M 1.08M 879K 705K -5.36M -895K 849K -807K -1.18M
eps 0.01 -0.08 0.06 0.05 0.04 -0.38 -0.05 0.05 -0.05 -0.07
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 46.21M 60.27M 65.73M 86.09M 98.58M 98.84M 293.54M 59.42M 47.89M 87.11M
shortTermInvestments 339.34M 320.45M 291.83M 258.77M 110M 100.12M 89.03M 91.2M 89.66M 79.9M
cashAndShortTermInvestments 385.56M 380.72M 357.56M 344.86M 208.57M 198.96M 382.58M 150.61M 137.55M 167.01M
netReceivables 5.43M 5.69M 5.39M 5.6M 5.56M 5.73M 5.52M 5.82M 5.69M 5.51M
accountsReceivables 5.43M 5.69M 5.39M 5.6M 5.56M 5.73M 5.52M 5.82M 5.69M 5.51M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 2.45M 1.91M 2.9M 2.5M 2.71M 2.15M 3.68M 2.94M 3.11M 2.52M
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 393.44M 388.31M 365.84M 352.96M 216.84M 206.84M 391.77M 159.37M 146.35M 175.03M
propertyPlantEquipmentNet 56.18M 57.1M 57.76M 56.97M 56.56M 54.14M 53.03M 52.24M 51.99M 51.46M
goodwill - - - - - - 5.79M 5.79M 5.79M 5.79M
intangibleAssets 938K 904K 934K 947K 1.01M 1.08M 1.06M 1.03M 2.21M 2.23M
goodwillAndIntangibleAssets 938K 904K 934K 947K 1.01M 1.08M 6.85M 6.82M 7.99M 8.02M
longTermInvestments 770.16M 767.55M 795.56M 795.62M 785.79M 777.12M 761.35M 752.53M 715.2M 682.24M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 44.3M 41.54M 44.04M 40.15M 177.57M 181.75M 194.68M 200.57M 198.84M 208.19M
totalNonCurrentAssets 871.57M 867.1M 898.3M 893.68M 1.02B 1.01B 1.02B 1.01B 974.02M 949.9M
otherAssets - - - - - - - - - -
totalAssets 1.27B 1.26B 1.26B 1.25B 1.24B 1.22B 1.41B 1.17B 1.12B 1.12B
totalPayables 447K 392K 354K 323K 359K 380K 4.7M 3.33M 1.61M 524K
accountPayables 447K 392K 354K 323K 359K 380K 4.7M 3.33M 1.61M 524K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 30M - 5M 38.5M 53.5M - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 852.51M 841.4M 839.9M 824.81M 823.44M 800.74M 1.01B 770.62M 772.67M 769.29M
totalCurrentLiabilities 882.96M 841.8M 845.25M 863.63M 877.3M 801.12M 1.01B 773.95M 774.29M 769.81M
longTermDebt 65.57M 78.26M 58.44M 28M 8M 73.5M 214M 218.5M 169.5M 172.2M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 18.76M 20.9M 22.26M 22.92M 21.06M 20.06M 21.48M 23.37M 23.21M 26.18M
totalNonCurrentLiabilities 84.33M 99.16M 80.7M 50.92M 29.06M 93.56M 235.48M 241.87M 192.71M 198.38M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 967.29M 940.96M 925.96M 914.55M 906.36M 894.68M 1.25B 1.02B 967M 968.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 170K 181K 198K 198K 198K 198K - - - -
retainedEarnings 167.28M 167.16M 168.58M 167.5M 166.62M 165.91M 171.27M 172.17M 171.32M 172.13M
additionalPaidInCapital 157.53M 171.5M 193.58M 193.57M 193.57M 193.57M - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 494K -1.41M 1.08M 879K 705K -5.36M -895K 849K -807K -1.18M
depreciationAndAmortization 792K 839K 483K 751K 727K 739K 710K 789K 797K 861K
deferredIncomeTax -1000 -720K 148K 133K 149K -15000 -231K 359K -229K -372K
stockBasedCompensation 510K 242K -356K 174K 182K - - - - -
changeInWorkingCapital 582K 5.52M -508K 172K 336K -2.18M 2.56M -2.51M 1.07M -477K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 582K 5.52M -508K 172K 336K -2.18M 2.56M -2.51M 1.07M -477K
otherNonCashItems 10.28M 9.75M -17.68M -3.77M 4.94M 17.68M -1.93M -4.2M -11.17M 9.22M
netCashProvidedByOperatingActivities 12.66M 14.22M -16.83M -1.66M 7.04M 10.86M 215K -4.72M -10.35M 8.05M
investmentsInPropertyPlantAndEquipment -82000 -416K 4.77M -1.72M -3.05M -1.75M -1.41M -897K -1.17M -1.25M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -34.79M -38.1M -39.46M -22.61M -12.16M -18.46M -4.58M -6.95M -5.44M -5.96M
salesMaturitiesOfInvestments 11.4M 10.31M 8.09M 13.45M 11.05M 10.51M 18.35M 7.72M 4.69M 17.35M
otherInvestingActivities -16.5M 15.86M 9.2M -6.98M -12.97M -25.17M -7.12M -31.84M -24.1M -21.87M
netCashProvidedByInvestingActivities -39.97M -12.35M -17.39M -17.86M -17.14M -34.86M 5.25M -31.96M -26.01M -11.72M
netDebtIssuance 17.32M 14.82M -3.06M 5M -12M -140.5M -4.5M 49M -2.7M 52M
longTermNetDebtIssuance 17.32M 14.82M -3.06M 5M -12M -140.5M -4.5M 49M -2.7M 52M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -14.32M - - - - - 254.07M - - -
netCommonStockIssuance -14.32M - - - - - 254.07M - - -
commonStockIssuance - - - - - - 254.07M - - -
commonStockRepurchased -14.32M - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -154K - - - - - - -
commonDividendsPaid - - -154K - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 10.26M -22.15M 17.08M 2.04M 21.83M -30.2M -20.91M -796K -164K -32.28M
netCashProvidedByFinancingActivities 13.26M -7.33M 13.87M 7.04M 9.83M -170.7M 228.66M 48.2M -2.86M 19.72M