NASDAQ : FBYDP

Falcon's Beyond Global, Inc. 8% Series A Preferred Stock — Financials

$14.32 USD

-$0.22 (-1.51%)

Volume
3.54K
Average Volume
12.93K
Market Capitalization
$770.59M
P/E Ratio
68.19
Dividend Yield
0.00%
Price Target
Year High
$25.00
Year Low
$6.44
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.45
FBYDP Financial Statements
date 2025-12-31
revenue 14.9M
costOfRevenue 1.58M
grossProfit 13.32M
researchAndDevelopmentExpenses 199K
generalAndAdministrativeExpenses -
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 25.5M
otherExpenses 1.03M
operatingExpenses 26.72M
costAndExpenses 28.3M
netInterestIncome -
interestIncome 12000
interestExpense -3.38M
depreciationAndAmortization 349K
ebitda 3.28M
ebit -
nonOperatingIncomeExcludingInterest -
operatingIncome -13.41M
totalOtherIncomeExpensesNet 19.72M
incomeBeforeTax 6.31M
incomeTaxExpense 2000
netIncomeFromContinuingOperations 6.31M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 6.31M
netIncomeDeductions -
bottomLineNetIncome 6.31M
eps 0.06
date 2025-12-31
cashAndCashEquivalents 1.87M
shortTermInvestments -
cashAndShortTermInvestments 1.87M
netReceivables 3.71M
accountsReceivables -
otherReceivables -
inventory -
prepaids -
otherCurrentAssets 4.79M
totalCurrentAssets 10.37M
propertyPlantEquipmentNet 4.21M
goodwill -
intangibleAssets 1.06M
goodwillAndIntangibleAssets 1.06M
longTermInvestments 50.72M
taxAssets -
otherNonCurrentAssets 341K
totalNonCurrentAssets 56.33M
otherAssets -
totalAssets 66.7M
totalPayables -
accountPayables -
otherPayables -
accruedExpenses -
shortTermDebt 1.85M
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue -
otherCurrentLiabilities 26.67M
totalCurrentLiabilities 28.52M
longTermDebt 1.9M
capitalLeaseObligationsNonCurrent -
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 12.46M
totalNonCurrentLiabilities 14.36M
otherLiabilities -
capitalLeaseObligations -
totalLiabilities 42.88M
treasuryStock -
preferredStock 1000
commonStock 10000
retainedEarnings -44.24M
additionalPaidInCapital -
date 2025-12-31
netIncome -791K
depreciationAndAmortization 1.53M
deferredIncomeTax 46000
stockBasedCompensation -
changeInWorkingCapital -
accountsReceivables 10M
inventory -
accountsPayables -4.55M
otherWorkingCapital -
otherNonCashItems -640K
netCashProvidedByOperatingActivities 144K
investmentsInPropertyPlantAndEquipment -293K
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities 1000
netCashProvidedByInvestingActivities -292K
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities 628K
netCashProvidedByFinancingActivities 628K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
revenue 5.38M 6.58M - - -
costOfRevenue 1.13M 1.02M - - -
grossProfit 4.25M 5.56M - - -
researchAndDevelopmentExpenses - - 2000 83000 118K
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 7.74M 6.38M 6.17M 6.64M 6.3M
otherExpenses - 1.22M 1.56M - 1.63M
operatingExpenses 7.74M 7.6M 7.74M 6.73M 8.05M
costAndExpenses 8.86M 8.62M - - -
netInterestIncome - - -926K -839K -
interestIncome 6000 4000 4000 2000 3000
interestExpense -174K -281K 930K 841K -1.33M
depreciationAndAmortization 134K 137K 168K 40000 4000
ebitda 6.08M -439K -9.32M 25.99M -9.42M
ebit - - -9.48M 25.95M -
nonOperatingIncomeExcludingInterest - - 5.8M - -
operatingIncome 6.49M -2.04M -3.68M -1.35M -6.34M
totalOtherIncomeExpensesNet -368K 1.74M -6.73M 26.46M -1.75M
incomeBeforeTax 6.12M -295K -10.41M 25.11M -8.09M
incomeTaxExpense 3.05M 103K -6.04M 13.89M -4.48M
netIncomeFromContinuingOperations 3.07M -398K -4.37M 11.23M -
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 3.07M -398K -4.37M 11.23M -3.62M
netIncomeDeductions - - - - -
bottomLineNetIncome 3.07M -398K -4.37M 11.23M -
eps 0.05 -0.01 -0.13 0.3 -0.1
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
cashAndCashEquivalents 1.18M 1.87M 4.26M 26.06M 1.11M
shortTermInvestments - - - - -
cashAndShortTermInvestments 1.18M 1.87M 4.26M 26.06M 1.11M
netReceivables 5.46M 3.71M 2.82M 1.36M 628K
accountsReceivables - - - - 628K
otherReceivables - - 2.82M 1.36M -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets 3.87M 4.79M 4.86M 1.13M 920K
totalCurrentAssets 10.5M 10.37M 11.93M 28.55M 2.66M
propertyPlantEquipmentNet 3.98M 4.21M 4.43M 4.6M 110K
goodwill - - - - -
intangibleAssets 1.01M 1.06M 1.12M - -
goodwillAndIntangibleAssets 1.01M 1.06M 1.12M - -
longTermInvestments 46.62M 50.72M 48.72M 55.47M 53.45M
taxAssets - - - - -
otherNonCurrentAssets 254K 341K 584K 589K 500K
totalNonCurrentAssets 51.86M 56.33M 54.86M 60.66M 54.06M
otherAssets - - - - -
totalAssets 62.36M 66.7M 66.79M 89.21M 56.72M
totalPayables - - - - -
accountPayables - 8.45M - - -
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt 1.22M 1.85M 8.64M 8.89M 10.39M
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 22.19M 26.67M 30.3M 47.07M 41.71M
totalCurrentLiabilities 23.41M 28.52M 38.94M 55.96M 52.1M
longTermDebt 1.77M 1.9M 2.02M 2.14M -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 7.48M 12.46M 5.99M 30.18M 30.56M
totalNonCurrentLiabilities 9.26M 14.36M 8.01M 32.32M 30.56M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 32.66M 42.88M 46.96M 88.28M 82.67M
treasuryStock - - - - -
preferredStock 1000 1000 1000 - -
commonStock 10000 10000 8000 8000 -11.59M
retainedEarnings -41.62M -44.24M -43.3M -38.93M -50.15M
additionalPaidInCapital - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
netIncome 3.07M -7.4M -10.41M 28.89M -8.09M
depreciationAndAmortization 134K 1.32M 168K 42000 4000
deferredIncomeTax - 46000 - - -
stockBasedCompensation 720K -1.21M 366K 425K 531K
changeInWorkingCapital - 2M -2M -1.16M -
accountsReceivables -1.74M 11M -1.4M 1.89M 1.1M
inventory - - - - -
accountsPayables -838K -2.06M -3M -5.84M -30000
otherWorkingCapital - - - 3.69M -
otherNonCashItems -6.68M 25.67M -1.44M -31.36M 8.5M
netCashProvidedByOperatingActivities -2.75M 20.42M -13.32M -3.16M 945K
investmentsInPropertyPlantAndEquipment -12000 -160K -41000 -90000 -92000
acquisitionsNet - -1.63M 1.63M - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 1.22M -21.69M -3.64M 25.32M 2000
netCashProvidedByInvestingActivities 1.21M -23.48M -2.04M 25.24M -90000
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - -19000 19000 - -
commonStockIssuance - -8.05M 8.05M - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 849K -2.14M -4.16M 3M -601K
netCashProvidedByFinancingActivities 849K -2.14M -4.16M 3M -601K