AMS : FERGR.AS

Ferrari Group — Financials

$7.71 EUR

$0.01 (0.13%)

Volume
14.36K
Average Volume
47.32K
Market Capitalization
$703.92M
P/E Ratio
13.88
Dividend Yield
4.28%
Price Target
Year High
$11.26
Year Low
$7.09
Day High
Day Low
Payout Ratio
$0.89
Current Ratio
$3.13
FERGR.AS Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 359.37M 348.76M 333.04M 310.35M 236.22M 164.37M
costOfRevenue 254.12M 239.2M 222.85M 205.65M 155.87M 137.09M
grossProfit 105.25M 109.56M 110.19M 104.71M 80.34M 27.29M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 20.25M 15.23M 15.21M 12.07M 11.23M -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 20.25M 15.23M 15.21M 12.07M 11.23M 200K
otherExpenses 28.01M 25.41M 21.99M 19.65M 11.02M 11.9M
operatingExpenses 48.26M 40.64M 37.2M 31.72M 22.26M 12.1M
costAndExpenses 302.38M 279.84M 260.05M 237.37M 178.13M 149.19M
netInterestIncome -1.73M 6000 -1.26M -587K -733K -746.39K
interestIncome 1.17M 1.66M 1.06M 523K 177K -
interestExpense 2.9M 1.66M 2.31M 1.11M 910K -
depreciationAndAmortization 20.71M 17.36M 13.63M 10.04M 8.59M 8.6M
ebitda 89.62M 91.82M 86.98M 85.18M 68.3M 24.69M
ebit 68.91M 74.46M 73.34M 75.14M 59.71M 16.09M
nonOperatingIncomeExcludingInterest -11.93M -5.54M -355K -2.15M -1.62M -905.6K
operatingIncome 56.99M 68.92M 72.99M 72.98M 58.08M 15.19M
totalOtherIncomeExpensesNet 9.02M 3.89M -927K 1.04M 715K 340.24K
incomeBeforeTax 66.01M 72.81M 72.06M 74.03M 58.8M 15.53M
incomeTaxExpense 12.63M 15.51M 15.16M 17.16M 14.4M 3.05M
netIncomeFromContinuingOperations 53.37M 57.3M 56.9M 56.87M 44.4M 12.47M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 50.68M 55.46M 52.89M 52.76M 40.4M 11.01M
netIncomeDeductions - - - - - -
bottomLineNetIncome 50.68M 55.46M 52.89M 52.76M 40.4M 11.01M
eps 0.56 0.61 0.69 0.69 0.53 0.15
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 142.34M 115.8M 98.78M 88.55M 63.05M 33.28M
shortTermInvestments 4.47M 8.95M 6.65M 7.52M 2.02M 1.14M
cashAndShortTermInvestments 146.81M 124.74M 105.43M 96.07M 65.06M 34.42M
netReceivables 91.04M 91.4M 97.74M 100.32M 104.22M 74.14M
accountsReceivables 80.87M 76.22M 91.45M 94.59M 99.9M 74.14M
otherReceivables 10.17M 15.18M 6.29M 5.74M 4.32M -
inventory 395K 65000 211K 146K 974K 2952
prepaids 434K 1.46M 2.28M 1.48M 1.17M -
otherCurrentAssets 7.13M -1.46M 2.41M 1.57M 1.74M 4.94M
totalCurrentAssets 245.8M 216.21M 208.07M 199.58M 173.16M 113.5M
propertyPlantEquipmentNet 65.94M 60.03M 51.26M 38.61M 37.55M 46.16M
goodwill 2.42M 2.42M 2.42M 2.42M 2.42M 1.24M
intangibleAssets 9.34M 7.59M 3.48M 471K 548K 466.97K
goodwillAndIntangibleAssets 11.76M 10.01M 5.9M 2.89M 2.96M 1.71M
longTermInvestments 6.14M 6.12M - - - 6.17M
taxAssets 1.46M 1.03M 976K 951K 1.06M -
otherNonCurrentAssets 13M 19.49M 13.4M 11.29M 8.36M 6.48M
totalNonCurrentAssets 98.29M 96.68M 71.54M 53.74M 49.94M 60.53M
otherAssets - - - - - -
totalAssets 344.1M 312.89M 279.62M 253.32M 223.1M 174.02M
totalPayables 62.55M 33.43M 64.3M 68.38M 66.21M 40.36M
accountPayables 31.37M 27.79M 30.97M 29.29M 34.22M 40.36M
otherPayables 31.18M 5.64M 33.33M 39.08M 31.99M -
accruedExpenses - - - - - 15.06M
shortTermDebt 1.47M 772K 678K 1.69M 2.27M -
capitalLeaseObligationsCurrent 12.32M 11.73M 9.86M 5.32M 5.38M 4.14M
taxPayables 20.82M 11.46M 21.16M 21.24M 19.65M -
deferredRevenue - - - - - -
otherCurrentLiabilities 2.11M 22.93M 2.3M 2.57M 1.26M 11.4M
totalCurrentLiabilities 78.44M 68.87M 77.13M 77.95M 75.13M 70.96M
longTermDebt 235K 641K 939K 10.07M 15.39M 17.45M
capitalLeaseObligationsNonCurrent 30.88M 24.61M 21.17M 17.7M 17.27M 9.75M
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 2.06M 2.1M 1.9M 1.63M 1.67M -
otherNonCurrentLiabilities 6.32M 5.28M 3.42M 5.69M 5.14M 8.75M
totalNonCurrentLiabilities 39.5M 32.62M 27.43M 35.09M 39.47M 35.96M
otherLiabilities - - - - - -
capitalLeaseObligations 43.2M 36.34M 31.03M 23.01M 22.66M 13.9M
totalLiabilities 117.94M 101.49M 104.56M 113.04M 114.6M 106.91M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 91.3M 85.84M 85.84M 85.84M 85.84M 83.63M
retainedEarnings 134M 107.97M 77.5M 44.62M 15.76M -13.64M
additionalPaidInCapital - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome 53.37M 57.3M 56.9M 56.87M 44.4M 11.01M
depreciationAndAmortization 20.71M 17.36M 13.63M 10.04M 8.59M -
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 14.52M -3.67M -3.95M 2.08M -20.09M -
accountsReceivables -3.94M 16.5M 2.16M 4.05M -11.2M -
inventory -330K 146K -66000 828K -971K -
accountsPayables - - - - - -
otherWorkingCapital 18.79M -20.32M -6.04M -2.8M -7.92M -
otherNonCashItems -7.02M -8.34M -412K -76000 5.58M -11.01M
netCashProvidedByOperatingActivities 81.58M 62.64M 66.17M 68.91M 38.48M -
investmentsInPropertyPlantAndEquipment -11.01M -8.58M -9.5M -4.75M -4.2M -
acquisitionsNet -76000 - - 192K 1.47M -
purchasesOfInvestments -5.13M -4.72M -2.06M -2.07M -2.07M -
salesMaturitiesOfInvestments 1.44M 2.41M 2.51M 20000 - -
otherInvestingActivities 13.5M -2.12M -4.86M 501K 8.73M -
netCashProvidedByInvestingActivities -1.28M -13M -13.91M -6.11M 3.93M -
netDebtIssuance -695K -514K -9.91M -6.52M -2.72M -
longTermNetDebtIssuance -695K -514K -9.91M -6.52M -2.72M -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance - - - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid -30.11M -19.54M -22.81M -26.19M -8.96M -
commonDividendsPaid -30.11M -19.54M -22.81M -26.19M -8.96M -
preferredDividendsPaid - - - - - -
otherFinancingActivities -17.57M -14.37M -9.14M -5.87M -2.2M -
netCashProvidedByFinancingActivities -48.37M -34.43M -41.87M -38.57M -13.88M -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
revenue 89.89M 89.89M 89.79M 89.79M 94.71M 80.96M 86.54M 86.54M 90.89M 80.86M
costOfRevenue 67.98M 67.98M 69.76M 69.76M 140.27M 58.3M 64.06M 64.06M 60.16M 58.84M
grossProfit 21.92M 21.92M 20.03M 20.03M 35.4M 22.66M 22.48M 22.48M 30.73M 22.02M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 3.93M 3.33M - - 2.13M -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 108K 108K 34000 34000 3.93M 3.33M 34000 34000 2.13M 243.5K
otherExpenses -740.5K -740.5K 8.75M 8.75M -408K 4.95M 3.55M 3.55M 6.26M 3.22M
operatingExpenses -632.5K -632.5K 8.78M 8.78M 3.52M 8.28M 3.58M 3.58M 8.39M 3.46M
costAndExpenses 67.34M 67.34M 78.54M 78.54M 77.97M 66.58M 67.64M 67.64M 68.55M 62.3M
netInterestIncome -715.5K -715.5K -89500 -89500 241K 110K -112.5K -112.5K 61000 -568.5K
interestIncome - - - - 1.01M 491K - - 650K -
interestExpense - - - - 765K 381K - - 589K -
depreciationAndAmortization 1.58M 1.58M 1.51M 1.51M 5.42M 4.55M 3.69M 3.69M 4.91M 973K
ebitda 17.98M 17.98M 12.56M 12.56M 28.43M 18.67M 22.36M 22.36M 26.92M 20.01M
ebit 16.41M 16.41M 11.05M 11.05M 23.02M 14.12M 18.66M 18.66M 22.01M 19.04M
nonOperatingIncomeExcludingInterest 6.14M 6.14M 197K 197K -6.27M 258K 234.5K 234.5K 330K -487.5K
operatingIncome 22.55M 22.55M 11.25M 11.25M 16.74M 14.38M 18.9M 18.9M 22.34M 18.55M
totalOtherIncomeExpensesNet -745.5K -745.5K -48500 -48500 4.72M -639K -98000 -98000 -559K -454.5K
incomeBeforeTax 21.81M 21.81M 11.2M 11.2M 21.47M 13.74M 18.8M 18.8M 21.78M 18.1M
incomeTaxExpense 2.15M 2.15M 4.16M 4.16M 4.47M 2.56M 4.24M 4.24M 4.01M 4.24M
netIncomeFromContinuingOperations 19.65M 19.65M 7.04M 7.04M 17M 11.18M 14.56M 14.56M 17.77M 13.86M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 19.16M 19.16M 6.18M 6.18M 16.4M 11.62M 13.72M 13.72M 17.58M 12.46M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 19.16M 19.16M 6.18M 6.18M 16.4M 11.62M 13.72M 13.72M 17.58M 12.46M
eps 0.21 0.21 0.07 0.07 0.12 - 0.15 0.15 0.23 0.16
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-03-31
cashAndCashEquivalents 142.34M 142.34M 128.83M 128.83M 115.8M 108.33M 109.5M 109.5M 98.78M -
shortTermInvestments 4.47M 4.47M 4.18M 4.18M 8.95M 6.74M 6.26M 6.26M 6.65M -
cashAndShortTermInvestments 146.81M 146.81M 133.01M 133.01M 124.74M 115.08M 115.76M 115.76M 105.43M 96.07M
netReceivables 91.04M 80.87M 93.51M 83.45M 91.4M 71.76M 88.19M 88.19M 97.74M -
accountsReceivables 80.87M 80.87M 83.45M 83.45M 76.22M 71.76M 88.19M 88.19M 91.45M -
otherReceivables 10.17M - 10.05M - 15.18M - - - 6.29M -
inventory 395K 395K 49000 49000 65000 19000 125K 125K 211K -
prepaids 434K - 9.79M - 1.46M - - - 2.28M -
otherCurrentAssets 7.13M 17.73M 5.18M 25.02M -1.46M 24.36M 14.81M 14.81M 2.41M -96.07M
totalCurrentAssets 245.8M 245.8M 241.53M 241.53M 216.21M 211.22M 218.89M 218.89M 208.07M -
propertyPlantEquipmentNet 65.94M 65.94M 56.5M 56.5M 60.03M 54.09M 52.94M 52.94M 51.26M -
goodwill 2.42M 2.42M 2.42M 2.42M 2.42M 2.42M 2.42M 2.42M 2.42M -
intangibleAssets 9.34M 9.34M 7.9M 7.9M 7.59M 6.46M 5.82M 5.82M 3.48M -
goodwillAndIntangibleAssets 11.76M 11.76M 10.31M 10.31M 10.01M 8.88M 8.24M 8.24M 5.9M -
longTermInvestments 6.14M 6.14M - 12.47M 6.12M - 12.21M 12.21M - -
taxAssets 1.46M - 467K - 1.03M 998K - - 976K -
otherNonCurrentAssets 13M 14.45M 16.31M 4.31M 19.49M 17.24M 5.5M 5.5M 13.4M -
totalNonCurrentAssets 98.29M 98.29M 83.59M 83.59M 96.68M 81.2M 78.88M 78.88M 71.54M -
otherAssets - - - - - - - - - -
totalAssets 344.1M 344.1M 325.12M 325.12M 312.89M 292.42M 297.77M 297.77M 279.62M -
totalPayables 62.55M 31.37M 78.55M 25.97M 27.79M 60.46M 32.91M 32.91M 64.3M -
accountPayables 31.37M 31.37M 25.97M 25.97M 27.79M 28.47M 32.91M 32.91M 30.97M -
otherPayables 31.18M - 52.58M - - 31.99M - - 33.33M -
accruedExpenses - 25.41M - 23.38M - - 20.16M 20.16M - -
shortTermDebt 1.47M 1.47M 514K 514K 772K 613K 10.34M - 678K -
capitalLeaseObligationsCurrent 12.32M 12.32M 11.53M 11.53M 11.73M 10.72M 9.53M 9.53M 9.86M -
taxPayables 20.82M - 17.44M - 11.46M 14.99M - - 21.16M -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.11M 7.87M 1.52M 30.73M 28.57M 2.1M 26.42M 26.42M 2.3M -
totalCurrentLiabilities 78.44M 78.44M 92.12M 92.12M 68.87M 73.89M 89.02M 89.02M 77.13M -
longTermDebt 235K 235K 511K 511K 641K 693K 747K 747K 939K -
capitalLeaseObligationsNonCurrent 30.88M 30.88M 19.82M 19.82M 24.61M 20.81M 21.42M 21.42M 21.17M -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 2.06M - 2.22M - 2.1M 2.04M - - 1.9M -
otherNonCurrentLiabilities 6.32M 8.38M 19.95M 22.17M 5.28M 4.21M 5.98M 5.98M 3.42M -140.28M
totalNonCurrentLiabilities 39.5M 39.5M 42.5M 42.5M 32.62M 27.75M 28.15M 28.15M 27.43M -140.28M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 43.2M 43.2M 31.34M 31.34M 36.34M 31.53M 30.95M 30.95M 31.03M -
totalLiabilities 117.94M 117.94M 134.62M 134.62M 101.49M 101.64M 117.16M 117.16M 104.56M -140.28M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 91.3M 91.3M 91.3M 91.3M 85.84M 85.84M 85.84M 85.84M 85.84M -
retainedEarnings 134M 134M 95.68M 95.68M 107.97M 91.57M 79.95M 79.95M 77.5M -
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
netIncome 19.16M 19.16M 6.18M 6.18M 17M 11.18M 13.72M 13.72M 17.77M 12.46M
depreciationAndAmortization 5.64M 5.64M 4.72M 4.72M 5.42M 4.55M 3.69M 3.69M 4.91M 2.86M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 17.26M 2.71M -7.35M 453K -2.82M -609K -2.32M -884.5K -2.22M -11.04M
accountsReceivables -3.96M -1.98M 16000 8000 -2.51M 18.92M 2.96M 43000 -3.6M 2.14M
inventory -342K -171K 12000 6000 -46000 271K 86000 -39500 -153K 135K
accountsPayables - - - - - - 1.66M - - -4.42M
otherWorkingCapital 21.56M 4.86M -7.38M 439K -265K -19.8M -7.02M -888K 1.53M -8.9M
otherNonCashItems 1.7M -4.97M 32.76M 6.9M -3.89M -172K 16.69M -538K -1.82M 23.58M
netCashProvidedByOperatingActivities 43.76M 22.54M 36.31M 18.25M 15.71M 14.95M 31.78M 15.99M 18.64M 27.86M
investmentsInPropertyPlantAndEquipment -2.93M -2.93M -2.57M -2.57M -2.45M -2.18M -1.97M -1.97M -2.11M -2.69M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -357K - - - -14000 -
salesMaturitiesOfInvestments - - - - 703K 808K - - -779K -
otherInvestingActivities 6.76M 5.27M -3.88M -400K 450K -1.74M -6.92M -2.14M -3.34M 175K
netCashProvidedByInvestingActivities 3.82M 2.33M -6.45M -2.97M -1.65M -3.12M -8.9M -4.12M -6.24M -2.52M
netDebtIssuance -422K - -273K - -178K -54000 -282K - -6.15M -3.71M
longTermNetDebtIssuance -422K - -273K - -178K -54000 -282K - -6.15M -3.71M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -24.65M -12.33M -5.46M -2.73M -1.83M -10.72M -7.24M -3.5M -8.6M -10.35M
commonDividendsPaid -24.65M -12.33M -5.46M -2.73M -1.83M -10.72M -7.24M -3.5M -8.6M -10.35M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -8.26M -5.42M -6.45M -3.71M -6.32M -2.11M -4.85M -3.12M -3.46M 5.23M
netCashProvidedByFinancingActivities -33.34M -17.74M -12.18M -6.44M -8.32M -12.88M -12.36M -6.62M -18.22M -8.83M