CNQ : FFF.CN

55 North Mining Inc. — Financials

$0.25 CAD

-$0.01 (-3.85%)

Volume
6K
Average Volume
15.97K
Market Capitalization
$280.12K
P/E Ratio
-0.75
Dividend Yield
0.00%
Price Target
Year High
$0.65
Year Low
$0.17
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.68
FFF.CN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - 25.84 202.15K 375K 3.16M 1.09M 65000 1456 1942 -
grossProfit - -25.84 -202K -375K -3.16M -1.09M -65000 -1456 -1942 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 275.2K 601.8K 417.67K 1.53M 627.13K 208.75K 196.94K 275.74K 97242
sellingAndMarketingExpenses - 37251 23166 48405 91382 254.68K - - - -
sellingGeneralAndAdministrativeExpenses 1.56M 312.45K 624.96K 466.08K 1.62M 881.82K 208.75K 196.94K 275.74K 97242
otherExpenses - -312.14K - 11490 3.16M - 50116 30405 4104 -
operatingExpenses 1.56M 312.45 624.96K 477.57K 4.79M 881.82K 258.86K 227.35K 279.84K 97242
costAndExpenses 1.56M 338.29 827.11K 477.57K 4.79M 1.98M 258.86K 228.8K 279.84K 97242
netInterestIncome -1306 -1902 138 - 2784 514 - - - -
interestIncome 10692 - 138 3 2784 514 - - - -
interestExpense 11998 1902 - 3 - - - 6046 5764 5881
depreciationAndAmortization 1.47M 338.29K 777.11K 852.57K 4.89M - 323.86K 1456 1942 22816
ebitda - -742.79K -786.97K -832.56K -7.64M -2.76M -275K -227.35K -277.9K -97242
ebit -1.47M -338 -777K -833K -4.89M -2.76M -372K -228.8K -279.84K -97242
nonOperatingIncomeExcludingInterest -88683 - -50000 355K 100000 781.49K 113.49K -95000.0 - -
operatingIncome -1.56M -338 -827K -478K -4.79M -1.98M -259K -228.8K -279.84K -97242
totalOtherIncomeExpensesNet -3.24M -406 40138 -355K 2.66M -781K -113K -6046 -5764 -5881
incomeBeforeTax -4.8M -744 -787K -833K -2.13M -2.76M -372K -234.85K -285.6K -103.12K
incomeTaxExpense - - -3500 -12500 -666K -248K -19137 -7632 - -
netIncomeFromContinuingOperations -4.8M -744 -783K -820K -1.47M -2.51M -353K -227.22K -285.6K -103.12K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.8M -744 -783K -820K -1.47M -2.51M -353K -227.22K -285.6K -103.12K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.8M -744.69K -783K -820K -1.47M -2.51M -353K -227.22K -285.6K -103.12K
eps -0.24 -0.71 -0.77 -0.99 -2.04 -4.89 -9.39 -7.35 -9.63 -3.48
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 2.52M 66528 85060 31779 115.16K 479.7K 478.14K 246.03K 5140 424
shortTermInvestments - - - - - 4.83M - - - -
cashAndShortTermInvestments 2.52M 66528 85060 31779 115.16K 5.31M 478.14K 246.03K 5140 424
netReceivables 102.85K - 13318 1844 27898 169.15K 461.71K 3908 4494 30314
accountsReceivables - - 13318 1844 27898 169.15K - - - -
otherReceivables 102.85K - - - - - 461.71K 3908 4494 30314
inventory - - - - - 1.24M -461 - - -
prepaids 155.21K 1776 2811 2733 23157 133.8K - 1800 1800 -
otherCurrentAssets - -0.0 - - - - 461.71 - - -
totalCurrentAssets 2.78M 68304 101.19K 36356 166.21K 6.86M 939.85K 251.74K 11434 30738
propertyPlantEquipmentNet - - - - - - - 2428 3884 -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 66508 115K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - -115K - -
totalNonCurrentAssets - - - - - - 66508 2428 3884 -
otherAssets - - - - - - - - - -
totalAssets 2.78M 68304 101.19K 36356 166.21K 6.86M 1.01M 254.17K 15318 30738
totalPayables 1.72M 547.23K 238.66K 161.83K 353.88K 4.23M 171.43K 2.5M 2.48M 2.22M
accountPayables 1.71M 539.28K 238.66K 161.83K 353.88K 388.28K 171.43K 302.66K 107.03K 297.58K
otherPayables 7941 7941 - - - 3.84M - -302.66K -107.03K -297.58K
accruedExpenses - - 103.17K 32409 - 5000 - - - -
shortTermDebt 43900 - - - - - 220K 124.46K 118.42K 112.66K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 7941 - - - - - - - -
deferredRevenue 111.32K 200K 100000 - - - - 2.2M - -
otherCurrentLiabilities 325.48K 404.5K - - 49277 523.84K 212.22K 117.98K - -
totalCurrentLiabilities 2.2M 1.15M 441.82K 194.24K 403.16K 4.76M 603.66K 2.75M 2.6M 2.33M
longTermDebt - 41902 40000 30000 30000 30000 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 41902 40000 30000 30000 30000 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.2M 1.19M 481.82K 224.24K 433.16K 4.79M 603.66K 2.75M 2.6M 2.33M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 10.4M 5.01M 5.01M 4.79M 4.33M 3.88M 1.37M 27.81M 27.57M 27.57M
retainedEarnings -11.9M -7.24M -8.16M -7.41M -7.92M -3.8M -1.21M -30.38M -30.15M -30.14M
additionalPaidInCapital 985.76K 409.8K 409.8K 135.24K 1.01M - - - 27.57M 270.51K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -4.8M -744.69K -783.47K -820.06K -1.47M -2.51M -353.22K -227.22K -285.6K -103.12K
depreciationAndAmortization - - -315.47K - - -73.17 - 1456 1942 -
deferredIncomeTax - - -3500 -12500 -665.99K -248.36K -19137 -7632 - -
stockBasedCompensation - - 304K 135.24K 1.01M 73167 - - - -
changeInWorkingCapital 747.71K 726.16K 236.03K -149.94K 254.27K -246.19K -144.51K 202.25K -142.98K 59124
accountsReceivables -102.85K 13318 -11474 26054 141.25K -122.37K -26554 586 25820 -4650
inventory - - -147.58K -26054 -141.25K 122.37K 26554 - - -
accountsPayables - 197.46K 147.58K -196.42K 2375 3247 -117.96K 195.62K -190.55K -
otherWorkingCapital 850.56K 515.38K 247.5K 20424 110.64K -249.44K -26554 6625 47564 58276
otherNonCashItems 1.09M 299.36K 576.05K 290.77K -2.75M 867.08K 48492 2326 -21936 4650
netCashProvidedByOperatingActivities -2.96M -18532 13631 -556.49K -3.62M -2.06M -468.38K -31144 -426.65K -43999
investmentsInPropertyPlantAndEquipment - - - - - - - - -5826 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -900K - - - -
salesMaturitiesOfInvestments - - - - 7.59M - - - - -
otherInvestingActivities - - - 20000 - - - - - -
netCashProvidedByInvestingActivities - - - 20000 7.59M -900K - - -5826 -
netDebtIssuance - - - - - -306.36K - 6039 5764 5498
longTermNetDebtIssuance - - - - - -306.36K -27588 6039 5764 5498
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 5.42M - 39650 453.11K 919.47K 3.91M 895.02K - - -
netCommonStockIssuance 5.42M - 39650 453.11K 919.47K 3.91M 895.02K - - -
commonStockIssuance 5.42M - 39650 453.11K 919.47K 3.91M 895.02K 447.06K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - -6.5M - - - - -
commonDividendsPaid - - - - -6.5M - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 1.24M -635.11K -27588 272.04K 437.19K 44000
netCashProvidedByFinancingActivities 5.42M - 39650 453.11K -4.33M 2.96M 867.44K 272.04K 437.19K 44000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - 29.7
costOfRevenue - - - 20000 - - - 25835 - 14.85
grossProfit - - - -20000 - - - -25835 - 14.85
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 108.02K 36556 21917 87543 62971 58556 66124 97485
sellingAndMarketingExpenses - - 40040 70312 3252 11087 3575 15339 7250 3360
sellingGeneralAndAdministrativeExpenses 1M 1.22M 148.06K 106.87K 25169 98630 66546 73895 73374 100.84K
otherExpenses - - 15000 - - 404.5K - - - -
operatingExpenses 1M 1.22M 163.06K 106.87K 25169 503.13K 66546 73895 73374 100.84K
costAndExpenses 1M 1.22M 163.06K 126.87K -25169 503.13K 66546 99730 73374 115.7K
netInterestIncome 4675 -4334 3028 - - -1902 - - - -
interestIncome 5175 7664 3028 - - - - - - -
interestExpense 500 11998 - - - 1902 - - - -
depreciationAndAmortization - - - 156.87K 25169 124.46K 66546 73895 73374 135.99K
ebitda -1M -1.22M -160.04K -126.87K -225K -528.97K -66546 -10 -73374 -295.99K
ebit -1M -1.22M -160.04K -126.87K -225K -528.97K -66546 -73905 -73374 -295.99K
nonOperatingIncomeExcludingInterest - - -3028 30000 - 25835 - -25825 - 60004
operatingIncome -1M -1.22M -163.06K -126.87K -25169 -124.46K -66546 -99730 -73374 -235.99K
totalOtherIncomeExpensesNet 115.99K -2.99M 3028 -90000 -200K -406.4K - 25826 - 89996
incomeBeforeTax -887.6K -4.2M -160.04K -216.87K -225K -530.87K -66546 -73904 -73374 -145.99K
incomeTaxExpense -269.54K - - - - - - - - -3500
netIncomeFromContinuingOperations -618.06K -4.2M -160.04K -216.87K -225K -530.87K -66546 -73904 -73374 -142.49K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -618.06K -4.2M -160.04K -216.87K -225K -530.87K -66546 -73904 -73374 -142.49K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -618.06K -4.2M -160.04K -216.87K -225K -530.87K -66546 -73904 -73374 -142.49K
eps -0.02 -0.13 -0.01 -0.18 -0.21 -0.49 -0.06 -0.07 -0.07 -0.14
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.44M 2.52M 562.58K 260.92K 53162 66528 80856 61537 128.75K 85060
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.44M 2.52M 562.58K 260.92K 53162 66528 80856 61537 128.75K 85060
netReceivables 155.48K 102.85K 16840 - - - 2410 23044 19358 13318
accountsReceivables - - - - - - 2410 - 19358 13318
otherReceivables 155.48K 102.85K 16840 - - - - 23044 - -
inventory - - - - - - - - - -
prepaids 121.86K 155.21K 6276 7357 10386 1776 6193 10610 17594 2811
otherCurrentAssets - - - -0.0 -0.0 -0.0 -270 - - -
totalCurrentAssets 1.72M 2.78M 585.69K 268.27K 63548 68304 89189 95191 165.7K 101.19K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 1.72M 2.78M 585.69K 268.27K 63548 68304 89189 95191 165.7K 101.19K
totalPayables 337.13K 1.72M 88973 103.08K 567.15K 547.23K 270.08K 243.94K 247.71K 238.66K
accountPayables 329.19K 1.71M 88973 95144 559.21K 539.28K 270.08K 243.94K 247.71K 238.66K
otherPayables 7941 7941 - 7941 7941 7941 - - - -
accruedExpenses - - - - - - - 165K 132K 103.17K
shortTermDebt 44400 43900 - - 200K - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 7941 7941 7941 - - - -
deferredRevenue - 111.32K 200K 200K 200K 200K 174.16K - 200K 100000
otherCurrentLiabilities 643.41K 325.48K 333.42K 373.86K 404.5K 404.5K 198K 174.16K - -
totalCurrentLiabilities 1.02M 2.2M 622.39K 676.94K 1.37M 1.15M 642.25K 583.1K 579.71K 441.82K
longTermDebt - - - - 42393 41902 41399 40000 40000 40000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - -0.0 - - - - - - -
totalNonCurrentLiabilities - - -0.0 - 42393 41902 41398 40000 40000 39999
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.02M 2.2M 622.39K 676.94K 1.41M 1.19M 683.65K 648.94K 619.71K 481.82K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.15M 10.4M 6.23M 5.9M 5.01M 5.01M 5.01M 5.01M 5.01M 5.01M
retainedEarnings -12.52M -11.9M -7.75M -7.59M -7.46M -7.24M -8.38M -8.31M -8.24M -8.16M
additionalPaidInCapital 985.76K 985.76K 412.4K 412.4K 409.8K 409.8K 894.7K 409.8K 409.8K 409.8K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -618.06K -4.2M -160.04K -216.87K -225.17K -530.87K -66546 -73.9 -73374 -142.49K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -3500
stockBasedCompensation - - - 2600 - - - - - -
changeInWorkingCapital -1.51M 901.19K -64136 -69517 -8610 419.27K 25051 3298 117.07K 86654
accountsReceivables -52635 -86007 -16840 - - 2410 20634 -3.69 -6040 -7786
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -1.46M 987.2K -47296 -69517 -8610 416.86K 4417 3301 -14783 94440
otherNonCashItems -269.54K 1.06M -6171 4540 20413 97541 60544 -70440 137.89K 110.58K
netCashProvidedByOperatingActivities -2.4M -2.24M -230.34K -279.24K -213.37K -14058 19049 -67216 43693 51236
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - 200K - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - 200K - - - - -
netStockIssuance 1.31M 4.2M 532K 687K - - - - - -350
netCommonStockIssuance 1.31M 4.2M 532K 687K - - - - - -350
commonStockIssuance 1.31M 4.2M 532K 687K - - - - - -350
commonStockRepurchased - - - - - - - - - -19735
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -200K - - - - - 350
netCashProvidedByFinancingActivities 1.31M 4.2M 532K 487K 200K - - - - -