OTC : FFWC

FFW Corporation — Financials

$52.05 USD

$0 (0.0%)

Volume
700
Average Volume
91
Market Capitalization
$56.37M
P/E Ratio
8.97
Dividend Yield
2.38%
Price Target
Year High
$52.07
Year Low
$38.89
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
FFWC Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue 21.15M 29.39M 25.65M 21.24M 23.32M 21.9M 19.81M 18.48M 17.56M 17.11M
costOfRevenue - 10.77M 5.22M 1.42M 2.05M 3.53M 3.43M 2.03M 1.69M -
grossProfit 21.15M 18.62M 20.42M 19.82M 21.28M 18.37M 16.38M 16.45M 15.87M 17.11M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.07M 482.04K 473.02K 448.69K 850.07K 470.97K 408.75K 448.88K 505K 1.35M
sellingAndMarketingExpenses 381.33K 378.55K 364.42K 394.01K 431.98K 407.14K 388.41K 378.49K 367.64K 206.93K
sellingGeneralAndAdministrativeExpenses 12.85M 860.59K 837.44K 842.71K 1.28M 878.11K 797.16K 827.36K 872.64K 7.65M
otherExpenses 6.21M 13.36M 13.17M 12.46M 12.36M 11.66M 10.6M 9.64M 9.92M -4.46M
operatingExpenses 12.85M 14.22M 14M 13.3M 13.64M 12.54M 11.4M 10.47M 10.8M 4.46M
costAndExpenses 12.85M 24.99M 19.21M 14.72M 15.69M 16.06M 14.83M 12.49M 12.49M 12.25M
netInterestIncome - 14.48M 16.4M 15.41M 14.7M 14.18M 13.19M 13.19M 11.7M -
interestIncome - 25.25M 21.62M 16.83M 16.74M 17.7M 16.62M 15.22M 13.39M -
interestExpense - 10.77M 5.22M 1.42M 2.05M 3.53M 3.43M 2.03M 1.69M -
depreciationAndAmortization - 1.22M 1.18M 1.53M 1.54M 1.32M 1.18M 1.26M 1.23M 1.23M
ebitda 6.11M 5.62M 7.6M 8.04M 9.18M 7.16M 6.17M 7.24M 6.31M 6.09M
ebit 6.11M 4.4M 6.42M 6.51M 7.64M 5.84M 4.98M 5.99M 5.07M 4.86M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 6.11M 4.4M 6.42M 6.51M 7.64M 5.84M 4.98M 5.99M 5.07M 6.4M
totalOtherIncomeExpensesNet 31157 -2.22M -2.07M -1.81M - - - - - -2196
incomeBeforeTax 6.14M 4.4M 6.42M 6.51M 7.64M 5.84M 4.98M 5.99M 5.07M 4.86M
incomeTaxExpense 601.95K 306.95K 723.75K 791.08K 1.16M 825.37K 640.81K 1.18M 1.05M 1.07M
netIncomeFromContinuingOperations 5.54M 4.09M 5.7M 5.72M 6.48M 5.01M 4.34M 4.8M 4.02M 3.79M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5.54M 4.09M 5.7M 5.72M 6.48M 5.01M 4.34M 4.8M 4.02M 3.79M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5.54M 4.09M 5.7M 5.72M 6.48M 5.01M 4.34M 4.8M 3.93M 3.63M
eps 5.01 3.63 5.03 5 5.67 4.4 3.77 4.12 3.47 3.3
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 10.82M 16.92M 13.35M 55.58M 56.43M 36.16M 26.76M 18.03M 20.55M 7.23M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.17M 16.92M 13.35M 55.58M 56.43M 36.16M 26.76M 18.03M 20.55M 7.23M
netReceivables - 3.02M 2.65M 2.11M 2.13M 2.28M 2.24M 1.96M 1.79M -
accountsReceivables - 3.02M 2.65M 2.11M 2.13M 2.28M 2.24M 1.96M 1.79M -
otherReceivables - - - - - - - - - -
inventory - - -16M -57.68M - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 13.91M 19.94M 16.11M 57.76M 148.62K - - - - 14.04M
totalCurrentAssets 13.91M 39.87M 16.11M 57.76M 58.71M 38.44M 29M 19.99M 22.34M 14.04M
propertyPlantEquipmentNet 7.6M 7.61M 8.12M 8.48M 8.95M 9.34M 5.44M 5.83M 5.64M 5.19M
goodwill 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M
intangibleAssets 1.07M 1.09M 1.13M 1.14M 1.01M 731.19K 762.39K 823.96K 814.43K 660.78K
goodwillAndIntangibleAssets 2.29M 2.3M 2.34M 2.35M 2.22M 1.95M 1.98M 2.04M 2.03M 1.87M
longTermInvestments 531.64M 13.57M 6.04M 49.99M 55.72M 299.25M 268.08M 245.74M 230.09M 8.51M
taxAssets - 5.02M 4.69M 3.79M 1.57M - - - - 2.46M
otherNonCurrentAssets 560.22M 519.78M 506.91M 413.62M 360.84M 112.74M 110.03M 106.2M 106.81M 311.34M
totalNonCurrentAssets 570.11M 548.28M 528.1M 478.24M 429.31M 423.28M 385.52M 359.8M 344.57M 329.37M
otherAssets - -20.79M - - - - - - - -
totalAssets 570.11M 567.36M 544.22M 536M 488.02M 461.72M 414.52M 379.79M 366.9M 343.42M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses 4.04M - 3.79M 3.76M 2.73M - - - - 1.82M
shortTermDebt - - - - - - - - - 21.7M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 48.49M 118.25M 49.47M 52.2M 46.78M 408.54M 364.12M 334.91M 322.47M 23.21M
totalCurrentLiabilities 52.52M 118.25M 53.27M 55.96M 49.51M 408.54M 364.12M 334.91M 322.47M 46.73M
longTermDebt 10M - 2.1M - - - 2M 2M 4.34M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - 437.7M - - - - - - -
deferredTaxLiabilitiesNonCurrent - 856.17K 970.73K 1.08M 1.83M - - - - 2.43M
otherNonCurrentLiabilities 510.16M 400.59M 3.79M 432.31M 383.72M 3.98M 3.66M 2.87M 2.34M 256.81M
totalNonCurrentLiabilities 520.16M 401.45M 444.56M 433.39M 385.55M 3.98M 5.66M 4.87M 6.68M 259.23M
otherLiabilities - -856.17K - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 520.16M 518.85M 497.83M 489.35M 435.06M 412.53M 369.78M 339.78M 329.15M 305.97M
treasuryStock -14.66M -12.67M -12.6M -11.97M -11.79M -11.94M -10.99M -10.29M -10.38M -10.44M
preferredStock - - - - - - - - - 2.25M
commonStock 18363 18363 18363 18363 18363 18363 18363 18363 18363 18363
retainedEarnings 65.91M 61.69M 59.41M 56.38M 51.85M 47.66M 43.69M 40.31M 37.17M 34.05M
additionalPaidInCapital 10.23M 10.27M 10.15M 9.94M 9.81M 9.83M 9.78M 9.62M 9.55M 9.36M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome 5.54M 4.09M 5.7M 5.72M 6.48M 5.01M 4.34M 4.8M 4.02M 3.79M
depreciationAndAmortization - 1.22M 1.18M 1.53M 1.49M 1.32M 1.18M 1.26M 1.23M 1.23M
deferredIncomeTax - - - - -3.2M - - - - -
stockBasedCompensation - - - - 208.2K - - - - 121.04K
changeInWorkingCapital -589.5K 559.05K -682.64K 183.63K 219.76K -30950 138.87K 534.32K 862.42K -227.44K
accountsReceivables - - - - 169.29K - - - - 611.73K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -589.5K 559.05K -682.64K 183.63K 50468 -30950 138.87K 534.32K 862.42K -1.12M
otherNonCashItems 1.27M -1.22M 610.69K 2.39M 11.01M -9.58M -179.59K -821.42K -1.21M 2.1M
netCashProvidedByOperatingActivities 6.22M 4.65M 6.8M 9.82M 16.21M -3.28M 5.48M 5.77M 4.91M 4.43M
investmentsInPropertyPlantAndEquipment - -2.38M -282.44K -162.81K -339.32K -4.49M -254.99K -811.97K -963.8K -598.79K
acquisitionsNet - - - 34283 27744 - - - - -
purchasesOfInvestments - -2.94M -12.31M -29.27M -45.46M -21.17M -25.84M -9.89M -12.89M -8.39M
salesMaturitiesOfInvestments - 6.21M 13.89M 15.63M 14.21M 13.2M 13.55M 4.15M 6.44M 9.49M
otherInvestingActivities -10.48M -21.89M -55.57M -50.36M 16.93M -15.23M -11.77M -10.36M -10.08M -3.32M
netCashProvidedByInvestingActivities -10.48M -21M -54.28M -64.13M -14.64M -27.69M -24.31M -16.92M -17.49M -4.31M
netDebtIssuance 10M -2.1M 2.1M - - -2M - -2.34M -17.36M -10.86M
longTermNetDebtIssuance 10M -2.1M 2.1M - - -2M - -2.34M -17.36M -10.86M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -2.23M -131.54K -624.19K -266.14K -68550 -1.01M -696K - -2.13M -
netCommonStockIssuance -2.23M -131.54K -624.19K -266.14K -68550 -1.01M -696K - 116.25K -
commonStockIssuance - - - - - - - - 116.25K -
commonStockRepurchased -2.23M -131.54K -624.19K -266.14K -68550 -1.01M -696K - - -1M
netPreferredStockIssuance - - - - - - - - -2.25M -
netDividendsPaid -1.33M -1.31M -2.68M -1.19M -2.28M -1.04M -965.88K -1.47M -912.42K -860K
commonDividendsPaid -1.33M -1.31M -2.68M -1.19M -2.28M -1.04M -965.88K -1.47M -912.42K -860K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -8.29M 23.45M 6.46M 54.92M 21.05M 44.42M 29.22M 12.43M 43.32M 12.68M
netCashProvidedByFinancingActivities -1.85M 19.92M 5.26M 53.46M 18.7M 40.37M 27.55M 8.62M 22.91M 956.82K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 8.38M 8.38M 8.39M 5.53M 8.07M 8.12M 5.06M -3.01M -3.35M -3.49M
costOfRevenue 2.5M 2.66M - - 8.07M 8.12M -3.09M - - -
grossProfit 5.88M 5.72M 5.71M 5.53M 5.38M 5.18M 8.15M 7.76M 7.42M 7.28M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.43M 2.35M 2.35M 824.2K 789.11K 773.46K 683.55K 670.63K 655.33K 667.69K
sellingAndMarketingExpenses - - - 102.92K 84205 103.76K 90441 96753 98890 101.33K
sellingGeneralAndAdministrativeExpenses 2.43M 2.35M 2.35M 3.3M 3.22M 3.19M 2.66M 3.08M 3.02M 2.95M
otherExpenses 1.54M 1.56M 1.66M 1.54M 1.48M 1.26M 474.2K -1.75M 1.34M 1.31M
operatingExpenses 3.97M 3.91M 4M 3.3M 3.22M 3.19M 3.14M 1.33M 3.02M 2.95M
costAndExpenses 6.47M 6.57M 6.71M 3.3M 3.22M 6.55M 3.14M -4.17M -4.35M -4.64M
netInterestIncome 4.68M 4.66M - - - - - - - -
interestIncome 7.11M 7.22M - - - - - - - -
interestExpense 2.42M 2.56M - - - - - 27627 64888 38140
depreciationAndAmortization - - - - - - - 3.5M - -
ebitda 1.91M 1.82M 1.68M 1.63M 1.55M 1.56M 1.37M 4.66M 994.91K 1.16M
ebit 1.91M 1.82M 1.68M 1.63M 1.55M 1.56M 1.37M 1.16M 994.91K 1.16M
nonOperatingIncomeExcludingInterest - - - 605.92K - 1.99M 557.75K 5.27M - -
operatingIncome 1.91M 1.82M 1.68M 2.24M 2.15M 1.56M 1.92M 6.43M 1.58M 1.69M
totalOtherIncomeExpensesNet - - 25527 -610K -602.15K 35238 -557.75K -562.96K -588.48K -539.47K
incomeBeforeTax 1.91M 1.82M 1.71M 1.63M 1.55M 1.6M 1.37M 1.16M 994.91K 1.16M
incomeTaxExpense 220.86K 198.95K 187.62K 165.14K 152.32K 160.56K 123.93K 42948 75100 81027
netIncomeFromContinuingOperations 1.69M 1.62M 1.52M 1.46M 1.4M 1.44M 1.24M 1.12M 919.81K 1.07M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.69M 1.62M 1.52M 1.46M 1.4M 1.44M 1.24M 1.12M 919.81K 1.07M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.69M 1.62M 1.52M 1.46M 1.4M 1.44M 1.24M 1.12M 919.81K 1.07M
eps 1.56 1.49 1.4 1.35 1.28 1.29 1.09 0.99 0.82 0.95
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 5.08M 6.82M 3.96M 10.82M 6.98M 19.4M 18.63M 16.92M 7.05M 8.53M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5.08M 6.82M 3.96M 7.17M 6.98M 9.53M 8.48M 16.92M 7.05M 8.53M
netReceivables 2.86M 3.18M - - - - - 3.02M - -
accountsReceivables - - - - - - - 3.02M - -
otherReceivables 2.86M 3.18M - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - 21.54M 19.94M 2.72M 2.78M
totalCurrentAssets 7.94M 10M 7.02M 10.22M 9.9M 12.58M 21.54M 39.87M 9.77M 11.31M
propertyPlantEquipmentNet 7.52M 7.6M 7.69M 7.6M 7.5M 7.55M 7.53M 7.61M 7.76M 7.92M
goodwill 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M
intangibleAssets - - - 1.07M 1.09M 1.09M 1.09M 1.09M 1.1M 1.1M
goodwillAndIntangibleAssets 1.21M 1.21M 1.21M 2.29M 1.21M 2.31M 1.21M 2.3M 2.31M 2.31M
longTermInvestments 559.69M 546.7M 537.04M 531.64M 534.26M 539.14M 11.81M 13.57M 5.86M 4.22M
taxAssets - - - - - - - 5.02M 513.42M 511.32M
otherNonCurrentAssets 19.58M 19.26M -8.9M 560.22M 563.21M 569.76M 534.99M 519.78M 17.59M 17.08M
totalNonCurrentAssets 588.01M 574.76M 565.5M 570.11M 571.92M 579.61M 555.54M 548.28M 546.94M 542.84M
otherAssets - - 572.52M - - - - -20.79M - -
totalAssets 595.95M 584.76M 572.52M 570.11M 571.92M 579.61M 577.08M 567.36M 556.7M 554.15M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 4.04M - 3.87M - - 4.69M -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - -4.04M -4.18M -3.87M 52.61M 118.25M -4.69M 51.51M
totalCurrentLiabilities - - - - - - 52.61M 118.25M - 51.51M
longTermDebt 10M 14.9M 31.8M 10M 17M - - - 6.5M 3.4M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 856.17K - -
otherNonCurrentLiabilities 529.89M 514.65M -31.8M 510.16M 504.97M 530.39M 473.21M 400.59M 502.24M 497.72M
totalNonCurrentLiabilities 539.89M 529.55M 519.67M 520.16M 521.97M 530.39M 473.21M 401.45M 508.74M 501.12M
otherLiabilities - - 519.67M - - - - -856.17K - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 539.89M 529.55M 519.67M 520.16M 521.97M 530.39M 525.82M 518.85M 508.74M 505.68M
treasuryStock -14.7M -14.68M -14.59M -14.66M -14.53M -13.98M -12.61M -12.67M -12.65M -12.63M
preferredStock - - - - - - - - - -
commonStock 18363 18363 18363 18363 18363 18363 18363 18363 18363 18363
retainedEarnings 69.73M 68.37M 67.09M 65.91M 64.77M 63.7M 62.6M 61.69M 60.9M 60.31M
additionalPaidInCapital 10.29M 10.24M 10.19M 10.23M 10.18M 10.13M 10.08M 10.27M 10.22M 10.25M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 1.69M 1.62M 1.52M 1.46M 1.4M 1.44M 1.24M 1.12M 919.81K 1.07M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.69M -1.62M -1.52M -1.46M -1.4M -1.44M -1.24M -1.12M -919.81K -1.07M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -