Is FG Merger II Corp. (FGMC) a Buy, Sell, or Hold?
NASDAQ : FGMC
FG Merger II Corp.
$8.3 USD
-$0.92 (-9.93%)
- Volume
- 91.23K
- Average Volume
- 165.59K
- Market Capitalization
- $85.46M
- P/E Ratio
- -40.37
- Dividend Yield
- 0.00%
- Price Target
- Year High
- $15.14
- Year Low
- $8.00
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $4.94
FGMC Financial Statements
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| revenue | - | 10.75M | 8.15M | - | - |
| costOfRevenue | - | 2.5M | 2.03M | - | - |
| grossProfit | - | 8.25M | 6.12M | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - |
| generalAndAdministrativeExpenses | 972.16K | 25850 | - | 922.23K | 1802 |
| sellingAndMarketingExpenses | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 972.16K | 25850 | 15.12M | 922.23K | 1802 |
| otherExpenses | - | 21.23M | - | 170.63K | - |
| operatingExpenses | 972.16K | 21.26M | 15.12M | 1.09M | 1802 |
| costAndExpenses | 972.16K | 23.76M | 17.15M | 1.09M | 1802 |
| netInterestIncome | 3.04M | - | - | - | - |
| interestIncome | 3.04M | - | - | - | - |
| interestExpense | - | - | -1.11M | - | - |
| depreciationAndAmortization | - | 3M | 1.27M | - | 236.56K |
| ebitda | -972.16K | 2.98M | -9M | - | -1802 |
| ebit | -972.16K | -25850 | -17.03M | - | - |
| nonOperatingIncomeExcludingInterest | - | - | 6.75M | - | - |
| operatingIncome | -972.16K | -15.51M | -10.28M | -1.09M | -1802 |
| totalOtherIncomeExpensesNet | 3.04M | -17.69M | -5.64M | 1.18M | - |
| incomeBeforeTax | 2.06M | -33.2M | -15.92M | 89211 | -1802 |
| incomeTaxExpense | 637.75K | - | - | 215K | - |
| netIncomeFromContinuingOperations | 1.43M | -25850 | -15.92M | -125.79K | -1802 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - |
| netIncome | 1.43M | -25850 | -15.92M | -125.79K | -1802 |
| netIncomeDeductions | - | - | - | - | - |
| bottomLineNetIncome | 1.43M | -25850 | -15.92M | -125.79K | -1802 |
| eps | 0.15 | -0.0 | -2.17 | -0.01 | -0.0 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 486.9K | 46285 | 56248 | 521.86K | - | - |
| shortTermInvestments | - | - | - | - | - | - |
| cashAndShortTermInvestments | 486.9K | 46285 | 56248 | 521.86K | - | - |
| netReceivables | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - |
| prepaids | 97547 | - | - | - | - | - |
| otherCurrentAssets | - | 122.75K | 114.67K | 223.69K | - | - |
| totalCurrentAssets | 584.45K | 169.04K | 170.92K | 745.56K | - | - |
| propertyPlantEquipmentNet | - | 1.34M | 1.57M | - | - | - |
| goodwill | - | 1.48M | 1.48M | - | - | - |
| intangibleAssets | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | 1.48M | 1.48M | - | - | - |
| longTermInvestments | - | - | - | 83.69M | - | - |
| taxAssets | - | - | - | - | - | - |
| otherNonCurrentAssets | 82.14M | -2.83M | 5.62M | 83.69M | - | - |
| totalNonCurrentAssets | 82.14M | - | 8.67M | 83.69M | - | - |
| otherAssets | - | - | -8.67M | - | - | - |
| totalAssets | 82.72M | 169.04K | 170.92K | 84.44M | - | - |
| totalPayables | 194.92K | 25728 | 1761 | 299.96K | 3272 | 1470 |
| accountPayables | 57171 | 25728 | 1761 | 299.96K | 3272 | 1470 |
| otherPayables | 137.75K | - | - | - | - | - |
| accruedExpenses | - | 20939 | - | - | - | - |
| shortTermDebt | - | 125K | 125K | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - |
| taxPayables | - | - | - | 384.97K | - | - |
| deferredRevenue | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | 8.75M | 384.97K | - | - |
| totalCurrentLiabilities | 194.92K | 171.67K | 8.88M | 684.93K | 3272 | 1470 |
| longTermDebt | - | 794.68K | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | 794.68K | - | 299.96K | - | - |
| otherLiabilities | - | - | - | -299.96K | - | - |
| capitalLeaseObligations | - | - | - | - | - | - |
| totalLiabilities | 194.92K | 171.67K | 147.7K | 684.93K | 3272 | 1470 |
| treasuryStock | - | - | - | - | - | - |
| preferredStock | - | 82 | - | - | - | - |
| commonStock | 82.14M | 207 | 216 | 83.69M | - | - |
| retainedEarnings | 389.27K | -148.24M | -115.04M | -129.06K | -3272 | -1470 |
| additionalPaidInCapital | - | - | - | - | - | - |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| netIncome | 1.43M | -25850 | -15.92M | -125.79K | -1802 |
| depreciationAndAmortization | - | 26957 | 17429 | - | - |
| deferredIncomeTax | - | - | - | - | - |
| stockBasedCompensation | - | - | 1.94M | - | - |
| changeInWorkingCapital | 57375 | 15887 | - | 457.96K | 1802 |
| accountsReceivables | - | - | -307.72K | - | - |
| inventory | - | - | - | - | - |
| accountsPayables | 31443 | 23967 | 907.16K | 296.68K | 1802 |
| otherWorkingCapital | 25932 | -8080 | - | 161.28K | - |
| otherNonCashItems | - | -26957 | 5.14M | - | - |
| netCashProvidedByOperatingActivities | 1.48M | -9963 | -8.82M | 332.18K | - |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | -248.79M | - |
| salesMaturitiesOfInvestments | - | - | - | 165.1M | - |
| otherInvestingActivities | -82.14M | - | -10.21M | 165.1M | - |
| netCashProvidedByInvestingActivities | -82.14M | - | -10.21M | -83.69M | - |
| netDebtIssuance | -131.67K | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - |
| shortTermNetDebtIssuance | -131.67K | - | - | - | - |
| netStockIssuance | 81.22M | - | - | - | - |
| netCommonStockIssuance | 81.22M | - | - | - | - |
| commonStockIssuance | 81.22M | - | 2.88M | 79.83M | - |
| commonStockRepurchased | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - |
| netDividendsPaid | - | -2.04M | -368.7K | - | - |
| commonDividendsPaid | - | -2.04M | -368.7K | - | - |
| preferredDividendsPaid | - | - | - | - | - |
| otherFinancingActivities | - | 4.8M | 20.43M | 83.88M | - |
| netCashProvidedByFinancingActivities | 81.09M | 2.75M | 20.06M | 83.88M | - |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | 2.79M | 3.09M | 2.72M | 6.15M |
| costOfRevenue | - | - | - | - | - | - | 826.99K | 606.62K | 513.1K | 1.51M |
| grossProfit | - | - | - | - | - | - | 1.96M | 2.48M | 2.21M | 4.64M |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 273.3K | 169.17K | 592.59K | 83539 | 126.86K | 266 | 23403 | 885 | 1297 | 1.62M |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | 8.3M |
| sellingGeneralAndAdministrativeExpenses | 273.3K | 169.17K | 592.59K | 83539 | 126.86K | 266 | 23403 | 9.19M | 4.52M | 9.92M |
| otherExpenses | - | - | - | - | - | - | 3.33M | 175.27K | 219.46K | - |
| operatingExpenses | 273.3K | 169.17K | 592.59K | 83539 | 126.86K | 266 | 3.35M | 9.36M | 4.74M | 9.92M |
| costAndExpenses | 273.3K | 169.17K | 592.59K | 83539 | 126.86K | 266 | 4.18M | 9.97M | 5.25M | 11.43M |
| netInterestIncome | 722.22K | - | - | - | - | - | - | - | - | - |
| interestIncome | 722.22K | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | - | - | - | - | - | 806.51K | 781.89K | 13526 | 17429 |
| ebitda | -273.3K | -169.17K | -592.59K | -83539 | -126.86K | -266 | 783.11K | -6.71M | -5.38M | -12.01M |
| ebit | -273.3K | -169.17K | -592.59K | -83539 | -126.86K | -266 | -23403 | -11.85M | -5.4M | -12.03M |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | 4.36M | 2.36M | 5.79M |
| operatingIncome | -273.3K | -169.17K | -592.59K | -83539 | -126.86K | -266 | -2.2M | -7.49M | -3.04M | -6.24M |
| totalOtherIncomeExpensesNet | 722.22K | 786.71K | 847.93K | 842.5K | 559.76K | -266 | -4.46M | -3.86M | -2.13M | -6.05M |
| incomeBeforeTax | 448.93K | 617.53K | 255.33K | 758.96K | 432.9K | -266 | -6.66M | -11.34M | -5.17M | -12.28M |
| incomeTaxExpense | 161.16K | 165.21K | 178.06K | 176.92K | 117.55K | - | - | - | - | -399.94K |
| netIncomeFromContinuingOperations | 287.76K | 452.33K | 77269 | 582.04K | 315.35K | -266 | -6.66M | -11.34M | -5.17M | -11.88M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 287.76K | 452.33K | 77269 | 582.04K | 315.35K | -266 | -6.66M | -11.34M | -5.17M | -11.88M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 287.76K | 452.33K | 77269 | 582.04K | 315.35K | -266 | -6.66M | -11.34M | -5.17M | -11.88M |
| eps | 0.03 | -0.28 | -0.01 | 0.06 | 0.03 | -0.0 | -0.61 | -1.1 | -0.51 | -1.62 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 243.24K | 486.9K | 578.79K | 517.81K | 550.06K | 46285 | 53103 | 247.19K | 138.03K | 1.22M |
| shortTermInvestments | - | - | - | - | - | - | 1.97M | - | - | - |
| cashAndShortTermInvestments | 243.24K | 486.9K | 578.79K | 517.81K | 550.06K | 46285 | 2.02M | 247.19K | 138.03K | 1.22M |
| netReceivables | - | - | - | - | - | - | - | 703.75K | 512.15K | 563.9K |
| accountsReceivables | - | - | - | - | - | - | - | - | 512.15K | 563.9K |
| otherReceivables | - | - | - | - | - | - | - | 703.75K | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 75207 | 97547 | 120.39K | 148.91K | 176.66K | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | 122.75K | -1.85M | 492.28K | 719.35K | 1.73M |
| totalCurrentAssets | 318.44K | 584.45K | 699.18K | 666.72K | 726.71K | 169.04K | 170.85K | 1.44M | 1.37M | 3.51M |
| propertyPlantEquipmentNet | - | - | - | - | - | 1.34M | - | 1.42M | 1.49M | 1.57M |
| goodwill | - | - | - | - | - | 1.48M | - | 1.48M | 1.48M | 1.48M |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | 1.48M | - | 1.48M | 1.48M | 1.48M |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 82.86M | 82.14M | 81.85M | 81.63M | 81.1M | -2.83M | - | 11.64M | 14.82M | 5.62M |
| totalNonCurrentAssets | 82.86M | 82.14M | 81.85M | 81.63M | 81.1M | - | - | 14.55M | 17.8M | 8.67M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 83.18M | 82.72M | 82.55M | 82.3M | 81.82M | 169.04K | 170.85K | 15.99M | 19.17M | 12.18M |
| totalPayables | 64464 | 194.92K | 475.27K | 298.49K | 123.38K | 25728 | 34728 | 2440 | - | - |
| accountPayables | 64464 | 57171 | 2728 | 4012 | 5828 | 25728 | 34728 | 2440 | - | - |
| otherPayables | - | 137.75K | 472.54K | 294.47K | 117.55K | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | 20939 | 13492 | - | - | - |
| shortTermDebt | - | - | - | - | 286.37K | 125K | 125K | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | 117.55K | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | -47765 | 142.53K | 180.71K | 119.6K |
| otherCurrentLiabilities | - | - | - | -294.47K | -403.92K | - | 47765 | 12.8M | 12.1M | 8.76M |
| totalCurrentLiabilities | 64464 | 194.92K | 475.27K | 4012 | 5828 | 171.67K | 173.22K | 12.94M | 12.28M | 8.88M |
| longTermDebt | - | - | - | - | - | 794.68K | - | 3.77M | 2.08M | 2.37M |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 298.91K | - | - | 294.47K | 403.92K | - | - | 314.47K | - | - |
| totalNonCurrentLiabilities | 298.91K | - | - | 294.47K | 403.92K | 794.68K | - | 4.08M | 2.08M | 2.37M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 363.38K | 194.92K | 475.27K | 298.49K | 409.74K | 171.67K | 173.22K | 17.02M | 14.36M | 11.24M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | 438 | 438 | 376 |
| commonStock | 82.86M | 82.14M | 81.85M | 81.63M | 81.1M | 230 | 230 | 1040 | 1024 | 1007 |
| retainedEarnings | -45192 | 389.27K | 223.65K | 367.98K | 286.05K | -29298 | -27380 | -131.55M | -120.21M | -115.04M |
| additionalPaidInCapital | - | - | - | - | 30656 | 26436 | 24784 | - | - | - |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 287.76K | 452.33K | 77269 | 582.04K | 315.35K | -266 | -16.44M | -5.17M | -15.79M | 16503 |
| depreciationAndAmortization | - | - | - | - | - | - | - | 13526 | 17429 | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | 5.98M | 507.67K | 1.94M | - |
| changeInWorkingCapital | 190.8K | 22844 | 28521 | 203.22K | -93643 | -6552 | 21760 | 1103 | -819.91K | 468.88K |
| accountsReceivables | - | - | - | - | - | - | - | -16822 | -307.72K | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | 7293 | - | - | -1816 | -19900 | -9000 | 32288 | 1.65M | 9526 | 395.29K |
| otherWorkingCapital | 183.5K | 22844 | 28521 | 205.04K | -73743 | 2448 | -10528 | - | 428.76K | 73588 |
| otherNonCashItems | - | -280.35K | 176.78K | - | - | - | 10.16M | - | 5.14M | - |
| netCashProvidedByOperatingActivities | 478.56K | 194.82K | 282.57K | 785.26K | 221.71K | -6818 | -268.91K | -990.03K | -9.52M | 485.38K |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | 1.89M | -1.01M |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | -722.22K | -286.71K | -221.6K | -530.76K | -81.1M | - | -696.57K | -1.2M | -10.05M | -548.16K |
| netCashProvidedByInvestingActivities | -722.22K | -286.71K | -221.6K | -530.76K | -81.1M | - | -696.57K | -1.2M | -8.16M | -1.55M |
| netDebtIssuance | - | - | - | -286.74K | 155.06K | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | -286.74K | 155.06K | - | - | - | - | - |
| netStockIssuance | - | - | - | - | 81.22M | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | 81.22M | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | 81.22M | - | 3 | - | 2.88M | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | -368.7K | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | -368.7K | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | - | - | 1.04M | 1.11M | 19.59M | 845K |
| netCashProvidedByFinancingActivities | - | - | - | -286.74K | 81.38M | - | 1.04M | 1.11M | 19.22M | 845K |