OTC : FORL

Four Leaf Acquisition Corporation

$11 USD

$0 (0.0%)

Volume
0
Average Volume
1
Market Capitalization
$44.86M
P/E Ratio
-318.84
Dividend Yield
0.00%
Price Target
Year High
$12.79
Year Low
$11.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.80
FORL Financial Statements
date 2024-12-31 2023-12-31 2022-12-31
revenue - - -
costOfRevenue - 1.08M -
grossProfit - -1.08M -
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses - - -
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses - - 6306
otherExpenses 1.36M - -
operatingExpenses 1.36M 1.08M 6306
costAndExpenses 1.36M 1.08M 6306
netInterestIncome 2.22M 2.23M -
interestIncome 2.22M 2.23M -
interestExpense - - -
depreciationAndAmortization - - 228.48K
ebitda 856.06K 1.28M 222.18K
ebit 856.06K 1.28M -6306
nonOperatingIncomeExcludingInterest -2.22M -2.36M -
operatingIncome -1.36M -1.08M -6310
totalOtherIncomeExpensesNet 2.22M 2.36M 4
incomeBeforeTax 856.06K 1.28M -6306
incomeTaxExpense 452.79K 443.99K -
netIncomeFromContinuingOperations 403.26K 834.78K -6306
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome 403.26K 834.78K -6306
netIncomeDeductions - - -
bottomLineNetIncome 403.26K 834.78K -6306
eps 0.08 0.12 -0.0
date 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 28407 10622 1280
shortTermInvestments - - -
cashAndShortTermInvestments 28407 10622 1280
netReceivables - - 2820
accountsReceivables - - 2820
otherReceivables - - -
inventory - - -
prepaids 35000 49842 7500
otherCurrentAssets - - -
totalCurrentAssets 63407 60464 11600
propertyPlantEquipmentNet - - -
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments 30.12M 58.06M -
taxAssets - - -
otherNonCurrentAssets - - 705.13K
totalNonCurrentAssets 30.12M 58.06M 705.13K
otherAssets - - -
totalAssets 30.19M 58.12M 716.73K
totalPayables 1.21M 443.99K -
accountPayables 508.91K 402.66K -
otherPayables 706.07K 443.99K -
accruedExpenses 24999 97440 386.54K
shortTermDebt 2.2M 272K 311.5K
capitalLeaseObligationsCurrent - - -
taxPayables 221.94K 443.99K -
deferredRevenue - - -
otherCurrentLiabilities 216.25K 753.53K 386.54K
totalCurrentLiabilities 3.63M 1.47M 698.04K
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 1.9M 1.9M -
totalNonCurrentLiabilities 1.9M 1.9M -
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 5.52M 3.37M 698.04K
treasuryStock - - -
preferredStock - - -
commonStock 60.21M 56.07M 150
retainedEarnings -5.36M -1.31M -6306
additionalPaidInCapital - - 24850
date 2024-12-31 2023-12-31 2022-12-31
netIncome 403.26K 834.78K -6306
depreciationAndAmortization - - -
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital -53402 1.06M -7500
accountsReceivables - - -
inventory - - -
accountsPayables 33803 506.26K -
otherWorkingCapital -87205 554.3K -7500
otherNonCashItems -2.22M -2.36M -
netCashProvidedByOperatingActivities -1.87M -466.67K -13806
investmentsInPropertyPlantAndEquipment - 4 -
acquisitionsNet - - -
purchasesOfInvestments - -55.84M -
salesMaturitiesOfInvestments - - -
otherInvestingActivities 30.16M -4 -2820
netCashProvidedByInvestingActivities 30.16M -55.84M -2820
netDebtIssuance 1.92M -39500 311.5K
longTermNetDebtIssuance - -39500 311.5K
shortTermNetDebtIssuance 1.92M - -
netStockIssuance -30.19M 56.35M -293.59K
netCommonStockIssuance -30.19M 56.35M -293.59K
commonStockIssuance - 56.35M -293.59K
commonStockRepurchased -30.19M - -
netPreferredStockIssuance - - -
netDividendsPaid -2.22M -2.23M -
commonDividendsPaid -2.22M -2.23M -
preferredDividendsPaid - - -
otherFinancingActivities 2.22M 2.23M -
netCashProvidedByFinancingActivities -28.27M 56.31M 17906
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - 1.75M - - - - - - -
costOfRevenue - - 876.44K - - 452.42K 715.1K - - -
grossProfit - - 876.44K - -424K -452K -715K -310K - -58384
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - 424.03K 452.42K 461.97K 309.76K 253.14K 58384
otherExpenses - 314.82K 312K 174.61K - - - - - -
operatingExpenses 343.81K 314.82K 312K 174.61K 424.03K 452.42K 461.97K 309.76K 253.14K 58384
costAndExpenses 343.81K 314.82K 312K 174.61K 424.03K 452.42K 461.72K 309.76K 253.14K 58384
netInterestIncome - 316.48K 343.57K 380.26K 737.34K 757.94K 762.26K 736.86K - -
interestIncome - 316.48K 343.57K 380.26K 737.34K 757.94K 762.26K 736.86K - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - 43276 43812 - 122.08K 41584
ebitda -343.81K -315K 31578 -175K -424K -452K 344.1K 427.1K -130.92K -35745
ebit -23089 -315K 31578 -175K -424K -452.42K 300.29K 427.1K -253K -58384
nonOperatingIncomeExcludingInterest -320.72K - -343.57K - - - -762.26K - - -
operatingIncome -343.81K -315K -312K -175K -424K -452K -461.97K -310K -253K -58384
totalOtherIncomeExpensesNet 320.72K 316.48K 343.57K 380.26K 737.34K 757.94K 762.26K 736.86K 840.27K 22639
incomeBeforeTax -23089 1667 31578 205.65K 313.31K 305.52K 300.29K 427.1K 587.13K -35745
incomeTaxExpense 65735 60896 57029 74193 146.65K 174.92K 154.13K 148.8K 134.02K 7039
netIncomeFromContinuingOperations -88824 -59229 -25451 131.46K 166.66K 130.6K 146.16K 278.3K 453.11K -42784
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -88824 -59229 -25451 131.46K 166.66K 130.6K 146.16K 278.3K 453.11K -42784
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -88824 -59229 -25451 131.46K 166.66K 130.6K 146.16K 278.3K 453.11K -42784
eps -0.02 -0.01 -0.01 0.02 0.03 0.02 0.02 0.04 0.07 -0.01
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 9804 1264 28407 125.99K 862 5244 10622 4552 148.23K 974.03K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 9804 1264 28407 125.99K 862 5244 10622 4552 148.23K 974.03K
netReceivables - - - - - - - - - 27820
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - 27820
inventory - - - - - - - - - -17520
prepaids 125.62K 48045 35000 52568 55500 78250 49842 121.33K 57917 7500
otherCurrentAssets 19.86M - - - - - - - - -
totalCurrentAssets 19.99M 49309 63407 178.55K 56362 83494 60464 125.88K 206.15K 1.03M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 11.35M 30.67M 30.12M 29.56M 29.41M 59.36M 58.06M 57.3M 56.56M 55.9M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11.35M - - - - - - - - -61820
totalNonCurrentAssets 11.35M 30.67M 30.12M 29.56M 29.41M 59.36M 58.06M 57.3M 56.56M 55.84M
otherAssets - - - - - - - - - -
totalAssets 31.35M 30.72M 30.19M 29.73M 29.47M 59.45M 58.12M 57.43M 56.77M 56.87M
totalPayables 1.65M 1.4M 1.21M 1.13M 1.35M 1.24M 443.99K 535.15K 141.06K 53475
accountPayables 548.49K 598.62K 508.91K 403.22K 724.21K 528.11K - 213.11K 246.76K 46436
otherPayables 1.1M 796.96K 706.07K 727.88K 623.68K 711.09K 443.99K 322.04K -105.7K 7039
accruedExpenses 24999 24999 24999 24999 97440 97440 - 97440 150.55K 214.41K
shortTermDebt 3.12M 2.55M 2.2M 1.8M 1.38M 1.13M 272K 95000 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 859.16K 584.78K 523.89K 273.76K 199.56K 618.91K 443.99K 289.86K 141.06K 7039
deferredRevenue - - - - - 191.25K 191.25K 191.25K - 472.69K
otherCurrentLiabilities 20.2M 241.25K 191.25K 191.25K 191.25K 191.25K 562.28K 191.25K 248.94K 173.76K
totalCurrentLiabilities 24.99M 4.21M 3.63M 3.15M 3.02M 2.66M 1.47M 918.84K 540.56K 1.05M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M
totalNonCurrentLiabilities 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M 1.9M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 26.89M 6.11M 5.52M 5.04M 4.91M 4.56M 3.37M 2.82M 2.44M 2.95M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.09M 30.48M 30.02M 29.54M 29.04M 58.6M 56.07M 53.76M 51.47M 49.24M
retainedEarnings -6.63M -5.87M -5.36M -4.85M -4.48M -3.71M -1.31M 682.32K 404.02K -49090
additionalPaidInCapital - - - - - - - 168.07K 2.45M 4.69M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -88825 -59229 -25451 131.46K 166.66K 130.6K 146.16K 278.3K 453.11K -42784
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -21912 217.57K 101.44K -286.3K -170.5K 301.96K 445.17K 272.98K 288.93K 53475
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -19581 89717 105.69K -393.43K 196.1K 125.45K 189.55K 69943 200.32K 46436
otherWorkingCapital -2331 127.85K -4244 107.12K -366.6K 176.51K 255.62K 203.04K 88606 7039
otherNonCashItems -220.72K -316.48K -343.57K -380.26K -737.34K -757.94K -762.26K -736.86K -840.27K -22639
netCashProvidedByOperatingActivities -331.46K -158.14K -267.58K -535.11K -741.18K -325.38K -170.93K -185.57K -98227 -11948
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -542.1K - - - -55.84M
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -225K -225K -225K 239.23K 30.69M - - - - -55.84M
netCashProvidedByInvestingActivities -225K -225K -225K 239.23K 30.69M -542.1K - - - -55.84M
netDebtIssuance 565K 356K 395K 421K 245K 862.1K 177K 95000 - -311.5K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 565K 356K 395K 421K 245K 862.1K 177K 95000 - -311.5K
netStockIssuance - - 30.19M - -30.19M - - -53112 -63860 56.47M
netCommonStockIssuance - - - 30.19M -30.19M - - -53112 -63860 57.79M
commonStockIssuance - - - - - - -57.79M -53112 -63860 57.79M
commonStockRepurchased - - - 30.19M -30.19M - 1.32M - - -
netPreferredStockIssuance - - - - - - - - - -1.32M
netDividendsPaid - - -343.57K -1.12M - -757.94K -2.23M - - -61820
commonDividendsPaid - - 1.88M -1.12M - -757.94K -2.23M - - -61820
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -29.85M 1.12M - 757.94K 2.23M - 25000 -25000
netCashProvidedByFinancingActivities 565K 356K 395K 421K -29.95M 862.1K 177K 41888 -38860 56.13M