OTC : FPMI

FluoroPharma Medical, Inc. — Financials

$0.0002 USD

$0 (0.0%)

Volume
1.19M
Average Volume
351
Market Capitalization
$6.85K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
FPMI Financial Statements
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2008-12-31 2007-12-31
revenue - - - - 165.91K 110.93K
costOfRevenue 43912 46366 - - 16803 5819
grossProfit -43912 -46366 - - 149.11K 105.11K
researchAndDevelopmentExpenses 511.38K 720.86K 1753.5 1312.51 - -
generalAndAdministrativeExpenses 1691.05 2465.48 3415.34 2921.35 132.05K 143.16K
sellingAndMarketingExpenses 1.65M 2.42M - - 29956 31395
sellingGeneralAndAdministrativeExpenses 1.65M 2.42M 3415.34 2921.35 162.01K 174.56K
otherExpenses - - - - - -
operatingExpenses 2.16M 3.14M 4026.41 5556.19 326.2K 350.92K
costAndExpenses 2.2M 3.19M 4026.41 5556.19 343K 356.73K
netInterestIncome - - - - -2632 -2387
interestIncome 1261.97 792.89 104.11 51.14 - -
interestExpense - - - - 2632 2388
depreciationAndAmortization 43912 46366 42.47 24.48 1095 912
ebitda -743.97K -2.24M -3.98M -5.53M -12900 -69424
ebit -787.88K -2.29M -4.03M -5.56M -13995 -70336
nonOperatingIncomeExcludingInterest -1.41M -896.04K 4.02M 5.55M - -175.47K
operatingIncome -2.2M -3.19M -5168.84 -4233.85 -13995 -70336
totalOtherIncomeExpensesNet 152.57K 22683 -4.13M -1373.47 -2632 173.08K
incomeBeforeTax -2.05M -3.16M -4130.52 -5607.33 -16627 -72724
incomeTaxExpense -2 4 561.54 1676.75 100 177.86K
netIncomeFromContinuingOperations -2.05M -3.16M -4.13M -5.61M -16727 -72724
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - 4.13M 5.6M - -
netIncome -2.05M -3.16M -4692.06 -7284.08 -16727 -72724
netIncomeDeductions 523.4K 574.03K 4.69M 7.28M - -
bottomLineNetIncome -2.57M -3.74M -4.69M -7.28M -16727 -72724
eps -0.06 -0.11 -0.0 -0.0 -0.0 -0.01
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31
cashAndCashEquivalents 24723 290.85K 252.14K 1.14M 1.3M 3.27M 14 72 127 6556
shortTermInvestments - - 39930 634.83K - - - - - -
cashAndShortTermInvestments 24723 290.85K 292.08K 1.78M 1.3M 3.27M 14 72 127 6556
netReceivables - - - - - - - - - 5483
accountsReceivables - - - - - - - - - 5483
otherReceivables - - - - - - - - - -
inventory - - - - - - - - 4449 9727
prepaids 20038 143.92K 24576 10679 77310 50291 15766 - - -
otherCurrentAssets 3022 74232 134.27K 42280 - - - - - -
totalCurrentAssets 47783 645.26K 450.92K 1.83M 1.38M 3.32M 14 72 4576 21766
propertyPlantEquipmentNet 7424 11049 11727 35429 176.89K 169.81K 1279 2374 3470 4565
goodwill - - - - - - - - - -
intangibleAssets 279.55K 318.55K 357.54K 49339 55247 61155 - - - -
goodwillAndIntangibleAssets 279.55K 318.55K 357.54K 49339 55247 61155 - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 0.0 0.0 - - - - - -
totalNonCurrentAssets 286.98K 329.6K 369.27K 84768 232.14K 230.96K 1279 2374 3470 4565
otherAssets - - - - - - - - - -
totalAssets 334.76K 974.86K 820.19K 1.92M 1.61M 3.55M 1293 2446 8046 26331
totalPayables 3.11M 2.32M 1.06M 183.3K 137.78K 341.17K 842.36K 485 5402 6102
accountPayables 1.41M 1.22M 1.06M 183.3K 137.78K 341.17K 842.36K 485 2496 4988
otherPayables -1.41M -1.22M - - - - - - 2906 1114
accruedExpenses 237.29K 88958 63542 87634 97728 39232 191.75K 7645 5020 2388
shortTermDebt 5.82M 4.35M 2.12M - - - 47757 38698 26700 25000
capitalLeaseObligationsCurrent -3.11M - - - - - - - - -
taxPayables - - - - - - - - 2906 1114
deferredRevenue 408.33K 1.55M 923.2K - - - - - - -
otherCurrentLiabilities 938.48K 1.94M 2.37M 2.7M - - -1.02M - - -
totalCurrentLiabilities 10.51M 8.84M 5.62M 2.97M 235.51K 380.4K 58512 46828 37122 33490
longTermDebt - - - - - - - - - 5500
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - 5500
otherLiabilities - - - - - - - - - -
capitalLeaseObligations -3.11M - - - - - - - - -
totalLiabilities 10.51M 8.84M 5.62M 2.97M 235.51K 380.4K 58512 46828 37122 38990
treasuryStock - - - - - - - - - -
preferredStock 5393 5534 6646 8078 2127 1924 - - - -
commonStock 34075 32910 29199 25676 24331 22312 11000 11000 11000 11000
retainedEarnings -35.18M -32.6M -28.87M -24.17M -16.89M -12.87M -120.2K -107.27K -89451 -72724
additionalPaidInCapital 24.96M 24.71M 24.03M 23.08M 18.24M 15.85M 6.54M 51886 49375 49065
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31
netIncome -2.05M -3.16M -4.13M -5.61M -4.02M - -12937 -17817 -16727 -72724
depreciationAndAmortization 43912 46365 42470 24479 24450 40804 1095 1095 1095 912
deferredIncomeTax -1.28M -896.04K -1.09M 1.39M -132K - - - - -
stockBasedCompensation 32451 135.49K 417.57K 626.45K 544.5K - - - - -
changeInWorkingCapital 1.53M 579.12K 1.26M 152.73K -24613 -574.79K 2625 2157 12693 -6720
accountsReceivables - - - - - - - - 5483 -5483
inventory - - - - - - - 4449 5278 -9727
accountsPayables 322.86K 616.68K 914.81K 52112 -56090 -318.21K - -2011 -2492 4988
otherWorkingCapital 1.21M -37558 347.28K 100.62K 31477 -256.58K - -281 8848 7004
otherNonCashItems -438.28K -274.21K -913.02K 1.47M 191.71K -1.75M - - - 10000
netCashProvidedByOperatingActivities -880.12K -2.68M -3.32M -3.33M -3.28M -2.28M -9217 -14565 -2939 -68532
investmentsInPropertyPlantAndEquipment -1293 -6694 -356.56K -5356 -40929 -185.92K - - - -5477
acquisitionsNet - - - - - 69 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 35970 568.85K 1.81M - - - - - -
otherInvestingActivities - 35.97 -350K 1806.05 - -22500 - - - -
netCashProvidedByInvestingActivities -1293 29276 212.29K 1.8M -40929 -185.86K - - - -5477
netDebtIssuance 625K 2.86M 1.9M 275K - 195K 490K 11998 -3800 30500
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 625K 2.86M 1.9M 275K - 195K 490K 11998 -3800 30500
netStockIssuance - - 203.06K 1.1M 1.36M 5.52M - - - 50000
netCommonStockIssuance - - 203.06K 574.22K 1.36M 4.13M - - - 50000
commonStockIssuance - - 203.06K 574.22K 1.36M 4.13M - - - 50000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - 520.97K - 1.4M - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -9710 -168.69K 112.05K - - - - 2512 310 65
netCashProvidedByFinancingActivities 615.29K 2.69M 2.22M 1.37M 1.36M 5.72M 9159 14510 -3490 80565
date 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 103.89K 21836 239.67K 189.66K 144.04K 291.62K 102.8K 182.4K 520.56K 641.44K
generalAndAdministrativeExpenses 417.58K 341.46K 439.7K 492.31K 691.48K 492.97K 602.39K 678.64K 748.23K 824.87
sellingAndMarketingExpenses - - - - - - - - - 824.05K
sellingGeneralAndAdministrativeExpenses 417.58K 341.46K 439.7K 492.31K 691.48K 492.97K 602.39K 678.64K 748.23K 824.87K
otherExpenses - - - - - - - - - -
operatingExpenses 521.47K 319.62K 679.37K 681.97K 835.52K 784.59K 705.19K 861.04K 1.27M 1.47M
costAndExpenses 521.47K 319.62K 679.37K 681.97K 835.52K 784.59K 705.19K 861.04K 1.27M 1.47M
netInterestIncome -196.46K -212.89K -456.03K - - - - - -64039 -
interestIncome - - - - - - - - 18 -
interestExpense 196.46K 212.89K 456.03K 399.08K 474.58K 240.85K 80822 77102 64057 39467
depreciationAndAmortization 10875 11061 11024 10952 11105 10687 11755 12818 12818 14339
ebitda -508.11K -308.56K -668.34K -671.02K -824.41K -773.9K -693.43K -848.22K -1.26M -1.45M
ebit 69228 597K -278.07K -1.17M -791.84K 345.76K -1.35M -496.99K 174.23K -977.36K
nonOperatingIncomeExcludingInterest -590.7K -916.62K -401.3K 491.59K -43674 -1.13M 642.03K -364.05K -1.44M -488.96K
operatingIncome -521.47K -319.62K -679.37K -681.97K -835.52K -784.59K -705.19K -861.04K -1.27M -1.47M
totalOtherIncomeExpensesNet 394.24K 703.73K -54733 -890.66K -430.91K 889.5K -722.85K 286.94K 1.38M 449.49K
incomeBeforeTax -127.23K 384.11K -734.1K -1.57M -1.27M 104.91K -1.43M -574.1K 110.17K -1.02M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -127.23K 384.11K -734.1K -1.57M -1.27M 104.91K -1.43M -574.1K 110.17K -1.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -127.23K 384.11K -734.1K -1.57M -1.27M 104.91K -1.43M -574.1K 110.17K -1.02M
netIncomeDeductions 124.93K 132.71K 132.9K - - - - - - -
bottomLineNetIncome -252.16K 251.4K -867K -1.57M -1.27M 104.91K -1.43M -574.1K 110.17K -1.02M
eps -0.0 0.01 -0.02 -0.05 -0.04 - -0.05 -0.02 0.0 -0.03
date 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30
cashAndCashEquivalents 24723 27502 408.31K 41172 290.85K 1.3M 42042 85964 252.14K 59769
shortTermInvestments - - - - - - - - 39930 -
cashAndShortTermInvestments 24723 27502 408.31K 41172 290.85K 1.3M 42042 85964 292.08K 59769
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 20038 19491 18944 58983 143.92K 19236 20196 116.32K 24576 31136
otherCurrentAssets 3022 42421 36419 38059 74232 392.23K 112.08K - 134.27K 157.31K
totalCurrentAssets 47783 89414 463.67K 138.21K 645.26K 1.71M 174.32K 202.28K 450.92K 248.22K
propertyPlantEquipmentNet 7424 8551 9863 9845 11049 5712 6651 8657 11727 14796
goodwill - - - - - - - - - -
intangibleAssets 279.55K 289.3K 299.05K 308.8K 318.55K 328.3K 338.04K 347.79K 357.54K 367.29K
goodwillAndIntangibleAssets 279.55K 289.3K 299.05K 308.8K 318.55K 328.3K 338.04K 347.79K 357.54K 367.29K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 0.0 0.0 - - 0.0 -0.0 - 0.0 0.0
totalNonCurrentAssets 286.98K 297.85K 308.91K 318.64K 329.6K 334.01K 344.69K 356.45K 369.27K 382.08K
otherAssets - - - - - - - - - -
totalAssets 334.76K 387.27K 772.58K 456.86K 974.86K 2.05M 519.02K 558.73K 820.19K 630.3K
totalPayables 3.11M 2.84M 2.7M 2.47M 2.32M 2.65M 1.67M 1.42M 1.06M 1.02M
accountPayables 1.41M 1.32M 1.4M 1.3M 1.22M 1.67M 1.67M 1.42M 1.06M 540.36K
otherPayables -1.41M -1.32M -1.4M 1.17M 1.1M 975.37K - - - 480.79K
accruedExpenses 237.29K 184.17K 155.62K 208.64K 505.13K 271.77K 1.4M 1.25M 923.2K 51654
shortTermDebt 5.82M 5.64M 5.38M 5.04M 4.49M 4.33M 2.71M 2.31M 2.12M 1.37M
capitalLeaseObligationsCurrent -3.11M -2.84M -2.7M - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 408.33K 183.33K 183.33K 1.5M 1.55M 1.34M 1.4M 1.25M 923.2K 532.45K
otherCurrentLiabilities 938.48K 1.48M 2.54M 2.19M 1.53M 1.71M 1.63M 986.31K 1.51M 3.07M
totalCurrentLiabilities 10.51M 10.32M 10.96M 9.91M 8.84M 8.96M 7.42M 5.97M 5.62M 5.52M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations -3.11M -2.84M -2.7M - - - - - - -
totalLiabilities 10.51M 10.32M 10.96M 9.91M 8.84M 8.96M 7.42M 5.97M 5.62M 5.52M
treasuryStock - - - - - - - - - -
preferredStock 5393 5461 5531 5524 5534 6160 6508 6571 6646 6600
commonStock 34075 33860 33650 33221 32910 30367 29528 29326 29199 29199
retainedEarnings -35.18M -34.93M -35.18M -34.31M -32.6M -31.19M -31.16M -29.58M -28.87M -28.83M
additionalPaidInCapital 24.96M 24.95M 24.95M 24.82M 24.71M 24.25M 24.22M 24.13M 24.03M 23.91M
date 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30
netIncome -127.23K 384.11K -734.1K -1.57M -1.27M 104.91K -1.43M -574.1K 110.17K -1.02M
depreciationAndAmortization 10875 11061 11024 10952 11105 10687 11755 12818 12818 14339
deferredIncomeTax -586.65K -2.31M 1.13M 494.07K -1.12M -1.15M 589.68K -454.28K -1.21M -674.85K
stockBasedCompensation 1108 4464 4673 22206 - 19071 52348 98222 90944 93753
changeInWorkingCapital 370.44K -125.26K 964.78K 321.7K -35470 -92677 302.05K 405.22K 741.71K 64372
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 92722 6733 102.22K 121.19K 8971 1074 250.79K 355.84K 557.75K -229.04K
otherWorkingCapital 277.72K -131.99K 862.56K 200.5K -44441 -93751 51257 49377 183.96K 293.41K
otherNonCashItems -371.43K -804.41K -86405 823.97K 357.5K -970.18K 670.84K -332.37K -1.42M -469.7K
netCashProvidedByOperatingActivities -116.24K -530.04K 159.97K -393.82K -967.44K -928.19K -391.05K -390.21K -459.45K -1.31M
investmentsInPropertyPlantAndEquipment - - -1.29 - -6694 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - 35970 - -
otherInvestingActivities - - - - - - - 35.97 - -
netCashProvidedByInvestingActivities - - -1293 - -6694 - - 35970 - -
netDebtIssuance 115K 150K 210K 150K -440K 2.34M 400K 190K 680.5K 1.37M
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 115K 150K 210K 150K -440K 2.34M 400K 190K 680.5K 1.37M
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1540 -770 -1540 -5860 403.86K -152.73K -52875 -1940 -28674 -99655
netCashProvidedByFinancingActivities 113.46K 149.23K 208.46K 144.14K -36142 2.19M 347.12K 188.06K 651.83K 1.27M