OTC : FRPMF

Forty Pillars Mining Corp.

$0.01 USD

$0 (0.0%)

Volume
1
Average Volume
24.4
Market Capitalization
$361.01K
P/E Ratio
-0.67
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03

FRPMF Financial

date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 228.24K 413.65K 276.76K 227.48K 747.16K
sellingAndMarketingExpenses 60000 - - 63232 30500
sellingGeneralAndAdministrativeExpenses 288.24K 578.78K 276.76K 290.72K 777.66K
otherExpenses 19472 18000 - - -
operatingExpenses 307.71K 596.78K 276.76K 290.72K 777.66K
costAndExpenses 307.71K 596.78K 276.76K 290.72K 777.66K
netInterestIncome -2714 - -61766 -194.19K -79521.4
interestIncome 1252 - 691 194.38 79.6
interestExpense 3967 - 62457 194.38K 79601
depreciationAndAmortization 1.46M 157.03K 1.31M 276.98K 563.19K
ebitda -288.24K -753.81K -276.76K -332.21K -777.66K
ebit -1.75M -753.81K -1.59M -609.19K -575.45K
nonOperatingIncomeExcludingInterest - 157.03K 1.31M 332.21K -202.21K
operatingIncome -307.71K -596.78K -276.76K -276.98 -777.66K
totalOtherIncomeExpensesNet -1.43M -157.03K -1.34M -526.59K 122.61K
incomeBeforeTax -1.74M -753.81K -1.62M -803.57K -655.05K
incomeTaxExpense - - - - -86605
netIncomeFromContinuingOperations -1.74M -753.81K -1.62M -803.57K -568.45K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -1.74M -753.81K -1.62M -803.57K -568.45K
netIncomeDeductions - - - - -
bottomLineNetIncome -1.74M -753.81K -1.62M -803.57K -568.45K
eps -0.05 -0.04 -0.15 -0.08 -0.06
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28
cashAndCashEquivalents 1099.9 364 58175 981 144.42K
shortTermInvestments - - - 9252 402.21K
cashAndShortTermInvestments 1099.9 364 58175 10233 546.63K
netReceivables 14057 51447 9992 47602 34064
accountsReceivables - 51447 9992 47602 34064
otherReceivables 14057 - - - -
inventory - - - - -
prepaids - 192.62K - 982 27500
otherCurrentAssets 13242 1243 - - -
totalCurrentAssets 28400 245.68K 68167 58817 608.19K
propertyPlantEquipmentNet - 2.37M 536.93K 3.75M 3.68M
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 2.39M - - - -
totalNonCurrentAssets 2.39M 2.37M 536.93K 3.75M 3.68M
otherAssets - - - - -
totalAssets 2.42M 2.61M 605.1K 3.8M 4.29M
totalPayables - 333.79K 228.02K 184.68K 110.04K
accountPayables - - 228.02K - 110.04K
otherPayables - - - - -
accruedExpenses - - 84525 - -
shortTermDebt 169.64K 72494 - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 798.4K 484.29K -0.0 327.92K 38206
totalCurrentLiabilities 968.04K 556.79K 312.54K 328.11K 148.24K
longTermDebt - - - 1.83M 1.76M
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - 0.0 - -
totalNonCurrentLiabilities - - 0.0 1.83M 1.76M
otherLiabilities - - -0.0 - -
capitalLeaseObligations - - - - -
totalLiabilities 968.04K 556.79K 312.54K 2.16M 1.91M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 6.47M 5.33M 2.89M 2.63M 2.61M
retainedEarnings -5.48M -3.74M -2.99M -1.37M -568.45K
additionalPaidInCapital - - 282.99K - -
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28
netIncome -1.74M -753.81K -1.62M -803.57K -568.45K
depreciationAndAmortization - - - - -202.21K
deferredIncomeTax - - - - -86605
stockBasedCompensation - 102.19K - - 106.15K
changeInWorkingCapital 179.14K -141.54K 234.28K 192.85K 80722
accountsReceivables 37382 -34989 37610 -13538 -34064
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital 141.75K -106.56K 196.66K 206.38K 114.79K
otherNonCashItems 1.43M 155.79K 1.32M 512.86K 79601
netCashProvidedByOperatingActivities -123.54K -637.38K -64557 -97870 -590.79K
investmentsInPropertyPlantAndEquipment -21009 -11160 -53 -50052 -1.22M
acquisitionsNet - 21987 - - 66894
purchasesOfInvestments - - - - -200K
salesMaturitiesOfInvestments - - - 74485 -66894
otherInvestingActivities - - - 74.48 66894
netCashProvidedByInvestingActivities -21009 10827 -53 24433 -1.36M
netDebtIssuance 93191 50000 -196 -70000 -
longTermNetDebtIssuance - - -196 -70 -
shortTermNetDebtIssuance 93191 50000 - -70000 -
netStockIssuance 52094 485K 122K - 2.1M
netCommonStockIssuance 52094 485K 122K - 2.1M
commonStockIssuance 52094 485K 122K - 2.1M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - 33738 - - -8775
netCashProvidedByFinancingActivities 145.29K 568.74K 121.8K -70000 2.09M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 44318 120.56K 116.02K 125.6K 118.41K 150.66K 57083
sellingAndMarketingExpenses - - - 15000 5439 16692 20000 35245 6465 -
sellingGeneralAndAdministrativeExpenses 103.78K 70724 69398 59318 126K 132.72K 145.6K 153.66K 157.12K 57083
otherExpenses - - - 4372 3595 - 7298 3255 - -
operatingExpenses 103.78K 70724 69398 63690 129.59K 132.72K 152.9K 156.91K 157.12K 65111
costAndExpenses 103.78K 70724 69398 63690 129.59K 132.72K 152.9K 156.91K 157.12K 65111
netInterestIncome -1601 18.98 -879.4 -252 - - - - -152 -44
interestIncome - 1251 - - - - - - - -
interestExpense 1601 1232 879 252 - - - - 152 44
depreciationAndAmortization - - - 39258 7031 - - 150K 43812 -
ebitda -103.78K -69473 -49231 -53941 -154.62K -139.37K -152.9K -153.66K -45809 -65262
ebit -103.78K -69473 -49231 -53941 -154.62K -139.37K -152.9K -306.91K -89621 -65262
nonOperatingIncomeExcludingInterest - -1251 -20165 -9749 25031 - - 150K -67500 151
operatingIncome -103.78K -70724 -69397 -63690 -129.59K -132.72K -152.9K -156.91K -157.12K -65111
totalOtherIncomeExpensesNet -1.46M 18.16 19289 9497 -25031 -6657 -7298 -150K 67348 -195
incomeBeforeTax -1.56M -70706 -50107 -54193 -154.62K -139.37K -152.9K -306.91K -89773 -65306
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.56M -70706 -50107 -54193 -154.62K -139.37K -152.9K -306.91K -89773 -65306
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.56M -70706 -50107 -54193 -154.62K -139.37K -152.9K -306.91K -89773 -65306
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.56M -70706 -50107 -54193 -154.62K -139.37K -152.9K -306.91K -89773 -65306
eps -0.04 -0.0 -0.0 -0.0 -0.01 -0.01 -0.01 -0.03 -0.01 -0.01
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
cashAndCashEquivalents 1099.9 1597 50 - 364 4840 43960 17838 58175 1735
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1099.9 1597 50 - 364 4840 43960 17838 58175 1735
netReceivables 14057 17340 61477 55536 51447 198.32K 23702 14865 9992 3992
accountsReceivables - - - 55536 51447 198.32K 23702 14865 9992 3992
otherReceivables 14057 17340 61477 - - - 23702 - - -
inventory - - - - - - - - - -3.99
prepaids - - 1268 130.3K 192.62K - 125 - - -
otherCurrentAssets 13242 1242 1243 1243 1243 - - 5932 - -
totalCurrentAssets 28400 20179 64038 187.08K 245.68K 203.16K 67787 38635 68167 5727
propertyPlantEquipmentNet - - - 2.43M 2.37M 2.23M 536.98K 536.98K 536.93K 536.93K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.39M 2.69M 2.56M - - - - - - -
totalNonCurrentAssets 2.39M 2.69M 2.56M 2.43M 2.37M 2.23M 536.98K 536.98K 536.93K 536.93K
otherAssets - - - - - - - - - -
totalAssets 2.42M 2.71M 2.62M 2.62M 2.61M 2.43M 604.77K 575.62K 605.1K 542.66K
totalPayables - - - 339.04K 333.79K 259.95K 183.88K 256.14K 228.02K 169.06K
accountPayables - - - - - 259.95K 183.88K 256.14K 228.02K 169.06
otherPayables - - - - - - - - - 337.78K
accruedExpenses - - - - - - - 118.6K - 241.02K
shortTermDebt 169.64K 155.38K 140.73K 92857 72494 22494 - - - 10044
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 40000 - - - -169.06
otherCurrentLiabilities 798.4K 555.93K 525.97K 518.07K 484.29K 84170 106.39K 0.0 84525 5956
totalCurrentLiabilities 968.04K 711.31K 666.7K 610.92K 556.79K 406.61K 290.27K 374.73K 312.54K 426.08K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -0.0 - -
totalNonCurrentLiabilities - - - - - - - -0.0 - -
otherLiabilities - - - - - - - 0.0 - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 968.04K 711.31K 666.7K 610.92K 556.79K 406.61K 290.27K 374.73K 312.54K 426.08K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.47M 5.49M 5.38M 5.35M 5.33M 5.18M 3.34M 3.03M 2.89M 2.63M
retainedEarnings -5.48M -3.91M -3.84M -3.8M -3.74M -3.59M -3.45M -3.29M -2.99M -2.9M
additionalPaidInCapital - - - - - - - 282.99K - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
netIncome -1.56M -70706 -50107 -54193 -154.62K -139.37K -152.9K -306.91K -89773 -65306
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 3780 26938 21500 18505 35245 - -
changeInWorkingCapital 38691 78525 22390 39435 -88749 23315 -133.43K 57316 101.76K 52711
accountsReceivables 3300 44106 -5979 -4089 3428 -24707 -8837 -4873 -6000 -3992
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 35390 34417 28370 43524 -92177 48022 -124.59K 62189 107.76K 56703
otherNonCashItems 1.46M 1232 -19288 -9497 5788 15340 5932 144.07K -61348 195
netCashProvidedByOperatingActivities -65092 9051 -47005 -20475 -210.65K -94557 -261.89K -70285 -55364 -12400
investmentsInPropertyPlantAndEquipment - -20988 - - 3442 -4550 - -52 - -
acquisitionsNet - - - - - - - -10 - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 21987 - -9990 - -
netCashProvidedByInvestingActivities - -20988 - - 3442 17437 - -10052 - -
netDebtIssuance 12498 13484 47168 20000 50000 - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 12498 13484 47168 20000 - - - - -10196 -
netStockIssuance 52094 - - - 200K - 245K 40000 - -
netCommonStockIssuance 52094 - - - 200K - 245K 40000 - -
commonStockIssuance 52094 - - - 200K - 245K 40000 122K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -47271 38000 43009 - 111.8K 10000
netCashProvidedByFinancingActivities 64593 13484 47168 20000 202.73K 38000 288.01K 40000 111.8K 10000