OTC : FSTJ

First America Resources Corporation

$0.5 USD

$0.02 (4.17%)

Volume
200
Average Volume
134
Market Capitalization
$43.98M
P/E Ratio
625.00
Dividend Yield
0.00%
Price Target
Year High
$0.59
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.52
FSTJ Financial Statements
date 2025-12-31 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
revenue 18.79M 4.82M 3920 - - - - - - -
costOfRevenue 14.02M 2.34M 13369 1020.0 930 930 930 920 1085 2860
grossProfit 4.77M 2.48M -9449 -1020.0 -930 -930 -930 -920 -1085 -2860
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 671.92K 31382 19121 17203 17071 17095 17078 19109 32074
sellingAndMarketingExpenses - 32564 - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.96M 704.66K 31382 19121 17203 17071 17095 17078 19109 32074
otherExpenses - 1.72M - - - - - - - -
operatingExpenses 4.96M 2.43M 31382 19121 17203 17071 17095 17078 19109 32074
costAndExpenses 18.98M 4.77M 44751 19121 17203 17071 17095 17078 19109 32074
netInterestIncome -164.77K -36126 - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 164.77K 36126 - - - - - - - -
depreciationAndAmortization 85156 25017 40831 19121 17203 17071 17095 17078 19109 32050
ebitda -101.65K 82199 - - - - - - - -24
ebit -186.81K 57082 -40831 -19121 -17203 -17071 -17095 -17078 -19109 -32074
nonOperatingIncomeExcludingInterest - -2920 - - - - - - - -
operatingIncome -186.81K 53987 -40831 -19121 -17203 -17071 -17095 -17078 -19109 -32074
totalOtherIncomeExpensesNet 189.57K -33281 - - - - - - - -
incomeBeforeTax 2765 20881 -40831 -19121 -17203 -17071 -17095 -17078 -19109 -32074
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 2765 20881 -40831 -19121 -17203 -17071 -17095 -17078 -19109 -32074
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 2765 20881 -40831 -19121 -17203 -17071 -17095 -17078 -19109 -32074
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2765 20881 -40831 -19121 -17203 -17071 -17095 -17078 -19109 -32074
eps - -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-12-31 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
cashAndCashEquivalents 276.86K 150.8K 34807 97226 15847 13050 5121 966 2394 6928
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 276.86K 150.8K 34807 97226 15847 13050 5121 966 2394 6928
netReceivables 2.46M 2.66M - - - - - - - -
accountsReceivables 2.46M 2.66M - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 37439 81820 25000 - - - - - - -
otherCurrentAssets - 349.82K - - - - - - - -
totalCurrentAssets 2.77M 3.24M 59807 97226 15847 13050 5121 966 2394 6928
propertyPlantEquipmentNet 2.63M 2.46M - - - - - - - -
goodwill 750K 750K - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 750K 750K - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 513.63K -2.76M - - - - - - - -
totalNonCurrentAssets 3.89M 451.05K - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 6.66M 3.69M 59807 97226 15847 13050 5121 966 2394 6928
totalPayables 2.26M 1.99M 3512 100 100 100 100 850 200 5625
accountPayables 2.26M 1.99M 3512 100 100 100 100 850 200 5625
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.17M 2.61M - - 228.93K 208.93K 183.93K 161.93K 146.93K 126.93K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -228.93K -208.93K -183.93K -161.93K -146.93K -126.93K
otherCurrentLiabilities 1.38M 1.65M - - - - - - - -
totalCurrentLiabilities 5.81M 6.25M 3512 100 229.03K 209.03K 184.03K 162.78K 147.13K 132.56K
longTermDebt 958.96K 1.76M 228.93K 228.93K 228.93K - - - - -
capitalLeaseObligationsNonCurrent 1.48M 1.15M - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -1.15M - - -228.93K - - - - -
totalNonCurrentLiabilities 2.44M 1.76M 228.93K 228.93K 229.03K - - - - -
otherLiabilities - - - - -229.03K - - - - -
capitalLeaseObligations 1.48M 1.15M - - - - - - - -
totalLiabilities 8.25M 8.01M 232.44K 229.03K 229.03K 209.03K 184.03K 162.78K 147.13K 132.56K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 87964 87964 7964 7964 7964 7964 7964 7964 7964 7964
retainedEarnings -3.21M -2.93M -471.96K -431.13K -412.01K -394.81K -377.74K -360.64K -343.56K -324.45K
additionalPaidInCapital 1.54M 1.76M 291.36K 291.36K 190.86K 190.86K 190.86K 190.86K 190.86K 190.86K
date 2025-12-31 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
netIncome 2765 267.5K -40831 -19121 -17203 -17071 -17095 -17078 -19109 -32074
depreciationAndAmortization 85156 36892 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -280.37K 650 -21588 - - - -750 650 -5425 2325
accountsReceivables -707.2K -1.17M - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -584.36K 664.98K 3412 - - - -750 650 -5425 2325
otherWorkingCapital 1.01M 25000 -25000 - - - -750 650 -5425 2325
otherNonCashItems 271.97K -575.17K 3412 - - - -750 650 -5425 2325
netCashProvidedByOperatingActivities 79517 -270.12K -62419 -19121 -17203 -17071 -17845 -16428 -24534 -29749
investmentsInPropertyPlantAndEquipment -2729 - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -2729 - - - - - - - - -
netDebtIssuance -270.21K - - - 20000 25000 22000 15000 20000 28846
longTermNetDebtIssuance -270.21K - - - 20000 25000 22000 15000 20000 28846
shortTermNetDebtIssuance - - - - 20000 - - - - -
netStockIssuance - - - 100.5K - - - - - -
netCommonStockIssuance - - - 100.5K - - - - - -
commonStockIssuance - - - 100.5K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -58269 - - - - - - - -
netCashProvidedByFinancingActivities -270.21K -58269 - 100.5K 20000 25000 22000 15000 20000 28846
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 4.8M 4.47M 5.47M 4.82M - - - - - -
costOfRevenue 3.14M 3.59M 3.92M 2.34M - - - 2807 - -
grossProfit 1.66M 882.8K 1.55M 2.48M - - - -2807 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 803.06K - 762.29K 631K 5933 33833 1150 22786 7300 11366
sellingAndMarketingExpenses 35848 - 48632 32564 - -100 100 -23083 - -
sellingGeneralAndAdministrativeExpenses 838.9K 1.32M 810.93K 663.56K 5933 33908 1250 8299 7300 11366
otherExpenses 497.72K - 488.62K 1.72M 151 - - - 100 -
operatingExpenses 1.34M 1.32M 1.3M 2.38M 6084 33833 1250 8299 7400 11366
costAndExpenses 4.47M 4.91M 5.22M 4.73M 6084 33908 1250 8299 7400 11366
netInterestIncome -32673 -66679 -36299 -35875 -151 - -100 - -100 -100
interestIncome - - - - - - - - - -
interestExpense 32673 66679 36299 35875 151 - 100 - 100 100
depreciationAndAmortization 18533 23179 25085 18933 6084 - 100 8299 7400 100
ebitda 346.38K -410.73K 275.14K 116.93K 151 -33833 -1050 - 100 -11266
ebit 327.85K -433.91K 250.06K 97998 -5933 -33833 -1150 -8299 -7300 -11366
nonOperatingIncomeExcludingInterest - - -2520 -2769 -151 100 -100 197 -100 -100
operatingIncome 327.85K -433.91K 247.54K 95229 -6084 -33908 -1250 -8299 -7400 -11466
totalOtherIncomeExpensesNet -30616 -64335 -33776 -33106 - -75 -100 100 -100 -100
incomeBeforeTax 297.23K -498.25K 213.76K 62123 -6084 -33908 -1250 -8299 -7400 -11466
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 297.23K -498.25K 213.76K 62123 -6084 -33908 -1250 -8299 -7400 -11466
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 297.23K -498.25K 213.76K 62123 -6084 -33908 -1250 -8299 -7400 -11466
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 297.23K -498.25K 213.76K 62123 -6084 -33908 -1250 -8299 -7400 -11466
eps 0.0 -0.01 0.0 0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 631.34K 276.86K 399.89K 150.8K 19047 25049 34207 34807 43006 75406
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 631.34K 276.86K 399.89K 150.8K 19047 25049 34207 34807 43006 75406
netReceivables 2.61M 2.46M 2.75M 2.66M - - - - - -
accountsReceivables 2.61M 2.46M 2.75M 2.66M - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 42818 37439 4500 81820 - - - 25000 25000 -
otherCurrentAssets - - - 349.82K - - - - - -
totalCurrentAssets 3.29M 2.77M 3.16M 3.24M 19047 25049 34207 59807 68006 75406
propertyPlantEquipmentNet 4.53M 2.63M 2.24M 2.46M - - - - - -
goodwill 750K 750K 750K 750K - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 750K 750K 750K 750K - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -2.86M 513.63K -2.66M -2.76M - - - - - -
totalNonCurrentAssets 2.42M 3.89M 333.55K 451.05K - - - - - -
otherAssets - - - - - - 25000 - - -
totalAssets 5.71M 6.66M 3.49M 3.69M 19047 25049 59207 59807 68006 75406
totalPayables 2.48M 2.26M 3.37M 1.99M 3994 3912 4162 3512 3412 3412
accountPayables 2.48M 2.26M 3.37M 1.99M 3994 3912 4162 3512 3412 3412
otherPayables - - - - - - - - - -
accruedExpenses - - 97680 - - - - - - -
shortTermDebt 2.31M 2.17M 2.36M 2.61M 228.93K 228.93K 228.93K - 228.93K 228.93K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.52M 1.38M - 1.65M - - - - - -
totalCurrentLiabilities 6.32M 5.81M 5.83M 6.25M 232.93K 232.84K 233.1K 3512 232.34K 232.34K
longTermDebt 3.97M 958.96K 1.69M 1.76M - - - 228.93K - -
capitalLeaseObligationsNonCurrent - 1.48M 1.02M 1.15M - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - -1.02M -1.15M - - - - - -
totalNonCurrentLiabilities 3.97M 2.44M 1.69M 1.76M - - - 228.93K - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 1.48M 1.02M 1.15M - - - - - -
totalLiabilities 10.29M 8.25M 7.52M 8.01M 232.93K 232.84K 233.1K 232.44K 232.34K 232.34K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 0.0 -
commonStock 87964 87964 87964 87964 7964 7964 7964 7964 7964.0 7964
retainedEarnings -2.91M -3.21M -2.71M -2.93M -513.2K -507.12K -473.21K -471.96K -463.66K -456.26K
additionalPaidInCapital 1.54M 1.54M 1.76M 1.76M 291.36K 291.36K 291.36K 291.36K 291.36K 291.36K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 297.23K -498.25K 185.94K 321.16K -6084 -33908 -13666 -8299 -7400 -11466
depreciationAndAmortization 18533 23179 25085 36892 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -18843 368.33K 108.34K -24750 83 24750 650 100 -25000 3820
accountsReceivables -257.44K 235.99K 230.3K -1.17M - - - - - 3920
inventory - - - - - - - - - -
accountsPayables 223.16K -1.12M -133.79K 664.58K 83 -250 650 100 - -100
otherWorkingCapital 15446 1.25M 11587 - - 25000 - - -25000 -
otherNonCashItems 102K 57390 59446 -574.09K 83 -250 -1158 100 - -3820
netCashProvidedByOperatingActivities 398.92K -49345 378.81K -240.79K -6000 -9158 -14174 -8199 -32400 -7646
investmentsInPropertyPlantAndEquipment - -1229 -1500 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -1229 -1500 - - - - - - -
netDebtIssuance -44431 -83716 -128.22K - - - - - - -
longTermNetDebtIssuance -44431 -83716 -128.22K - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -58269 - - - - - -
netCashProvidedByFinancingActivities -44431 -83716 -128.22K -58269 - - - - - -