Loading live market data…

FTI Foodtech International Inc.

TSXV:FTI.V

$0.18 CAD

$0 (0.0%)

Volume
10.29K
Average Volume
11.29K
Market Capitalization
$4.19M
P/E Ratio
-2.01
Dividend Yield
0.00%
Price Target
$
Year High
$0.30
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.69

FTI.V Financial

date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
revenue 56797 119K 205.44K 160.19K 195.2K 36739 124.89K 22264 44313 7704
costOfRevenue 41259 46997 137.31K 75591 148.62K 12365 132.69K 17474 22463 2629
grossProfit 15538 71998 68127 84596 46576 24374 -7802 4790 21850 5075
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 244.38K 84122 60570 44748 139.76K 44909 273.98K 410.82K 39917 111.04K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 244.38K 84122 60570 44748 139.76K 44909 273.98K 410.82K 39917 111.04K
otherExpenses - - - - 11250 - - - 3616 -
operatingExpenses 244.38K 84122 60570 44748 131.13K 44909 271.46K 410.82K 43533 111.04K
costAndExpenses 285.64K 131.12K 197.88K 120.34K 288.38K 57274 406.67K 428.3K 65996 113.67K
netInterestIncome -1214 - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 1214 - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -301.48K -19830 -6753 20944 -93184 -20535 -281.78K -406.03K -18067 -105.96K
ebit -301.48K -19830 -6753 20944 -93184 -20535 -281.78K -406.03K -18067 -105.96K
nonOperatingIncomeExcludingInterest 72637 7706 14310 18904 - - - - -3616 -
operatingIncome -228.85K -12124 7557 39848 -93184 -20535 -281.78K -406.03K -21683 -105.96K
totalOtherIncomeExpensesNet -73851 -7706 -14310 -18904 8630 8382 2352 -153 23382 -99715
incomeBeforeTax -302.7K -19830 -6753 20944 -84554 -12153 -279.43K -406.18K 1699 -205.68K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -302.7K -19830 -6753 20944 -84554 -12153 -279.43K -406.18K 1699 -205.68K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -302.7K -19830 -6753 20944 -84554 -12153 -279.43K -406.18K 1699 -205.68K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -302.7K -19830 -6753 20944 -84554 -12153 -279.43K -406.18K 1699 -205.68K
eps -0.02 -0.0 -0.0 0.0 -0.01 -0.0 -0.02 -0.03 0.0 -0.02
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
cashAndCashEquivalents 4118 1105 7975 24575 48816 27951 2553 155.63K 7992 6918
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4118 1105 7975.0 24575 48816 27951 2553 155.63K 7992 6918
netReceivables 18732 2255 242.27K 1609 2057 13606 7348 17511 9754 17315
accountsReceivables 15732 2255 242.27K 1609 2057 13606 7348 17511 9754 2315
otherReceivables 3000 - - - - - - - - 15000
inventory 6016 9735 11199 9578 33898 10609 11371 - 3474 4560
prepaids 138.18K - - - - - - 75405 - -
otherCurrentAssets 151.24K 134.44K 242.27K 173.28K 113.38K 83939 58468 9546 61915 -
totalCurrentAssets 318.28K 147.54K 261.44K 209.04K 198.15K 136.1K 79740 258.09K 83135 28793
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 31025 - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 31025 289.01K 144.77K 112.37K 53970 39819 114K 66000 40000 45000
totalNonCurrentAssets 31025 289.01K 144.77K 112.37K 53970 39819 114K 66000 40000 45000
otherAssets - - - - - - - - - -
totalAssets 349.31K 436.54K 406.21K 321.41K 252.12K 175.92K 193.74K 324.09K 123.14K 73793
totalPayables 123.48K 34871 49374 35782 18548 27138 5277 812 16758 266.08K
accountPayables 123.48K 2255 242.27K 1609 2057 13606 5277 812 16758 19455
otherPayables - - - - - - - - - 246.62K
accruedExpenses - - - - - - 19500 19500 19500 -
shortTermDebt 107.86K - - - - - - 240.11K 277.46K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 34871 49374 35782 18548 27138 19500 281K - -
totalCurrentLiabilities 231.34K 34871 49374 35782 18548 27138 24777 541.42K 313.72K 266.08K
longTermDebt 50667 329.04K 264.38K 186.42K 255.31K 224.47K 232.49K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 329.04K 264.38K 186.42K 1 - - - - -
totalNonCurrentLiabilities 50667 329.04K 264.38K 186.42K 255.31K 224.47K 232.49K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 282.01K 363.92K 313.76K 222.2K 273.86K 251.6K 257.27K 541.42K 313.72K 266.08K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5.56M 5.39M 5.39M 5.39M 5.31M 5.25M 5.25M 5.1M 4.97M -
retainedEarnings -5.62M -5.32M -5.68M -5.69M -5.8M -6.17M -6.16M -5.88M -5.47M -5.47M
additionalPaidInCapital - - - - - - 5.25M 5.1M 4.97M 4.97M
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome -302.7K -19830 -6753 20944 -84554 -12153 -279.43K -406.18K 1699 -205.68K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - -4078 -10774 - - -
stockBasedCompensation - - - - 78400 - 146.58K 314.44K - 65164
changeInWorkingCapital 114.72K -64999 -107.77K -76296 -52573 -3897 10003 -109.46K 13727 7625
accountsReceivables 160.56K -51960 -119.74K -117.97K -20794 -6258 12726 -16346 -7654 -2956
inventory 3719 1464 -1621 24319 -23289 - -82593 -1759 -517 -1100
accountsPayables 88610 - - - - - - - - -
otherWorkingCapital -138.18K -14503 13592 17359 -8490 2361 79870 -91351 21898 11681
otherNonCashItems 74726 7706 14310 - -11250 53551 -31665 -15646 -56092 103.24K
netCashProvidedByOperatingActivities -113.26K -77123 -100.22K -55352 -69977 33423 -165.29K -216.84K -40666 -29651
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 25000 - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 25000 - - - - - - - - -
netStockIssuance 228.37K - - 100000 60000 - 5650 281K - -
netCommonStockIssuance 228.37K - - 100000 60000 - 5650 281K - -
commonStockIssuance 228.37K - - 100000 60000 - 5650 281K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -137.1K 70253 83615 -68888 30840 -8025 6561 83481 41740 25000
netCashProvidedByFinancingActivities 116.27K 70253 83615 31112 90840 -8025 12211 364.48K 41740 25000
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - 1175 4626 20157 6567 25447 38609 41983 18749
costOfRevenue 1606 -729 34798 7328 19414 1121 13396 -2770 13172 11849
grossProfit -1606 729 -33623 -2702 743 5446 12051 41379 28811 6900
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 178.46K 531.52K - 124.88K 68076 42742 8671 21669 13392 44969
sellingAndMarketingExpenses 5968 166.28K - - - - - - - -
sellingGeneralAndAdministrativeExpenses 184.43K 697.8K 546.97K 124.88K 68076 42742 8671 21669 13392 44969
otherExpenses - -10229 - - - - - - - -
operatingExpenses 184.43K 687.57K 546.97K 124.88K 68076 42742 8671 21669 13392 44969
costAndExpenses 186.04K 686.84K 581.76K 132.21K 87490 43863 22067 18899 26564 56818
netInterestIncome - - -2163 -1214 - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - 2163 1214 - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -186.73K -685.55K -580.59K -200.22K -67333 -37296 3380 12004 15419 -38069
ebit -186.73K -685.55K -580.59K -200.22K -67333 -37296 3380 12004 15419 -38069
nonOperatingIncomeExcludingInterest 692 -1288 - 72637 - - - 7706 - -
operatingIncome -186.04K -686.84K -580.59K -127.59K -67333 -37296 3380 19710 15419 -38069
totalOtherIncomeExpensesNet -692 2057 -2163 -73851 - - - -7706 - -
incomeBeforeTax -186.73K -684.78K -582.75K -201.44K -67333 -37296 3380 12004 15419 -38069
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -186.73K -684.78K -582.75K -201.44K -67333 -37296 3380 12004 15419 -38069
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -186.73K -684.78K -582.75K -201.44K -67333 -37296 3380 12004 15419 -38069
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -186.73K -684.78K -582.75K -201.44K -67333 -37296 3380 12004 15419 -38069
eps -0.01 -0.03 -0.03 -0.01 -0.0 -0.0 0.0 0.0 0.0 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents -15805 -15504 66211 4118 8381 9957 396 1105 9431 4069
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments -15805 -15504 66211 4118 8381 9957 396 1105 9431 4069
netReceivables 51729 51995 245.07K 18732 13659 4737 4737 2255 358.85K 4843
accountsReceivables 16816 17082 210.16K 15732 13659 4737 4737 2255 358.85K 4843
otherReceivables 34913 34913 34913 3000 - - - - - -
inventory 6016 6016 6016 6016 9735 9735 9735 9735 4181 4181
prepaids 147.22K 152.45K 110.46K 138.18K - - - - - -
otherCurrentAssets 167.62K 149.32K 41990 151.24K 74786 141.91K 146.98K 134.44K 1 320.68K
totalCurrentAssets 356.78K 344.28K 469.74K 318.28K 106.56K 166.34K 161.85K 147.54K 372.46K 333.77K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 31025 31025 - - - - 84943 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -43949 31025 460.97K 31025 151.84K 289.01K 289.01K 289.01K 84943 84943
totalNonCurrentAssets -43949 31025 491.99K 31025 151.84K 289.01K 289.01K 289.01K 84942 84943
otherAssets - 102.92K - - - - - - - -
totalAssets 312.83K 478.22K 961.74K 349.31K 258.4K 455.34K 450.86K 436.54K 457.4K 418.71K
totalPayables - - 211.78K 123.48K 43381 28661 34410 34871 49853 64111
accountPayables - - 211.78K 123.48K 13659 28661 4737 2255 49853 4843
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 107.63K 107.1K - 107.86K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 409.03K 388.92K 82980 - 43381 28661 34410 34871 - -
totalCurrentLiabilities 516.66K 496.03K 294.76K 231.34K 43381 28661 34410 34871 49853 64111
longTermDebt 64814 64106 - 50667 183.65K 387.98K 340.44K 329.04K 346.93K 304.46K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 64105 50667 183.65K -1 340.44K 329.04K 346.93K 304.46K
totalNonCurrentLiabilities 64814 64106 64105 50667 183.65K 387.97K 340.44K 329.04K 346.93K 304.46K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 581.47K 560.13K 358.87K 282.01K 227.03K 416.64K 374.85K 363.92K 396.79K 368.57K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.13M 6.13M 6.13M 5.56M 5.39M 5.39M 5.39M 5.39M 5.39M 5.39M
retainedEarnings -7.07M -6.89M -6.2M -5.62M -5.42M -5.35M -5.31M -5.32M -5.71M -5.72M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -186.73K -684.78K -582.75K -201.44K -67333 -37296 3380 12004 15419 -38069
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 26111 220.89K 30845 -159.31K 211.84K -677 -15485 -15462 -47587 -3578
accountsReceivables 776 43749 -43181 -24858 195.23K 5072 -15024 4794 -33329 -19257
inventory - - - 3719 - - - -5554 - -
accountsPayables - - 88299 - - - - - - -
otherWorkingCapital 25335 177.14K -14273 -138.18K 16605 -5749 -461 -14702 -14258 15679
otherNonCashItems -1750 -875 875 154.83K - 37296 - 7706 - 38069
netCashProvidedByOperatingActivities -162.37K -464.76K -551.03K -205.93K 144.5K -677 -12105 4248 -32168 -3578
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 25875 24125 -50000 8294 - - - - - -
longTermNetDebtIssuance - - - 8294 - - - - - -
shortTermNetDebtIssuance 25875 24125 -50000 - - - - - - -
netStockIssuance - - 1.09M 228.37K - - - - - -
netCommonStockIssuance - - 1.09M 228.37K - - - - - -
commonStockIssuance - - 1.09M 228.37K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 160.32K 334.8K -423.29K 24999 -196.79K 43080 8314 -137 34940 31000
netCashProvidedByFinancingActivities 186.19K 358.92K 613.12K 261.66K -196.79K 43080 8314 -137 34940 31000