OTC : FUNFF

FansUnite Entertainment Inc. — Financials

$0.0004 USD

$0 (0.0%)

Volume
6.28K
Average Volume
53.43K
Market Capitalization
$143.82K
P/E Ratio
-1.50
Dividend Yield
0.00%
Price Target
Year High
$0.99
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.35
FUNFF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue - - 23.72M 23.02M 5.6M 1.56M - 8314 20119
costOfRevenue - - 8.84M 10.19M 2.72M 1.02M 341.87K 214.64K 226.09K
grossProfit - - 14.88M 12.83M 2.88M 535.51K -342K -206K -206K
researchAndDevelopmentExpenses - - 192K 726K 862K 307.16K - - -
generalAndAdministrativeExpenses - 1.68M 17.44M 19.32M 12.18M 11.65M 2.08M 2.26M 158.42K
sellingAndMarketingExpenses - 113K 430K 1.06M 2.96M 1.78M 444.53K 551.68K 112.14K
sellingGeneralAndAdministrativeExpenses 584.52K 4.2M 17.87M 20.38M 15.14M 13.43M 2.52M 2.81M 270.56K
otherExpenses - - 19.67M 1.43M 3.12M -215 - - -
operatingExpenses 584.52K 4.2M 37.73M 22.53M 19.12M 13.74M 2.52M 2.82M 270.56K
costAndExpenses 584.52K 4.2M 46.57M 32.72M 21.84M 15.33M 2.86M 2.82M 496.65K
netInterestIncome 33971 152K -516K -241K 52000 -7530 - - -
interestIncome 33971 152K 229K - 70853 12083 6305 10849 -
interestExpense - - 745K 241K 19000 19613 - - -
depreciationAndAmortization - 10.03M 20.14M 21.28M 3.98M 502.87K 341.87K 214.64K 476.54K
ebitda -584.52K 5.82M -1.62M -18.42M -13.74M -13.49M -2.47M -2.58M -
ebit -584.52K -4.2M -21.76M -39.69M -17.72M -14M -2.86M -3.03M -477K
nonOperatingIncomeExcludingInterest - - -1.1M 11.98M 1.48M 793.5K 51612 237.15K -5
operatingIncome -584.52K -4.2M -22.85M -27.72M -16.24M -13.2M -2.52M -2.81M -477K
totalOtherIncomeExpensesNet -1.93M 363K 352K -30.23M -1.5M -158K -96919 -463K -2151
incomeBeforeTax -2.51M -3.84M -22.5M -39.93M -17.73M -13.93M -2.91M -3.26M -479K
incomeTaxExpense - - -4.24M 1.12M -685K -470K 45307 - -
netIncomeFromContinuingOperations -2.51M -3.84M -18.26M -41.05M -17.05M -13.46M - -3.26M -479K
netIncomeFromDiscontinuedOperations 1998 7.92M 1.57M -20.22M - - - - -
otherAdjustmentsToNetIncome - - - - - - -45307 - -
netIncome -2.51M 4.08M -16.7M -61.27M -17.05M -13.46M -2.96M -3.26M -479K
netIncomeDeductions - - - - - - -45307 - -
bottomLineNetIncome -2.51M -3.84M -18.26M -61.27M -17.05M -13.46M -2.91M -3.26M -479K
eps -0.01 -0.01 -0.06 -0.2 -0.09 -0.14 -0.04 -0.1 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 2.96M 1.77M 2.23M 2.91M 13.97M 4.43M 84058 973.32K 7215
shortTermInvestments - - - - 918.85K 5896 42903 1M -
cashAndShortTermInvestments 2.96M 1.77M 2.23M 2.91M 14.89M 4.44M 126.96K 1.97M 7215
netReceivables 80933 148.71K 6.4M 4.18M 6.6M 443.68K - 29276 9481
accountsReceivables - - 4.07M 4.11M 6.53M 62904 18201 29276 9481
otherReceivables 80933 148.71K 2.32M 73000 69000 380.78K - - -
inventory - - - 646K 204.73K - 111.16K - -
prepaids 54955 194K 68000 230K 336K 783.74K 154.06K 284.13K -
otherCurrentAssets 28976 243K 39000 903K 278.3K 164K -92954 82331 -
totalCurrentAssets 3.12M 2.21M 8.73M 8.88M 22.31M 5.83M 299.22K 2.37M 16696
propertyPlantEquipmentNet - - 174K 426K 168.41K 25359 3375 4821 -
goodwill - - 19.69M 20.66M 85.8M 9.76M - - -
intangibleAssets - - 22.73M 47.42M 69.47M 9.56M 922.89K 1.11M -
goodwillAndIntangibleAssets - - 42.42M 68.09M 155.26M 19.31M 922.89K 1.11M -
longTermInvestments 1.88M 3.99M 2.25M 63000 77162 87792 161.56K - -
taxAssets - - 121K -32000 122.04K -22453 -161.56K - -
otherNonCurrentAssets 106.91K - 3.74M 32000 - 22453 161.56K 137.5K -
totalNonCurrentAssets 1.99M 3.99M 48.7M 68.58M 155.63M 19.43M 1.09M 1.26M -
otherAssets - - - - - - - - -
totalAssets 5.11M 6.19M 57.42M 77.45M 177.94M 25.26M 1.39M 3.62M 16696
totalPayables 37968 23000 1.21M 1.74M 911K 370.89K 52601 51913 20148
accountPayables 37968 23000 1.18M 1.74M 911K 370.89K 52601 51913 20148
otherPayables - - 33000 - - - - - -
accruedExpenses - 451K 5.79M 2.77M 3.03M 125.7K 145.04K 77381 14532
shortTermDebt - - 2.72M 8.23M - 500.35K 658.21K - -
capitalLeaseObligationsCurrent - - 142K 186K 71000 27865 - - -
taxPayables - - - 30000 49258 - - - -
deferredRevenue - - - - - 626.05K -658.21K - -
otherCurrentLiabilities 72941 313.4K 15.14M 12.24M 25.54M 150.82K 658.21K 743.45K 576.86K
totalCurrentLiabilities 110.91K 474K 25.01M 25.17M 29.55M 1.8M 855.86K 872.74K 611.54K
longTermDebt - - - - - 91517 - - -
capitalLeaseObligationsNonCurrent - - 29000 153K 39000 - - - -
deferredRevenueNonCurrent - - - - - -469.59K - - -
deferredTaxLiabilitiesNonCurrent - - - 459K - 469.59K - - -
otherNonCurrentLiabilities - - 2.2M 8.69M 65.07M 469.59K - - -
totalNonCurrentLiabilities - - 2.23M 9.3M 65.11M 561.11K - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - 171K 339K 110K 27865 - - -
totalLiabilities 110.91K 474K 27.24M 34.47M 94.66M 2.36M 855.86K 872.74K 611.54K
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 98.06M 96.16M 122.23M 121.21M 110.37M 39.69M 6.17M 6.11M 100
retainedEarnings -113.57M -111.15M -115.24M -98.54M -37.27M -20.22M -6.76M -3.85M -594.94K
additionalPaidInCapital - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -2.51M 4.08M -16.7M -61.27M -17.05M -13.46M -2.91M -3.26M -478.69K
depreciationAndAmortization - 10.03M 20.14M 21.28M 3.98M 1.1M 341.87K 214.64K -
deferredIncomeTax - - -4.24M 1.1M -850.39K -492.79K -17228 235.3K -
stockBasedCompensation - 115K 1.69M 6.69M 2.25M 8.27M 625.84K 969.16K -
changeInWorkingCapital -215.82K 1.63M 3.15M 3.16M 3.07M -1.52M 1.05M -1.21M 17374
accountsReceivables 132.89K 1.76M 710K 2.03M -166.85K -226.66K -155K -23537 -7672
inventory - - - -2.03M 166.85K 226.66K 155K - -
accountsPayables - - 2.42M 1.04M 3.63M -659.76K 79636 94614 15546
otherWorkingCapital -348.71K -134K 118K 2.12M -555.06K -855.77K 975.07K -1.31M 9500
otherNonCashItems 2.11M -17.31M -7.07M 22.3M 444.92K 159.11K 73786 25443 -7874
netCashProvidedByOperatingActivities -614.5K -1.46M -3.03M -6.73M -8.16M -5.94M -830.53K -3.02M -461.32K
investmentsInPropertyPlantAndEquipment - - -4000 -70000 -76040 -77180 - -5672 -
acquisitionsNet - - 2.98M -9.02M - 272.78K - - -
purchasesOfInvestments - - - - - -125.7K - -17333 -
salesMaturitiesOfInvestments - - - 843K - 55100 - - -
otherInvestingActivities - 29M 3.03M -3.65M - 125.7K -12500 -154.83K -
netCashProvidedByInvestingActivities - 29M 6M -11.89M -76040 250.7K -12500 -160.5K -
netDebtIssuance - -110K -5.68M 8.04M -651K 11590 - - -
longTermNetDebtIssuance - -110K -169K -191K -651K 11590 - - -
shortTermNetDebtIssuance - - -5.51M 8.23M - - - - -
netStockIssuance 2M -26.07M -25000 -59000 35M 7.58M - 4.02M -
netCommonStockIssuance 2M -26.07M -25000 -59000 35M 7.58M - 4.02M -
commonStockIssuance 2M - - - 35M 7.58M - 4.02M -
commonStockRepurchased - -26.07M -25000 -59000 - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - -2.32M 2.25M -565K -16.66M 2.41M -46636 134.54K 468.27K
netCashProvidedByFinancingActivities 2M -28.5M -3.46M 7.42M 17.7M 10M -46636 4.15M 468.27K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - 8.33M 6.54M
costOfRevenue - - - - - - - - 3.11M 1.49M
grossProfit - - - - - - - - 5.22M 3.33M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 131K - - 181K 233K 1.15M 556K 1.67M 3.66M 6.55M
sellingAndMarketingExpenses - - - 10000 - -393K 426K 16000 64000 54000
sellingGeneralAndAdministrativeExpenses 131.34K 20982 142.2K 191K 233K 732K 982K 1.68M 3.72M 6.6M
otherExpenses - - - - - - - - 4.96M 5.01M
operatingExpenses 131.34K 20982 142.2K 191K 233K 732K 982K 1.68M 8.68M 11.61M
costAndExpenses 131.34K 20982 142.2K 191K 233K 732K 982K 1.68M 11.79M 14.2M
netInterestIncome 17043 3996 9013 9000 12000 33000 3000 23000 93000 123K
interestIncome 17043 3996 9013 9000 12000 33000 3000 23000 93000 111K
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 2.42M 2.42M 1000 36000 5.03M 4.96M 5.01M
ebitda -131.34K -20982 -142.2K 2.23M 2.19M -731K -946K 3.35M 514K -2.24M
ebit -131.34K -20982 -142.2K -191K -233K -732K -982K -1.68M -4.44M -7.25M
nonOperatingIncomeExcludingInterest - - - - - - - - 984K 14000
operatingIncome -131.34K -20982 -142.2K -191K -233K -732K -982K -1.68M -3.46M -499K
totalOtherIncomeExpensesNet 51131 -2.29M 100.14K -56000 324K 492K 337K -62000 -1.05M 5000
incomeBeforeTax -80205.9 -2.31M -42059 -247K 91000 -240K -645K -1.75M -4.51M -494K
incomeTaxExpense - - - - - - - - -638K -1.97M
netIncomeFromContinuingOperations -80205.9 -2.31M -42059 -247K 91000 -240K -645K -1.75M -3.88M -3.96M
netIncomeFromDiscontinuedOperations - - - - 2000 1.19M 9.04M 483K -2.78M -83000
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -80205.9 -2.31M -42059 -247K 93000 947K 8.4M -1.26M -3.88M -4.04M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -80205.9 -2.31M -42059 -247K 91000 -240K -645K -1.75M -3.88M -494K
eps -0.0 -0.0 0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.01 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.9M 2.96M 1.1M 1.08M 1.34M 1.77M 2.12M 2.06M 1.41M 2.27M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.9M 2.96M 1.1M 1.08M 1.34M 1.77M 2.12M 2.06M 1.38M 2.23M
netReceivables 78200 80933 126.18K 190.24K 168.15K 148.71K 365.09K 23000 6.34M 6.4M
accountsReceivables - - - - - - - - 6.35M 4.07M
otherReceivables 78200 80933 126.18K 190.24K 168.15K 148.71K 365.09K 23000 2.2M 2.32M
inventory - - - - - - - - - -
prepaids 43110 54955 183.26K 166K 171K 194K 257K 58000 77000 68000
otherCurrentAssets 29076 28976 -437 97765 271K 243K 523K 43.02M 2.23M 39000
totalCurrentAssets 3.05M 3.12M 1.41M 1.53M 1.78M 2.21M 2.9M 45.16M 10.03M 8.73M
propertyPlantEquipmentNet - - - - - - - - 145K 174K
goodwill - - - - - - - - 20.17M 19.69M
intangibleAssets - - - - - - - 39000 18.2M 22.75M
goodwillAndIntangibleAssets - - - - - - - 39000 38.36M 42.44M
longTermInvestments 1.89M 1.88M 3.99M 3.99M 3.99M 3.99M 3.55M 3.55M 2.25M 2.37M
taxAssets - - - - - - - - 4.79M 3.71M
otherNonCurrentAssets 100.26K 106.91K - - - - - - - -
totalNonCurrentAssets 1.99M 1.99M 3.99M 3.99M 3.99M 3.99M 3.55M 3.59M 45.55M 48.7M
otherAssets - - - - - - - - - -
totalAssets 5.04M 5.11M 5.4M 5.52M 5.77M 6.19M 6.45M 48.75M 55.58M 57.42M
totalPayables - 37968 51072 69000 48000 23000 143K 1.74M 1.04M 1.18M
accountPayables - 37968 51072 69000 48000 23000 143K 1.74M 768K 1.18M
otherPayables - - - - - - - - 275K -
accruedExpenses - - - 120K 158K 451K 1.43M 1.55M 6.12M 5.79M
shortTermDebt - - - - - - - - 2.47M 2.72M
capitalLeaseObligationsCurrent - - - - - - - - 142K 142K
taxPayables - - - - - - - - 241K -
deferredRevenue - - - - - - - - 241K -
otherCurrentLiabilities 102.26K 72941 121.17K 88140 109.78K 313.4K 1.06M 18.78M 15.85M 15.18M
totalCurrentLiabilities 102.26K 110.91K 172.24K 189K 206K 474K 1.58M 22.07M 25.86M 25.01M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - 29000
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 2.34M 2.2M
totalNonCurrentLiabilities - - - - - - - - 2.34M 2.23M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - 142K 171K
totalLiabilities 102.26K 110.91K 172.24K 189K 206K 474K 1.58M 22.07M 28.2M 27.24M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 98.39M 98.06M 96.3M 96.16M 96.16M 96.16M 96.16M 122.23M 122.23M 122.23M
retainedEarnings -114.04M -113.57M -112M -111.31M -111.06M -111.15M -111.98M -120.38M -119.11M -115.24M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -80000 -2.31M -42000 -247K 93000 947K 8.4M -1.75M -3.88M -3.96M
depreciationAndAmortization - - - - - 1000 36000 5.03M 4.96M 5.01M
deferredIncomeTax - - - - - - - -350K - -1.82M
stockBasedCompensation - - - 10000 - - 10000 218K 195K 259K
changeInWorkingCapital 22000 -9991 116K -14000 -4000 222K 481K 476K -1.58M 2.44M
accountsReceivables 3000 45962 132K -18000 -27000 159K 676K 3.03M -2.1M -90000
inventory - - - - - - - - - -
accountsPayables - - - - - - 1.12M -2.21M 186K 2.64M
otherWorkingCapital 19000 -55954 -16000 4000 23000 63000 -195K -343K 341K -113K
otherNonCashItems -8000 2.1M -18000 -15000 -269K -2.28M -11.09M -1.45M -141K -2.43M
netCashProvidedByOperatingActivities -66000 -224.82K 56000 -266K -180K -1.11M -2.16M 2.18M -441K -493K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - -1.53M -316K -2.29M
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 871K 28.01M 1.96M -316K 2.29M
netCashProvidedByInvestingActivities - - - - - 871K 28.01M 435K -316K -
netDebtIssuance - - - - - - -38000 -1.99M -284K -36000
longTermNetDebtIssuance - - - - - - -38000 -1.99M -284K -36000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 2M - - - 1000 -26.07M - - -
netCommonStockIssuance - 2M - - - 1000 -26.07M - - -
commonStockIssuance - 2M - - - - - - - -
commonStockRepurchased - - - - - 1000 -26.07M - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2000 - - - - -58000 50000 -50000 -69000 661K
netCashProvidedByFinancingActivities -2000 2M - - - -57000 -26.06M -2.04M -284K 625K