Loading live market data…

Fuse Battery Metals Inc

TSXV:FUSE.V

$0.045 CAD

$0 (0.0%)

Volume
1K
Average Volume
9.07K
Market Capitalization
$1.69M
P/E Ratio
-1.47
Dividend Yield
0.00%
Price Target
$
Year High
$0.06
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.38

FUSE.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 458.09K 511.71K 1.48M 1.51M 324.91K 1.2M 353.13K 1.05M 1.5M 1.69M
sellingAndMarketingExpenses 5264 18814 46059 999.26K 119.95K 418.93K 13525 554.13K 1.62M 338.8K
sellingGeneralAndAdministrativeExpenses 463.36K 588.3K 1.6M 2.51M 444.86K 1.62M 366.65K 1.61M 3.11M 2.03M
otherExpenses - -57780 - - - - - - - -
operatingExpenses 463.36K 530.52K 1.6M 2.64M 444.86K 1.62M 366.65K 1.61M 3.11M 2.03M
costAndExpenses 463.36K 588.3K 1.6M 2.64M 444.86K 1.62M 366.65K 1.61M 3.11M 2.03M
netInterestIncome - - - - - - - - -2283 -
interestIncome - - 25 27 3457 - 7 - 563 -
interestExpense - - - - - 3457 - 7164 2846 -
depreciationAndAmortization - 4.17M 1.6M 228.48K 236.56K 206.3K 171.86K 161.14K 52516 22816
ebitda -463.36K -4.77M -75038 -2.64M -369.16K -1.62M -366.64K -1.61M -3.11M -774.62K
ebit -463.36K -4.77M -1.67M -2.64M -517.1K -1.62M -1.28M -2.65M -5.35M -1.94M
nonOperatingIncomeExcludingInterest - 4.18M 75038 2023 121.06K 118.36K 912.74K 1.04M 2.24M -
operatingIncome -463.36K -588.3K -1.6M -2.64M -369.16K -1.62M -366.64K -1.61M -3.11M -774.62K
totalOtherIncomeExpensesNet -673.51K -4.18M -75040 -2026 -121.06K -121.82K -912.74K -1.05M -3.42M -1.33M
incomeBeforeTax -1.14M -4.77M -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
incomeTaxExpense - - - - -164.31K -202.84K - - -49670 1.23M
netIncomeFromContinuingOperations -1.14M -4.77M -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.14M -4.77M -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.14M -4.77M -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
eps -0.03 -0.13 -0.02 -0.04 -0.0 -0.02 -0.05 -0.14 -0.56 -0.75
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 54739 245.36K 1.1M 2.02M 467.04K 224.55K 34591 47071 1.28M 1.15M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 54739 245.36K 1.1M 2.02M 467.04K 224.55K 34591 47071 1.28M 1.15M
netReceivables 30923 10218 5420 53163 2736 2844 2911 73809 80763 27669
accountsReceivables 30923 10218 5420 53163 2736 2844 2911 73809 80763 27669
otherReceivables - 10218 - - - - - - - -
inventory - - - - 217.32K - - - - -
prepaids 17258 22428 10370 12833 22156 11397 7000 13418 117.68K 169.92K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 102.92K 278.01K 1.11M 2.09M 709.25K 238.79K 44502 134.3K 1.48M 1.34M
propertyPlantEquipmentNet 4 672.34K 4.6M 4.31M 3.71M 3.79M 3.45M 4.33M 3.69M 1.29M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 672.34K - - - - - - - -
totalNonCurrentAssets 4.0 672.34K 4.6M 4.31M 3.71M 3.79M 3.45M 4.33M 3.69M 1.29M
otherAssets - - - - - - - - - -
totalAssets 102.92K 950.36K 5.72M 6.4M 4.42M 4.03M 3.5M 4.47M 5.17M 2.63M
totalPayables 249.68K 854 744 23119 25297 7046 64219 95192 42094 15123
accountPayables 249.68K 854 744 23119 25297 7046 32719 90992 35372 15123
otherPayables - - - - - - -32719 -90992 6722 -
accruedExpenses 22000 20000 20000 20000 20000 20000 65000 223.03K 5005 30000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 20000 - - - - - - 9832 11911
totalCurrentLiabilities 271.68K 20854 20744 43119 45297 27046 129.22K 318.23K 56931 57034
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 271.68K 20854 20744 43119 45297 27046 129.22K 318.23K 56931 57034
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 39.32M 39.31M 39.31M 39.24M 36.62M 34.99M 33.39M 33.1M 30.38M 21.13M
retainedEarnings -48.89M -47.75M -42.99M -41.31M -38.67M -38.15M -36.53M -35.25M -32.59M -26.05M
additionalPaidInCapital - - 9.37M 8.36M 6.43M 7.17M 6.51M 6.29M 7.33M 7.5M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.14M -4.77M -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
depreciationAndAmortization - 4.17M - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 1.01M 1.02M - 676.22K - 142.01K 685.03K 980.92K
changeInWorkingCapital 235.29K -16.86 27831 -48021 10318 -109.22K -113.26K 296.5K -400 -216.17K
accountsReceivables -20705 -4.8 47743 -50427 108 67 70898 6954 -52531 -27669
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -21574
otherWorkingCapital 256K -12.06 -19912 2406 10210 -109.29K -184.16K 289.55K 52131 -188.5K
otherNonCashItems 672.34K 591.74K -0.0 1.07M 77583 5000 912.74K 1.05M 3.31M 1.25M
netCashProvidedByOperatingActivities -229.23K -609 -632.11K -1.68M -429.2K -1.05M -479.9K -1.17M -2.55M -1.27M
investmentsInPropertyPlantAndEquipment - -242 - -522.6K -4063.0 -105.47K -32576 -1.2M -2.12M -882.46K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -295.78K -522.6K -4063 -105.47K -32576 -1.2M - -
netCashProvidedByInvestingActivities - -242 -295.78K -522.6K -4063 -105.47K -32576 -1.2M -2.12M -882.46K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 38602 - - 3.06M - 680K 500K - 1.47M 2.86M
netCommonStockIssuance 38602 - - 3.06M - 680K 500K - 1.47M 2.86M
commonStockIssuance 38602 - - 3.06M 893.08K 680K 500K 1.13M 1.47M 2.86M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 477.5K 893.08K 666.64K - 1.13M 3.33M 397.5K
netCashProvidedByFinancingActivities 38602 - - 3.54M 893.08K 1.35M 500K 1.13M 4.8M 3.26M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 145.78K 40168 135.53K 136.62K 147.81K 133.01K 133.28K 145.12K 980K 152.99K
sellingAndMarketingExpenses -577 4207 - 1634 4890 2560 4087 375 10168 14541
sellingGeneralAndAdministrativeExpenses 145.2K 44375 135.53K 138.25K 152.7K 135.57K 137.37K 145.5K 990.17K 167.53K
otherExpenses - - - - - - - - - -
operatingExpenses 145.2K 44375 135.53K 138.25K 152.7K 135.57K 137.37K 145.5K 988.17K 167.53K
costAndExpenses 145.2K 44375 135.53K 138.25K -152.7K 135.57K 137.37K 145.5K 988.17K 167.53K
netInterestIncome - - - - - - - - - 2
interestIncome - - - - - - - - - 2
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 1.04M 1.04M 1.04M 126.67K - 43276 43812 -
ebitda -145.2K -44375 -135.53K -138.25K -4.33M -135.57K -155.42K -145.5K -991.17K -167.53K
ebit -145.2K -44375 -135.53K -138.25K -4.33M -135.57K -155.42K -145.5K -990.17K -167.53K
nonOperatingIncomeExcludingInterest - - - - 4.17M - 887 -3 1998 1408
operatingIncome -145.2K -44375 -135.53K -138.25K -152.7K -135.57K -154.53K -145.5K -988.17K -166.12K
totalOtherIncomeExpensesNet -683.96K 11973 -254 -1269 -4.17M -5221 -886 567 -3001 -2814
incomeBeforeTax -829.16K -32402 -135.78K -139.52K -4.33M -140.79K -155.42K -144.93K -991.17K -168.94K
incomeTaxExpense - - - - - - - -43276 -43812 -
netIncomeFromContinuingOperations -829.16K -32402 -135.78K -139.52K -4.33M -140.79K -155.42K -144.93K -993.17K -168.94K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 2002 -
netIncome -829.16K -32402 -135.78K -139.52K -4.33M -140.79K -155.42K -144.93K -991.17K -168.94K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -829.16K -32402 -135.78K -139.52K -4.33M -140.79K -155.42K -144.93K -991.17K -168.94K
eps -0.02 -0.0 -0.0 -0.0 -0.12 -0.0 -0.0 -0.0 -0.01 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 54739 66968 102.38K 110.68K 245.36K 372.75K 656.36K 883.21K 1.1M 1.2M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 54739 66968 102.38K 110.68K 245.36K 372.75K 656.36K 883.21K 1.1M 1.2M
netReceivables 30923 25807 6198 5275 10218 13813 13261 12836 5420 4805
accountsReceivables 30923 25807 6198 5275 10218 13813 13261 12836 5420 4805
otherReceivables - - 6198 - 10218 - - - - -
inventory - - - - - - -4149 - - 75545
prepaids 17258 23629 7398 14265 22428 23361 4149 79268 10370 48440
otherCurrentAssets - - -31 - - - 4148 12835 - -
totalCurrentAssets 102.92K 116.4K 115.95K 130.22K 278.01K 409.93K 673.76K 975.32K 1.11M 1.28M
propertyPlantEquipmentNet 4 672.34K 672.34K 672.34K 672.34K 4.84M 4.82M 4.6M 4.6M 4.63M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 672.34K - - - - -
totalNonCurrentAssets 4.0 672.34K 672.34K 672.34K 672.34K 4.84M 4.82M 4.6M 4.6M 4.63M
otherAssets - - 30 - - - - - - -
totalAssets 102.92K 788.75K 788.32K 802.56K 950.36K 5.25M 5.49M 5.58M 5.72M 5.91M
totalPayables 249.68K 156.95K 134.12K 79 854 - 77637 12203 744 2526
accountPayables 249.68K 156.95K 134.12K 79 854 - 12203 12203 744 2526
otherPayables - - - - - - 130.87K - - -
accruedExpenses 22000 10000 - 12500 20000 - 16000 16000 20000 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 20000 - - - - -
totalCurrentLiabilities 271.68K 166.95K 134.12K 12579 20854 - 93637 28203 20744 2526
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 271.68K 166.95K 134.12K 12579 20854 - 93638 28203 20744 2526
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 39.32M 39.31M 39.31M 39.31M 39.31M 39.31M 39.31M 39.31M 39.31M 39.38M
retainedEarnings -48.89M -48.06M -48.03M -47.89M -47.75M -43.43M -43.29M -43.13M -42.99M -41.99M
additionalPaidInCapital - - - - - - - - - 8.52M
date 2025-12-31 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -829.16K -135.78K -139.52K -4352 -140.79K -155.42K -144.93K -991.17K -168.94K -214.97K
depreciationAndAmortization - - - 4174 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 854.22K 11243 -
changeInWorkingCapital 105.99K 5944 13106 4.53 -113.4K 140.13K -68855 55672 -48735 -13173
accountsReceivables -5116 -923 4943 3.6 -552 -425 -7416 -615 1796 -1617
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 111.1K 6867 8163 21787 -112.85K 140.55K -61439 56287 -50531 -11556
otherNonCashItems 672.34K 121.54K -8276 47.85 -93638 -1 7417 -69999 2499 157.93K
netCashProvidedByOperatingActivities -50831 -8295 -134.69K -125 -254.19K -15291 -213.79K -151.28K -203.93K -70210
investmentsInPropertyPlantAndEquipment - - - - - -211.57 - 25088 -203.64K -57992
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -29409 -211.35K - 25088 -203.64K -57992
netCashProvidedByInvestingActivities - - - - -29409 -211.57K - 25088 -203.64K -57992
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 38602 - - - - - - - - -
netCommonStockIssuance 38602 - - - - - - - - -
commonStockIssuance 38602 - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 38602 - - - - - - - - -