OTC : FUSEF

Fuse Battery Metals Inc.

$0.03128 USD

$0.0 (-0.06%)

Volume
0
Average Volume
11.64K
Market Capitalization
$1.18M
P/E Ratio
-1.47
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.38
FUSEF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 458.09K 511.71 1.48M 1.51M 324.91K 1.2M 353.13K 1.05M 1.5M 1.69M
sellingAndMarketingExpenses 5264 18.81 46059 999.26K 119.95K 418.93K 13525 554.13K 1.62M 338.8K
sellingGeneralAndAdministrativeExpenses 462.98K 530.52 1.6M 2.51M 444.86K 1.62M 366.65K 1.61M 3.11M 2.03M
otherExpenses - - - 30056 -48819 - - - - -
operatingExpenses 462.98K 530.52 1.6M 2.54M 396.04K 1.62M 366.65K 1.61M 3.11M 2.03M
costAndExpenses 462.98K 530.52 1.6M 2.54M 396.04K 1.5M 366.65K 1.61M 3.11M 2.03M
netInterestIncome - - 25 27 3457 -3457 - - -2283 -
interestIncome - - 25 27 3457 - 7 - 563 -
interestExpense - - - - - 3457 - 7164 2846 -
depreciationAndAmortization - 4174 1.6M 77583 77583 912.74K 912.74K 1.05M 2.33M 137.17K
ebitda -462.98K -4.7M -1.67M -2.46M -396.04K -588.66K -366.64K -1.61M -3.11M -1.81M
ebit -462.98K -4.7M -1.6M -2.54M -473.62K -1.5M -1.24M -2.59M -5.35M -1.94M
nonOperatingIncomeExcludingInterest - 4.17M - - 77583 - 869.97K 983.35K 2.24M -
operatingIncome -462.98K -530.52K -1.6M -2.54M -396.04K -1.5M -366.64K -1.61M -3.11M -774.62K
totalOtherIncomeExpensesNet -672.96K -4.24M -75040 -104.13K -121.06K -121.82K -912.74K -1.05M -3.42M -1.33M
incomeBeforeTax -1.14M -4766 -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
incomeTaxExpense - - - - - - - 6110.94 514.75 1.25M
netIncomeFromContinuingOperations -1.14M -4766 -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.14M -4766 -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.14M -4766 -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
eps -0.03 -0.13 -0.04 -0.02 -0.0 -0.02 -0.05 -0.14 -0.56 -0.75
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 54693 245.36K 1.1M 2.02M 467.04K 224.55K 34591 47071 1.28M 1.15M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 54693 245.36K 1.1M 2.02M 467.04K 224.55K 34591 47071 1.28M 1.15M
netReceivables 30897 10218 5420 53163 2736 2844 - 73809 - 27669
accountsReceivables 30923 10218 5420 53163 2736 2844 2911 73809 80763 27669
otherReceivables - - - - - - - - - -
inventory - - - - 217.32K - - - - -
prepaids 17243 22428 10370 12833 22156 11397 7000 13418 117.68K 169.92K
otherCurrentAssets - - - - - - 2911 - - -
totalCurrentAssets 102.84K 278.01K 1.11M 2.09M 709.25K 238.79K 44502 134.3K 1.48M 1.34M
propertyPlantEquipmentNet 4 672.34K 4.6M 4.31M 3.71M 3.79M 3.45M 4.33M 3.69M 1.29M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 4 672.34K 4.6M 4.31M 3.71M 3.79M 3.45M 4.33M 3.69M 1.29M
otherAssets - - - - - - - - - -
totalAssets 102.84K 950.36K 5.72M 6.4M 4.42M 4.03M 3.5M 4.47M 5.17M 2.63M
totalPayables 249.68K 854 744 23119 25297 7046 32719 95192 42094 15123
accountPayables 249.68K 854 744 23119 25297 7046 32719 90992 35372 15123
otherPayables - - - - - - - 4200 6722 -
accruedExpenses 22000 20000 20000 20000 20000 20000 65000 223.03K 5005 30000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -223 - - - - - 31500 - 9832 11911
totalCurrentLiabilities 271.46K 20854 20744 43119 45297 27046 129.22K 318.23K 56931 57034
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 271.46K 20854 20744 43119 45297 27046 129.22K 318.23K 56931 57034
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 39.29M 39.31M 39.31M 39.24M 36.62M 34.99M 33.39M 33.1M 30.38M 21.13M
retainedEarnings -48.85M -47.75M -42.99M -41.31M -38.67M -38.15M -36.53M -35.25M -32.59M -26.05M
additionalPaidInCapital - - 9.37M 8.36M 6.43M 7.17M 6.51M 6.29M 7.33M 7.5M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.14M -4.77M -1.67M -2.64M -517.1K -1.62M -1.28M -2.66M -6.54M -3.28M
depreciationAndAmortization - 4.17M - - 77.58 - 912.74 1053.06 2331.25 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 1.01M 1.02M - 676.22K - 142.01K 685.03K 980.92K
changeInWorkingCapital 235.1K -16.86 50206 -48021 10318 -109.22K -113.26K 296.5K -400 -216.17K
accountsReceivables -20687.6 -4.8 47743 -50427 108 67 70898 6954 -52531 -27669
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -21574
otherWorkingCapital 255.79K -12.06 2463 9323 10210 -109.29K -184.16K 289.55K 52131 -188.5K
otherNonCashItems 671.79K 591.74K -22375 748.91K 77505 5000 911.83K 1.05M 3.31M 1.25M
netCashProvidedByOperatingActivities -229.04K -609 -632.11K -1.68M -429.2K -1.05M -479.9K -1.17M -2.55M -1.27M
investmentsInPropertyPlantAndEquipment - -242 - -522.6K -4062 -105.47K -32576 -1.2M -2.12M -882.46K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -295.78K - - - - -1.2M -2.12M -
netCashProvidedByInvestingActivities - -242 -295.78K -522.6K -4063 -105.47K -32576 -1.2M -2.12M -882.46K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 38569 - - 3.06M - 680K 500K - 1.47M 2.86M
netCommonStockIssuance 38569 - - 3.06M - 680K 500K - 1.47M 2.86M
commonStockIssuance 38569 - - 3.06M 893.08K 680K 500K 1.13M 1.47M 2.86M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 477.5K 893.08K 666.64K - 1.13M 3.33M 397.5K
netCashProvidedByFinancingActivities 38569 - - 3.54M 893.08K 1.35M 500K 1.13M 4.8M 3.26M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 145.78K 40168 135.53K 136.62K 147.81K 133.01K 133.28K 145.12K 952.3K 152.99K
sellingAndMarketingExpenses -577 4207 - 1634 4890 2560 4087 375 10168 14541
sellingGeneralAndAdministrativeExpenses 145.08K 44375 135.53K 138.25K 152.7K 135.57K 137.37K 145.5K 962.46K 167.53K
otherExpenses - - - - - - - - 27705 -
operatingExpenses 145.08K 44375 135.53K 138.25K 152.7K 135.57K 137.37K 145.5K 990.17K 167.53K
costAndExpenses 145.08K 44375 135.53K 138.25K 152.7K 135.57K 137.37K 145.5K 990.17K 167.53K
netInterestIncome - - - - - - - - - 2
interestIncome - - - - - - - - - 2
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 1.04M 1.04M 1.04M 126.67K - 124.27K 984.2K 158.05K
ebitda -145.08K -44375 -135.53K -138.25K -152.7K -8904 -137.37K -145.5K -990.17K -167.53K
ebit -145.08K -44375 -135.53K -138.25K -152.7K -135.57K -137.37K -124.27K -984.2K -167.53K
nonOperatingIncomeExcludingInterest - - - - - - - - - 1408
operatingIncome -145.08K -44375 -135.53K -138.25K -152.7K -135.57K -137.37K -124.27K -987.16K -166.12K
totalOtherIncomeExpensesNet -683.4K 11973 -254 -1269 -4.17M -5221 -18050 -20661 -3005 -2814
incomeBeforeTax -828.48K -32402 -135.78K -139.52K -4.33M -140.79K -155.42K -144.93K -993.17K -168.94K
incomeTaxExpense - - - - - - - - -2000 -
netIncomeFromContinuingOperations -828.48K -32402 -135.78K -139.52K -4.33M -140.79K -155.42K -144.93K -991.17K -168.94K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -828.48K -32402 -135.78K -139.52K -4.35M -140.79K -155.42K -144.93K -991.17K -168.94K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -828.48K -32402 -135.78K -139.52K -4.35M -140.79K -155.42K -144.93K -991.17K -168.94K
eps -0.02 -0.0 -0.0 -0.0 -0.12 -0.0 -0.0 -0.0 -0.01 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 54693 66968 102.38K 110.68K 245.36K 372.75K 656.36K 883.21K 1.1M 1.2M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 54693 66968 102.38K 110.68K 245.36K 372.75K 656.36K 883.21K 1.1M 1.2M
netReceivables 30897 25807 6198 5275 10218 13813 13261 12836 5420 4805
accountsReceivables 30923 25807 6198 5275 10218 13813 13261 12836 5420 4805
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - 75545
prepaids 17243 23629 7398 14265 22428 23361 4149 79268 10370 48440
otherCurrentAssets - - -31 - - - - - - 1
totalCurrentAssets 102.84K 116.4K 115.95K 130.22K 278.01K 409.93K 673.76K 975.32K 1.11M 1.28M
propertyPlantEquipmentNet 4 672.34K 672.34K 672.34K 672.34K 4.84M 4.82M 4.6M 4.6M 4.63M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 4 672.34K 672.34K 672.34K 672.34K 4.84M 4.82M 4.6M 4.6M 4.63M
otherAssets - - 30 - - - - - - -
totalAssets 102.84K 788.75K 788.32K 802.56K 950.36K 5.25M 5.49M 5.58M 5.72M 5.91M
totalPayables 249.68K 156.95K 134.12K 79 854 - 77637 12203 744 2526
accountPayables 249.68K 156.95K 134.12K 79 854 - 77637 12203 744 2526
otherPayables - - - - - - - - - -
accruedExpenses 22000 10000 - 12500 20000 - 16000 16000 20000 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -223 - - - - - - - - -
totalCurrentLiabilities 271.46K 166.95K 134.12K 12579 20854 - 93637 28203 20744 2526
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 271.46K 166.95K 134.12K 12579 20854 - 93638 28203 20744 2526
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 39.29M 39.31M 39.31M 39.31M 39.31M 39.31M 39.31M 39.31M 39.31M 39.38M
retainedEarnings -48.85M -48.06M -48.03M -47.89M -47.75M -43.43M -43.29M -43.13M -42.99M -41.99M
additionalPaidInCapital - - - - - - - - - 8.52M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -828.48K -32402 -135.78K -139 -4352 -140.79K -155.42K -144.93K -991.17K -168.94K
depreciationAndAmortization - - - - 4174 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 854.22K 11243
changeInWorkingCapital 105.9K -35840 5944 13.11 4528 -113.4K 140.13K -76314 55672 -48735
accountsReceivables -5111 -19609 -923 4.94 3595 -552 -425 -7416 -615 1796
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 111.01K -16231 6867 8.16 933 -112.85K 140.55K -68898 56287 -50531
otherNonCashItems 671.79K 32827 121.54K -8.11 -130.16K -1 -1 7460 -69999 2499
netCashProvidedByOperatingActivities -50789 -35415 -8295 -134 -125.81K -254.19K -15291 -213.79K -151.28K -203.93K
investmentsInPropertyPlantAndEquipment - - - - -1578 -29409 -211 - 25088 -203.64K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - -211.35K - - -203.64K
netCashProvidedByInvestingActivities - - - - -1578 -29409 -211.57K - 25088 -203.64K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 38569 - - - - - - - - -
netCommonStockIssuance 38569 - - - - - - - - -
commonStockIssuance 38569 - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 38569 - - - - - - - - -