Loading live market data…

Fuse Group Holding Inc.

OTC:FUST

$0.092 USD

$0 (0.0%)

Volume
5.5K
Average Volume
1.5K
Market Capitalization
$1.09M
P/E Ratio
-4.07
Dividend Yield
0.00%
Price Target
$
Year High
$1.00
Year Low
$0.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.07

FUST Financial

date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue 45942 332.02K - 200K 700K 750K 1.22M - - 25175
costOfRevenue - - 1821 10015 81081 201.48K 277.42K 2191 1832 7027
grossProfit 45942 332.02K -1821 189.98K 618.92K 548.52K 938.58K -2191 -38530 18148
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 323.8K 345.71K 455.12K 623.64K 684.69K 593.83K 1.02M 2.6M 1.52M 61288
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 323.8K 345.71K 393.12K 623.64K 684.69K 593.83K 1.02M 2.6M 1.52M 61288
otherExpenses - 19667 62000 60 1M -200 - - - -
operatingExpenses 323.8K 365.38K 453.3K 623.64K 1.68M 593.83K 1.02M 4.1M 1.52M 61288
costAndExpenses 323.8K 365.38K 455.12K 633.65K 1.77M 795.31K 1.29M 4.1M 1.52M 68315
netInterestIncome -3440 -5104 17283 -8498 -4053 -992 -1093 -118K -56900 -
interestIncome - - 17283 - - - 13 41413 105.69K -
interestExpense 3440 5104 17283 8498 4053 992 1106 158.96K 162.59K -
depreciationAndAmortization 455 455 1821 1914 28852 2191 2191 2191 1832 1262
ebitda -277.41K -32402 -453.3K -431.68K -988.15K -44228 -75572 -4.06M -1.41M -41878
ebit -277.86K -32853 -455.12K -433.59K -1.02M -46419 -77763 -4.06M -1.39M -43140
nonOperatingIncomeExcludingInterest - -500 - -60 -48307 1107 -13 -41414 -126K -
operatingIncome -277.86K -33353 -455.12K -433.65K -1.07M -45312 -77763 -4.1M -1.52M -43140
totalOtherIncomeExpensesNet -3440 -4608 -17283 -8438 44254 -2099 -1093 -118K -38530 -
incomeBeforeTax -281.3K -37961 -472.4K -442.09K -1.02M -47411 -78856 -4.22M -1.56M -43140
incomeTaxExpense 2400 2400 2400 2400 2400 4000 800 800 - -
netIncomeFromContinuingOperations -283.7K -40361 -474.8K -444.49K -1.02M -51411 -79656 -4.22M -1.56M -43140
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -283.7K -40361 -474.8K -444.49K -1.02M -51411 -79656 -4.22M -1.56M -43140
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -283.7K -40361 -474.8K -444.49K -1.02M -51411 -79656 -4.22M -1.56M -43140
eps -0.02 -0.0 -0.01 -0.01 -0.02 -0.0 -0.0 -0.08 -0.03 -0.0
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 21160 67601 26588 32996 135.5K 194.47K 102.2K 103.36K 419.09K 8165
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 21160 67601 26588 32996 135.5K 194.47K 102.2K 103.36K 419.09K 8165
netReceivables - - - - - - - - 3.92M -
accountsReceivables - - - - - - - - 3.92M -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 13518 13000 12668 12018 22882 - - 75263 1M 8532
otherCurrentAssets - 17773 - 12018 - 9825 - 75263 - 8532
totalCurrentAssets 34678 85374 39256 45014 158.38K 204.3K 102.2K 178.63K 5.34M 16697
propertyPlantEquipmentNet - 4773 32949 61111 6646 35498 8572 10764 12955 2258
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - -61111 -6646 1M 1M 1M - -
totalNonCurrentAssets - 4773 32949 61111 6646 1.04M 1.01M 1.01M 12955 2258
otherAssets - -4773 - - - - - - - -
totalAssets 34678 85374 72205 106.12K 165.03K 1.24M 1.11M 1.19M 5.36M 18955
totalPayables 22154 145.94K 45688 4670 26796 4499 10675 9633 9465 7742
accountPayables - - - - - - - - 9465 7742
otherPayables 22154 145.94K 45688 4670 26796 4499 10675 - - -
accruedExpenses 1005 - 16382 4466 - - - - - -
shortTermDebt 297.13K 1811 1936 2230 2663 76344 - - 6.87M -
capitalLeaseObligationsCurrent - 5038 29128 26207 4465 26046 - - - -
taxPayables - 1613 1951 - - 2777 - - - -
deferredRevenue - - - - - - - - -6.88M -
otherCurrentLiabilities - - - - - -26046 - - - 27405
totalCurrentLiabilities 320.29K 152.79K 93134 37573 33924 80843 10675 9633 6.88M 35147
longTermDebt 164.89K 99387 151.79K 454.11K 106.34K 105.79K - - - -
capitalLeaseObligationsNonCurrent - - 5038 34167 - 4465 - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 164.89K 99387 156.83K 488.27K 106.34K 110.26K - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 5038 34166 60374 4465 30511 - - - -
totalLiabilities 485.18K 252.17K 249.96K 525.85K 140.26K 191.1K 10675 9633 6.88M 35147
treasuryStock - - - - - - - - - -
preferredStock - - - 1.0 - 1.0 - - - -
commonStock 13297 13297 66371 64778 64778 64778 64778 64778 45150 9030
retainedEarnings -8.23M -7.95M -7.91M -7.43M -6.99M -5.97M -5.91M -5.83M -1.61M -56992
additionalPaidInCapital 7.77M 7.77M 7.66M 6.95M 6.95M 6.95M 6.95M 6.95M 47432 31770
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -283.7K -40361 -474.8K -444.49K -1.02M -51411 -79656 -4.22M -1.56M -43140
depreciationAndAmortization - 455 1821 1914 28852 27849 2191 2191 1832 1262
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 16667 -
changeInWorkingCapital -10997 -18695 33078 -6796 12274 -34658 1044 -124.8K -982K 1162
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -2910
otherWorkingCapital -10997 -18695 33078 -6796 12274 -34658 1044 -124.8K -982K 4072
otherNonCashItems 4805 -1408 133 -470 924.35K -4615 75262 101.8K 16667 5434
netCashProvidedByOperatingActivities -289.89K -60009 -439.77K -449.84K -58442 -62835 -1159 -4.24M -2.52M -40716
investmentsInPropertyPlantAndEquipment - - - - - - - - -14598 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 3.92M -3.92M -
netCashProvidedByInvestingActivities - - - - - - - 3.92M -3.94M -
netDebtIssuance 360.82K -2528 397.39K 347.34K -525 155.1K - - 6.87M 35300
longTermNetDebtIssuance 360.82K -2528 397.39K 347.34K -525 155.1K - - 6.87M -
shortTermNetDebtIssuance - - - - - - - - 6.87M 35300
netStockIssuance - - - - - - - - 2038 35300
netCommonStockIssuance - - - - - - - - 2038 35300
commonStockIssuance - - - - - - - - 2038 35300
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -117.37K 103.55K 35973 - - - - - - -35300
netCashProvidedByFinancingActivities 243.45K 101.02K 433.36K 347.34K -525 155.1K - - 6.87M 35300
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - 7683 - 26000 - 19942 129.88K 82353 99786 20000
costOfRevenue - - - - - - - - - -
grossProfit - 7683 - 26000 - 19942 129.88K 82353 99786 20000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 52670 38828 77628 97819 81218 66798 106.71K 64422 114.85K 79395
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 52670 38828 77628 97819 81218 66798 106.71K 64422 114.85K 79395
otherExpenses - - - - - - - - - -
operatingExpenses 52670 38828 77628 97819 81218 66798 106.71K 64422 114.85K 79395
costAndExpenses 52670 38828 77628 97819 81218 66798 106.71K 64422 114.85K 79395
netInterestIncome -3223 -1347 -1455 -1379 341 -947 -952 -1144 -1659 -1349
interestIncome - - - - - - - - - -
interestExpense 3223 -1347 1455 1379 - 947 952 1144 1659 1349
depreciationAndAmortization - - 114 114 114 114 - 500 - 455
ebitda -52670 -31145 -77514 -71819 -81104 -46742 23173 18431 -15062 -58940
ebit -52670 -31145 -77628 -71819 -81218 -46856 23173 17931 -15062 -59395
nonOperatingIncomeExcludingInterest - - - - - - - -496 - -
operatingIncome -52670 -31145 -77628 -71819 -81218 -46856 23173 17931 -15060 -59395
totalOtherIncomeExpensesNet -3223 -1347 -1455 -1379 - -947 -952 -648 -1659 -1349
incomeBeforeTax -55893 -32492 -79083 -73198 -81218 -47803 22221 17283 -16721 -60744
incomeTaxExpense 2400 - - - - 2400 - - - 2400
netIncomeFromContinuingOperations -58293 -32492 -79083 -73198 -81218 -50203 22221 17283 -16721 -63144
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -58293 -32492 -79083 -73198 -81218 -50203 22221 17283 -16721 -63144
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -58293 -32492 -79083 -73198 -81218 -50203 22221 17283 -16721 -63144
eps -0.0 -0.0 -0.01 -0.01 -0.01 -0.0 0.0 0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 11812 20472 21160 8409 41139 18816 67601 42434 38047 56417
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11812 20472 21160 8409 41139 18816 67601 42434 38047 56417
netReceivables 168 9513 - 168 167 167 - - - -
accountsReceivables - 9513 - - - - - - - -
otherReceivables 168 - - 168 167 167 - - - -
inventory - - - - - - - - - -
prepaids 5340 9513 13518 17320 5200 9152 13000 16850 5168 8918
otherCurrentAssets - -9513 - - - - 4773 - - -
totalCurrentAssets 17320 29985 34678 25897 46506 28135 85374 59284 43215 65335
propertyPlantEquipmentNet - - - - - - 4773 11841 18816 25700
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - 4773 11841 18816 25700
otherAssets - - - - - - -4773 - - -
totalAssets 17320 29985 34678 25897 46506 28135 85374 71125 62031 91035
totalPayables 121.25K 29605 22154 228.77K 206.01K 144.54K 145.94K 145.84K 146.24K 142.82K
accountPayables - 4452 - - - - - - - -
otherPayables 121.25K 25153 22154 228.77K 206.01K 144.54K 145.94K 145.84K 146.24K 142.82K
accruedExpenses 3928 1539 1005 480 33 - 4801 4700 1134 2971
shortTermDebt 128.42K 319.08K 297.13K 2666 4592 1828 1811 1794 1778 1954
capitalLeaseObligationsCurrent - - - - - - 5038 12518 19905 27200
taxPayables - - - 1606 1830 213 1613 1612 2013 330
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - -4801 - - 5789
totalCurrentLiabilities 253.61K 350.22K 320.29K 231.91K 210.64K 146.36K 152.79K 160.15K 169.05K 180.74K
longTermDebt 30000 162.76K 164.89K 165.4K 134.09K 98772 99387 99997 150.6K 151.2K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 30000 162.76K 164.89K 165.4K 134.09K 98772 99387 99997 150.6K 151.2K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - 5038 12518 19905 27200
totalLiabilities 283.61K 512.98K 485.18K 397.32K 344.73K 245.14K 252.17K 260.14K 319.65K 331.94K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 17226 13297 13297 13297 13297 13297 13297 66485 66371 66371
retainedEarnings -8.32M -8.27M -8.23M -8.15M -8.08M -8M -7.95M -7.97M -7.99M -7.97M
additionalPaidInCapital 8.04M 7.77M 7.77M 7.77M 7.77M 7.77M 7.77M 7.72M 7.66M 7.66M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -58293 -32492 -79083 -73198 -81218 -50203 22221 17283 -16721 -63144
depreciationAndAmortization - - - - - - - - - 455
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 6394 8990 -4900 -8918 -2283 2283 3951 -19501 -8069 -10286
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - 4451 - - - - - - - -
otherWorkingCapital 6394 4539 -4900 -8918 5608 2283 3951 -19501 -8069 -10286
otherNonCashItems -4451 - 1 2755 7892 -267 -412 7192 7194 -172
netCashProvidedByOperatingActivities -56350 -23502 -83982 -82116 -75609 -48187 25760 4974 -17596 -73147
investmentsInPropertyPlantAndEquipment - - - - - - 4 -4 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - 4 - - -
netDebtIssuance -48410 19814 293.95K 29386 38082 -598 -593 -587 -774 -574
longTermNetDebtIssuance -48410 19814 293.95K 29386 38082 -598 -593 -587 -774 -574
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 96100 3000 -197.22K 20000 59850 - - - - 103.55K
netCashProvidedByFinancingActivities 47690 22814 96733 49386 97932 -598 -593 -587 -774 102.98K