CNQ : FUTR.CN

Gold'n Futures Mineral Corp.

$0.4 CAD

$0.03 (6.67%)

Volume
16.56K
Average Volume
3.93K
Market Capitalization
$9.46K
P/E Ratio
-0.19
Dividend Yield
0.00%
Price Target
Year High
$1.00
Year Low
$0.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
FUTR.CN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - 872 272.0 1646.0
grossProfit - - - - - - - -872 -272.0 -1646.0
researchAndDevelopmentExpenses - - - - - 23469 - - - -
generalAndAdministrativeExpenses 237.22K 409.6K 451.04K 1.57M 712.77K 2.13M 394.13K 99971 54380 85151
sellingAndMarketingExpenses - 52008 257.93K - - - - - 960 -
sellingGeneralAndAdministrativeExpenses 237.22K 566.61K 1.03M 1.57M 712.77K 2.13M 394.13K 99971 55340 85151
otherExpenses 70921 - - 171K 453.23K 43070 - - 272 -
operatingExpenses 308.14K 566.61K 1.03M 1.74M 1.17M 2.19M 394.13K 99971 55340 85151
costAndExpenses 308.14K 566.61K 1.03M 1.55M 1.17M 2.19M 394.13K 100.84K 55612 86797
netInterestIncome 2232 - - - - - - - - -
interestIncome 2232 - - - - - - - - -
interestExpense - - - - - - - - 960 -
depreciationAndAmortization - 1.16M 4.74M 285K 285K 1.72M 872 872.0 272.0 1646.0
ebitda -308.14K -566.61K -1.03M -1.26M -1.13M -2.19M -374K -78933 -23362 -43552
ebit -308.14K -1.73M -5.77M -1.54M -1.41M -1.72M -375K -79805 -23634 -45198
nonOperatingIncomeExcludingInterest - 1.16M 4.74M - 285K - - -21038 -31018 1646
operatingIncome -308.14K -566.61K -1.03M -1.55M -1.13M -1.72M -375K -100.84K -54652 -43552
totalOtherIncomeExpensesNet 262.34K -1.12M -4.85M -131K -276K -4194 111.6K -449 -960 81930
incomeBeforeTax -45803 -1.69M -5.88M -1.68M -1.4M -2.2M -263K -101.29K -55612 38378
incomeTaxExpense - - 138.04K -61549 - - - -449 -0.0 -
netIncomeFromContinuingOperations -45803 -1.69M -6.01M -1.68M -1.4M -2.2M -263K -101.29K -55612 38378
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 130.91K - - -
netIncome -45803 -1.69M -6.01M -1.68M -1.4M -2.2M -132K -101.29K -55612 38378
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -45803 -1.69M -6.01M -1.68M -1.4M -2.2M -263K -101.29K -55612 38378
eps -1.98 -77 -304 -109 -113 -256 -363 -180.5K -200 138
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1504 855 67117 823.45K 643.4K 6483 157.15K 23971 14501 34458
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1504 855 67117 823.45K 643.4K 6483 157.15K 23971 14501 34458
netReceivables 4614 44356 23909 25243 68701 - - - 4232 -
accountsReceivables 4614 44356 23909 25243 68701 - - - - -
otherReceivables - - - - - - - - 4232 -
inventory - - - - - - - -3.54 -4.23 -
prepaids - - 34167 277.29K 378.21K 6281 - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 6118 45211 125.19K 1.13M 1.09M 12764 157.15K 27515 18733 34458
propertyPlantEquipmentNet - - 1.11M 5.31M 4.85M 3.6M - - 873 1145
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -0.0 -0.0
totalNonCurrentAssets - - 1.11M 5.31M 4.85M 3.6M - - 873 1145
otherAssets - - - - - - - - - -
totalAssets 6118 45211 1.24M 6.44M 5.94M 3.61M 157.15K 27515 19606 35603
totalPayables 1M 1.08M 303.77K 318.83K 410.62K 92876 109.67K 820.88K 217.78K 188.16K
accountPayables 222.87K 400.06K 303.77K 318.83K 410.62K 92876 98736 820.88K 217.78K 188.16K
otherPayables 779.35K 683.37K - - - - 10937 - - -
accruedExpenses - - - - - 84139 - 228.62K 453.91K 443.91K
shortTermDebt 31650 - - - - 25307 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 309.28K 309.28K 309.28K 171.24K - 6624 10937 - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 139.54K 142.7K 627.75K 360.12K 113.45K - 454.85K - 218.6K 218.6K
totalCurrentLiabilities 1.17M 1.23M 931.52K 678.95K 524.06K 202.32K 564.52K 1.05M 890.29K 850.68K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - -520.07K -440.62K - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.17M 1.23M 931.52K 678.95K 524.06K 202.32K 564.52K 1.05M 890.29K 850.68K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.37M 28.31M 28.03M 27.68M 26.53M 23.36M 18.38M 17.67M 17.67M 17.67M
retainedEarnings -30.1M -30.09M -30.01M -24.09M -23.64M -22.23M -20.03M -19.77M -19.98M -20.22M
additionalPaidInCapital - - - - - - - 17.67M 314.47K 610.32K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -45803 -1.69M -6.01M -1.68M -1.4M -2.2M -263.21K -101.29K -55612 38378
depreciationAndAmortization - 1.16M - - 285 - - 872 272 1646
deferredIncomeTax - - -138.04K -171.24K -285 - - - - -
stockBasedCompensation - 105K 320.32K 903.06K 139.92K 1.19M - - - -
changeInWorkingCapital 297.44K -16280 566.39K 395.07K -178.95K 122.06K 362.31K 109.89K 35383 23812
accountsReceivables 39742 -20447 1334 43458 -75325 -4313 3544 689.0 -4232.0 7061.0
inventory - - - - - - - - - -
accountsPayables - - - - - - - 109.2K - -
otherWorkingCapital 257.7K -16280 565.06K 351.61K -103.63K 126.37K 358.76K 689 39615 16751
otherNonCashItems -258.45K 373.87K 4.94M -50540 239.56K 307 -130.91K 1055.0 4776.0 -125.18K
netCashProvidedByOperatingActivities -6813 -65512 -321.34K -599.74K -1.2M -884.68K -31820 9470 -19957 -61339
investmentsInPropertyPlantAndEquipment - -750 -538.49K -465.66K -1.28M -678.22K - - - -
acquisitionsNet -22538 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - 135.64K
otherInvestingActivities - - - - - - - - - 135.64
netCashProvidedByInvestingActivities -22538 -750 -538.49K -465.66K -1.28M -678.22K - - - 135.64K
netDebtIssuance 30000 - - - -25000 25000 - - - -
longTermNetDebtIssuance - - - - -25000 25000 - - - -
shortTermNetDebtIssuance 30000 - - - - - - - - -39596
netStockIssuance - - 115K 1.15M 3.45M 1.56M - - - -
netCommonStockIssuance - - 115K 1.15M 3.45M 1.56M - - - -
commonStockIssuance - - 115K 1.15M 3.45M 1.56M 165K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -11500 94453 -301.79K -177.02K 165K - - -39596
netCashProvidedByFinancingActivities 30000 - 103.5K 1.25M 3.13M 1.41M 165K - - -39596
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 33342 91545 12551 98717 34405 239.03K 4159 57578 213.84K 132.79K
sellingAndMarketingExpenses - - - - - - - - - 94957
sellingGeneralAndAdministrativeExpenses 33342 91545 12551 98717 34405 239.03K 4159 57578 213.84K 227.74K
otherExpenses 13328 15506 26043 26147 3225 5733 6322 18205 23265 4998
operatingExpenses 46670 107.05K 38594 124.86K 37630 244.76K 10481 75783 237.11K 232.74K
costAndExpenses 46670 107.05K 38594 124.86K 37630 244.76K 10481 75783 237.11K 232.74K
netInterestIncome -1315 - - 2232 - - - - - -
interestIncome - - - 2232 - - - - - -
interestExpense 1315 - - - - - - - - -
depreciationAndAmortization - - - 289.68K 289.68K 289.68K 1.18M 1.18M 1.18M 1.18M
ebitda -46670 -107.05K -38594 -124.86K -37630 44920 1.17M 1.11M 948.57K -3.78M
ebit -46670 -107.05K -38594 -124.86K -37630 -244.76K -10481 -75953 -236K -4.97M
nonOperatingIncomeExcludingInterest - - - - - - - 170 -1114 4.74M
operatingIncome -46670 -107.05K -38594 -124.86K -37630 -244.76K -10481 -75783 -237K -227.74K
totalOtherIncomeExpensesNet -1315 290.72K -57546 26004 3158 -1.16M -3006 41511 1523 -5.01M
incomeBeforeTax -47985 183.67K -96140 -98860 -34472 -1.4M -13487 -34272 -236K -5.24M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -47985 183.67K -96140 -98860 -34472 -1.4M -13487 -34272 -236K -5.24M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -47985 183.67K -96140 -98860 -34472 -1.4M -13487 -34272 -236K -5.24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -47985 183.67K -96140 -98860 -34472 -1.4M -13487 -34272 -236K -5.24M
eps -2.14 8.06 -4.07 -4 -2 -63 -1 -2 -12 -265
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2759 1504 6938 25352 484 855 208 6102 7445 67117
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2759 1504 6938 25352 484 855 208 6102 7445 67117
netReceivables 16309 4614 735 6396 66816 44356 39858 32173 32000 23909
accountsReceivables 16309 4614 735 6396 66816 44356 39858 32173 32000 23909
otherReceivables - - - - - - - - - -
inventory - - - - - - - -32173 - -
prepaids - - 3298 22544 - - 36133 38665 30000 34167
otherCurrentAssets - - - - - - - 32173 - -
totalCurrentAssets 19068 6118 10971 54292 67300 45211 76199 76940 69447 125.19K
propertyPlantEquipmentNet - - 10438 - - - 1.13M 1.13M 1.13M 1.11M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - 10438 - - - 1.13M 1.13M 1.13M 1.11M
otherAssets - - - - - - - - - -
totalAssets 19068 6118 21409 54292 67300 45211 1.2M 1.21M 1.2M 1.24M
totalPayables 1.03M 1M 1.2M 1.17M 1.14M 1.08M 839.66K 403.03K 493.53K 303.77K
accountPayables 325.68K 222.87K 325.37K 421.66K 429.18K 400.06K 407.78K 403.03K 493.53K 303.77K
otherPayables 702.53K 779.35K 877.46K 747.92K 713.98K 683.37K 431.88K - - -
accruedExpenses - - - - - - - - 384.48K -
shortTermDebt 66595 31650 30000 - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 309.28K 309.28K 309.28K 309.28K 309.28K 309.28K 309.28K 309.28K - 309.28K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 139.54K 139.54K 139.54K 139.54K 139.54K 142.7K 142.7K 566.58K 142.78K 627.75K
totalCurrentLiabilities 1.23M 1.17M 1.37M 1.31M 1.28M 1.23M 982.36K 969.62K 1.02M 931.52K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.23M 1.17M 1.37M 1.31M 1.28M 1.23M 982.36K 969.62K 1.02M 931.52K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.37M 28.37M 28.37M 28.37M 28.31M 28.31M 28.31M 28.31M 28.12M 28.03M
retainedEarnings -30.15M -30.1M -30.32M -30.22M -30.12M -30.09M -30.29M -30.27M -30.24M -30.01M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -47985 183.67K -96140 -98860 -34472 -1.4M -13487 -34272 -235.59K -5.25M
depreciationAndAmortization - 10438 - - - 1.16M - - - 4738
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 105K -
changeInWorkingCapital 26412 -581 24907 37876 -22460 1635 7593 75360 72434 351.49K
accountsReceivables -11695 -3879 43621 60420 -22460 -4498 -1193 -6663 -8092 -8574
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 38107 3298 -18714 37876 -22460 1635 8786 75360 80527 360.07K
otherNonCashItems 828 -198.97K 45363 85852 56561 243.77K 12746 -41681 -1519 4.85M
netCashProvidedByOperatingActivities -20745 -5440 -25870 24868 -371 647 -5894 -593 -59672 -42003
investmentsInPropertyPlantAndEquipment - - - - - - - -750 - -23652
acquisitionsNet - 6 -22544 - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -30000 30000 - - - - -749 - 7103
netCashProvidedByInvestingActivities - -29994 7456 - - - - -750 - -16549
netDebtIssuance 22000 - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 22000 - - - - - - - - -
netStockIssuance - - - - - - - - - 115K
netCommonStockIssuance - - - - - - - - - 115K
commonStockIssuance - - - - - - - - - 115K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 30000 - - - - - - - -11500
netCashProvidedByFinancingActivities 22000 30000 - - - - - - - 103.5K