CNQ : GAMA.CN

Gama Explorations Inc.

$0.15 CAD

$0.01 (11.11%)

Volume
0
Average Volume
75.13K
Market Capitalization
$9.21M
P/E Ratio
-16.30
Dividend Yield
0.00%
Price Target
Year High
$0.93
Year Low
$0.15
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.32

GAMA.CN Financial

date 2025-03-31 2024-03-31 2023-01-31 2022-01-31 2021-03-31
revenue - - - - -
costOfRevenue - 18614 - - -
grossProfit - -18614 - - -
researchAndDevelopmentExpenses - 79039 - - -
generalAndAdministrativeExpenses - - 1.05M 44890 -
sellingAndMarketingExpenses - - 103.77K 5250 -
sellingGeneralAndAdministrativeExpenses 669.97K 368.99K 1.16M 50140 1.89M
otherExpenses - - 59442 42692 -
operatingExpenses 669.97K 448.03K 1.22M 92832 1.89M
costAndExpenses 669.97K 466.64K 1.22M 92832 1.89M
netInterestIncome -162.27K -775.23K -1646 -293 -
interestIncome - - - - -
interestExpense 162.27K 775.23K 1646 293 -
depreciationAndAmortization - 18614 228.48K 236.56K -
ebitda -732.3K -977.93K -1.22M -92832 -1.9M
ebit -732.3K -996.55K -1.89M -997.26K -1.9M
nonOperatingIncomeExcludingInterest 62332 529.9K -111.21K -409.95K 9640
operatingIncome -669.97K -466.64K -1.22M -92832 -1.89M
totalOtherIncomeExpensesNet -224.6K -1.31M -1645 -293 -9636
incomeBeforeTax -894.57K -1.77M -1.22M -93125 -1.9M
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -894.57K -1.77M -1.22M -93125 -1.9M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -894.57K -1.77M -1.22M -93125 -1.9M
netIncomeDeductions - - - - -
bottomLineNetIncome -894.57K -1.77M -1.22M -93125 -1.9M
eps -0.05 -0.18 -0.04 -0.0 -0.23
date 2025-03-31 2024-03-31 2023-01-31 2022-01-31 2021-03-31
cashAndCashEquivalents 240.39K 2003 1.75M 456.38K 2.08M
shortTermInvestments 193.77K 241.12K - - -
cashAndShortTermInvestments 434.17K 243.13K 1.75M 456.38K 2.08M
netReceivables 12335 13257 37772 3433 2654
accountsReceivables - - - - -
otherReceivables 12335 13257 37772 3433 2654
inventory - - - - -
prepaids 14374 808 - - 51538
otherCurrentAssets - - 337.88K - -
totalCurrentAssets 460.88K 257.19K 2.12M 456.38K 2.14M
propertyPlantEquipmentNet - - 4.28M 170.6K -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets - - 4.28M 170.6K -
otherAssets - - - - -
totalAssets 460.88K 257.19K 6.41M 626.97K 2.14M
totalPayables - - 18903 31319 -
accountPayables - - 18903 31319 -
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt 2.06M 2.11M - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 150.23K 277.23K 49023 20188 79034
totalCurrentLiabilities 2.21M 2.39M 67926 51507 79034
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - 31319 -
otherLiabilities - - - -31319 -
capitalLeaseObligations - - - - -
totalLiabilities 2.21M 2.39M 67926 51507 79034
treasuryStock - - - - -
preferredStock - - - - -
commonStock 24.21M 23.56M 6.66M 693.45K 23.01M
retainedEarnings -31.4M -30.5M -1.34M -117.98K -25.64M
additionalPaidInCapital - - - - 4.19M
date 2025-03-31 2024-03-31 2023-01-31 2022-01-31 2021-03-31
netIncome -894.57K -1.77M -1.22M -93125 -1.9M
depreciationAndAmortization - 18614 - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - 426.81K - -
changeInWorkingCapital -139.64K 268.02K -401.95K 44401 -263.8K
accountsReceivables 922 -5358 -37772 - 3559
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital -140.56K 273.38K -364.18K - -267.36K
otherNonCashItems 365.29K 1.31M - - 715.52K
netCashProvidedByOperatingActivities -668.91K -180.01K -1.19M -48724 -1.45M
investmentsInPropertyPlantAndEquipment - - -162.5K -50000 -
acquisitionsNet - - 119.23K - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - -226.4K -20595 -
netCashProvidedByInvestingActivities - - -269.67K -70595 -
netDebtIssuance -250.27K -657 - - -20000
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance -250.27K -657 - - -20000
netStockIssuance 1.16M - - - 3.41M
netCommonStockIssuance 1.16M - - - 3.41M
commonStockIssuance 1.16M - 2.82M 53700 3.41M
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - 2.75M 53700 -
netCashProvidedByFinancingActivities 907.3K -657 2.75M 53700 3.39M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-10-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 5434 -
grossProfit - - - - - - - - -5434 -
researchAndDevelopmentExpenses - - - - - - - 4476 - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 444.09K 235.54K 140.96K 201.47K 129.66K 218.75K 120.09K 169.76K -246.29K 644.36K
otherExpenses - - - - - - - - - -
operatingExpenses 444.09K 235.54K 140.96K 201.47K 129.66K 218.75K 120.09K 174.23K -246.29K 644.36K
costAndExpenses 444.09K 235.54K 140.96K 201.47K 129.66K 218.75K 120.09K 174.23K -240.86K 644.36K
netInterestIncome -39008 -45711 -237 - -36 -80327 -82940 -117.58K -552.46K 25810
interestIncome - - - - - - - - - 26477
interestExpense 39008 45711 237 - 36 80327 82940 117.58K 552.46K 667
depreciationAndAmortization - - - - - - - - 5434 -
ebitda -444.09K -235.54K -40310 -241.25K -266.42K -157.1K -66487 -107.28K 142.63K -566.86K
ebit -444.09K -235.54K -40310 -241.25K -266.42K -157.1K -66487 -107.28K 137.19K -566.86K
nonOperatingIncomeExcludingInterest - - -100.65K 39782 136.76K -61646 -53600 -66957 103.66K -77501
operatingIncome -444.09K -235.54K -140.96K -201.47K -129.66K -218.75K -120.09K -174.23K 240.86K -644.36K
totalOtherIncomeExpensesNet -5709 646.4K 100.41K -39786 -136.79K -18679 -29345 -45194 -656.13K 76834
incomeBeforeTax -449.8K 410.86K -40547 -241.26K -266.45K -237.43K -149.43K -219.43K -415.27K -567.53K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -449.8K 410.86K -40547 -241.26K -266.45K -237.43K -149.43K -219.43K -415.27K -567.53K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -449.8K 410.86K -40547 -241.26K -266.45K -237.43K -149.43K -219.43K -415.27K -567.53K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -449.8K 410.86K -40547 -241.26K -266.45K -237.43K -149.43K -219.43K -415.27K -567.53K
eps -0.01 0.02 -0.0 -0.01 -0.01 -0.01 -0.01 -0.02 -0.04 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-10-31
cashAndCashEquivalents 88496 104.86K 75073 240.39K 327.83K 643.16K 671.4K 2003 2449 1.89M
shortTermInvestments 167.32K 286.57K 197.59K 193.77K 235.36K 259.41K 223.53K 241.12K 9451 2.04M
cashAndShortTermInvestments 255.82K 391.43K 272.67K 434.17K 563.19K 902.58K 894.93K 243.13K 11900 3.92M
netReceivables 7885 9498 2006 12335 972 5992 65742 13257 9699 159.61K
accountsReceivables - - - - - - - - - -
otherReceivables 7885 9498 2006 12335 972 5992 65742 13257 9699 159.61K
inventory - - - - - - - - - -
prepaids 58723 58750 - 14374 - 41559 83118 808 4151 -
otherCurrentAssets - - - - - - - - - 89925
totalCurrentAssets 322.43K 459.68K 274.67K 460.88K 564.16K 950.13K 1.04M 257.19K 25750 4.17M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 292.98K -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 326.64K 257.01K 77542 - - - - - - 5.86M
totalNonCurrentAssets 326.64K 257.01K 77542 - - - - - 292.98K 5.86M
otherAssets - - - - - - - - - -
totalAssets 649.07K 716.69K 352.22K 460.88K 564.16K 950.13K 1.04M 257.19K 318.73K 10.03M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 881.54K 1.19M 1.95M 2.06M 2.06M 2.17M 2.12M 2.11M 2.13M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 111K 252.98K 186.9K 150.23K 119.47K 162.03K 100.33K 277.23K 103.23K 373.66K
totalCurrentLiabilities 992.55K 1.45M 2.14M 2.21M 2.18M 2.34M 2.22M 2.39M 2.23M 373.66K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - 219.53K
totalNonCurrentLiabilities - - - - - - - - - 219.53K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 992.55K 1.45M 2.14M 2.21M 2.18M 2.34M 2.22M 2.39M 2.23M 593.2K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.93M 24.56M 24.21M 24.21M 24.23M 24.17M 24.18M 23.56M 23.56M 12.66M
retainedEarnings -31.47M -31.03M -31.44M -31.4M -31.15M -30.89M -30.65M -30.5M -30.28M -4.57M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-10-31 2023-07-31 2023-04-30
netIncome -449.8K 410.86K -241.26K -266.45K -237.43K -149.43K -219.43K -567.53K -928.74K -1.74M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 294.34K 234.45K
changeInWorkingCapital -140.34K -167 5027 4016 73870 -222.55K 174.44K 293.93K 120.58K -316.76K
accountsReceivables 1613 -7492 -11363 5020 59750 -52485 -3558 -26455 -19010 -59243
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -141.95K 7325 16390 -1003 14120 -170.07K 178K 320.38K 139.59K -257.52K
otherNonCashItems 205.91K -638.84K 181.54K 136.73K 107.86K -60832 100.74K 61544 -51913 90000
netCashProvidedByOperatingActivities -384.22K -228.16K -54689 -125.71K -55700 -432.82K 55758 -212.06K -565.73K -1.73M
investmentsInPropertyPlantAndEquipment -69631 -179.47K - - - - - -282.97K -50000 -350K
acquisitionsNet - - - - - - - - 350K -350K
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 118.55K - - - - - - - -581.21K 90091
netCashProvidedByInvestingActivities 48921 -179.47K - - - - - -282.97K -281.21K -609.91K
netDebtIssuance -350K -200K - -250K -269 - -657 - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -350K -200K - -250K -269 - -657 - - -
netStockIssuance 668.94K 637.41K 1.16M -1.14M 32000 1.1M - - - -
netCommonStockIssuance 668.94K 637.41K 1.16M -1.14M 32000 1.1M - - - -
commonStockIssuance 668.94K 637.41K 1.16M -1.14M 32000 1.1M - -55 -1697 6.18M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -1.18M 1.18M - - - -55 -1697 5.86M
netCashProvidedByFinancingActivities 318.94K 437.41K -17428 -210K 31731 1.1M -657 -55 -1697 5.86M