BSE : GANGESSEC.BO

Ganges Securities Limited — Financials

$126.35 INR

-$1.4 (-1.1%)

Volume
3.22K
Average Volume
4.98K
Market Capitalization
$1.26B
P/E Ratio
-38.29
Dividend Yield
0.00%
Price Target
Year High
$129.35
Year Low
$20.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
GANGESSEC.BO Financial Statements
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
revenue 390.12M 358.12M 412.35M 358.85M 350.86M 321.35M 305.71M
costOfRevenue 13.25M 3.7M 226.17M 1.06M 3.43M 4.8M 213.4M
grossProfit 376.87M 354.42M 186.18M 357.8M 347.43M 316.55M 92.31M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 216.86M 204.53M 77.28M 188.25M 151.15M 157.53M 20.58M
sellingAndMarketingExpenses 107K 156K 125K 128K 118K 145K 88000
sellingGeneralAndAdministrativeExpenses 216.97M 204.69M 77.41M 188.38M 151.27M 157.67M 20.67M
otherExpenses - - - - - - 2.85M
operatingExpenses 216.97M 296.43M 77.41M 267.1M 229.56M 227.89M 23.52M
costAndExpenses 230.22M 300.12M 303.58M 268.16M 232.99M 232.69M 236.92M
netInterestIncome 426K 1.1M -542K 2M 823K 1.56M 12.64M
interestIncome - 1.1M 1.14M 2M 823K 1.56M 15.18M
interestExpense - - 1.69M - - - 2.54M
depreciationAndAmortization 9.91M 7.31M -7.33M 7.41M 6.95M 6.55M -11.83M
ebitda 76.21M 63.69M 116.1M 98.54M 122.23M 96.48M 80.62M
ebit 66.3M 56.39M 128.38M 91.41M 115.55M 90.2M 94.52M
nonOperatingIncomeExcludingInterest 93.6M - -19.61M - - - -2.56M
operatingIncome 159.89M 56.39M 108.77M 91.41M 115.55M 90.2M 68.79M
totalOtherIncomeExpensesNet -103.2M 2.71M 17.92M -606K 1.74M -3.1M -7.96M
incomeBeforeTax 56.69M 59.09M 126.69M 90.8M 117.04M 87.1M 83.99M
incomeTaxExpense 6.07M 24.3M 29.22M 10.85M 19.1M 15.69M 12.88M
netIncomeFromContinuingOperations 50.62M 34.79M 97.47M 79.95M 97.94M 71.41M 71.11M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 50.62M 34.79M 97.47M 79.95M 97.94M 71.41M 71.11M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 50.62M 34.79M 97.47M 79.95M 97.94M 71.41M 71.11M
eps 5.06 3.48 9.74 7.99 9.79 7.14 7.11
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
cashAndCashEquivalents 27.32M 5.69M 66.76M 76.7M 133.34M 108.09M 10.39M
shortTermInvestments 320.65M 378.95M 278.9M 190.42M 276.34M 201.15M 216.25M
cashAndShortTermInvestments 451.78M 485.28M 345.66M 369.87M 409.68M 309.24M 226.64M
netReceivables 10.22M 5.48M 8.18M 1.51M 5.89M 13.42M 301.99M
accountsReceivables 10.22M 5.48M - 1.51M 5.89M 13.42M -
otherReceivables - - 8.18M - - - 301.99M
inventory 16.78M 27.96M 24.97M 31.85M 21.27M 25.12M 25.96M
prepaids 1.13M - 113.03M -102.75M - - -
otherCurrentAssets 109.72M 298.64M 17.37M 513.25M 301.49M 298.76M 14.14M
totalCurrentAssets 589.63M 716.72M 566.18M 813.73M 738.33M 646.54M 568.72M
propertyPlantEquipmentNet 136.89M 131.8M 133.58M 119.74M 112.7M 109.48M 110.21M
goodwill 9.01M 9.01M 9.01M 9.01M 9.01M 9.01M 4.51M
intangibleAssets 654K 916K 10.19M - - - 4.51M
goodwillAndIntangibleAssets 9.66M 9.93M 19.2M 9.01M 9.01M 9.01M 9.01M
longTermInvestments 6.57B 4.83B 3.84B 5.44B 2.56B 1.36B 357.26M
taxAssets - - 83.21M - - - -4.51M
otherNonCurrentAssets 19.63M 13.9M 11.25M 25.53M 36.99M -1.48B 48.03M
totalNonCurrentAssets 6.74B 4.99B 4.09B 5.59B 2.72B 1.48B 520.01M
otherAssets - - - - - 42.05M -
totalAssets 7.32B 5.7B 4.66B 6.41B 3.46B 2.17B 1.09B
totalPayables 8.25M 2.82M 3.85M 4.3M 6.15M 8.97M 6.03M
accountPayables 8.25M 2.82M 3.85M 4.3M 6.15M 8.97M 6.03M
otherPayables - - - -4.3M -6.15M -8.97M -
accruedExpenses 34.37M - - - - - -
shortTermDebt - - 153K - - - -
capitalLeaseObligationsCurrent 340K - - - - - -
taxPayables - - - - - - -
deferredRevenue - - 482K - - - -
otherCurrentLiabilities - 26.33M 31.09M 28.42M 25.63M 49.84M 35.36M
totalCurrentLiabilities 42.96M 31.98M 35.09M 32.72M 31.78M 58.8M 41.39M
longTermDebt - 895K - 26.28M 24.71M - -
capitalLeaseObligationsNonCurrent 659K - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 83.79M - - - -
otherNonCurrentLiabilities 518.51M 217.68M 25.67M 110.87M 27.62M - 19.25M
totalNonCurrentLiabilities 519.17M 218.57M 109.46M 137.15M 52.33M - 19.25M
otherLiabilities - - - - - 1M -
capitalLeaseObligations 999K - - - - - -
totalLiabilities 562.13M 250.56M 144.55M 169.87M 84.11M 87.68M 60.64M
treasuryStock - - - - - - -
preferredStock - - - - - - 15M
commonStock 100.04M 100.04M 100.04M 100.04M 100.04M 100.04M 100.04M
retainedEarnings 903.02M 852.07M 794.15M 725.92M 670.9M 571.76M 91.18M
additionalPaidInCapital 10.75M 10.75M - 10.75M - - -
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
netIncome 50.62M 34.79M 97.47M 79.95M 97.94M 71.41M 71.11M
depreciationAndAmortization 10.44M 7.58M -7.33M 7.41M 6.95M 6.55M -11.83M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 158.65M -87.67M -74.87M -6.21M 13.71M 7.1M -1.56M
accountsReceivables -4.94M 2.7M -6.67M 4.38M 9.86M 5.06M 2.84M
inventory 11.18M -2.98M 6.88M -10.59M 3.85M 2.04M -10.94M
accountsPayables - - 62000 - - - -2.4M
otherWorkingCapital 152.41M -87.39M -75.14M - - - 8.94M
otherNonCashItems -6.67M -6.88M 15.7M 85.51M -67.53M 20.62M 16.37M
netCashProvidedByOperatingActivities 213.04M -52.18M 30.96M 166.66M 51.07M 105.68M 74.09M
investmentsInPropertyPlantAndEquipment -15.16M -8.91M -19.34M -14.22M -10.01M -10.23M -8.16M
acquisitionsNet - - 967K - - - -
purchasesOfInvestments - - -205.03M - - - -
salesMaturitiesOfInvestments - - 10.45M - - - -
otherInvestingActivities -175.86M 378K 200M -208.36M -15.43M - -
netCashProvidedByInvestingActivities -191.02M -8.53M -12.95M -222.58M -25.44M -10.23M -8.16M
netDebtIssuance -236K - - - - - -
longTermNetDebtIssuance -236K - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - -3.61M - - - -
commonDividendsPaid - - -3.61M - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -140K -142K -24.34M -718K -382K -998K -50.58M
netCashProvidedByFinancingActivities -376K -367K -27.95M -718K -382K -998K -47.5M
date 2025-06-30 2025-03-31 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 69.52M 26.22M 26.4M 136.17M 133.26M 58.88M 44.73M 91.69M 194.15M
costOfRevenue 10.56M 33.28M 35.32M 56.75M 26.7M 46.85M 61.81M 79.26M 34.94M
grossProfit 80.08M 59.5M 61.72M 79.42M 106.55M 12.03M -17.08M 12.43M 159.21M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - 52.88M 49.11M - - - 19.64M 9.71M 7.91M
sellingAndMarketingExpenses - 107K 156K - - - 125K - -
sellingGeneralAndAdministrativeExpenses 57.87M 52.99M 49.27M 50.08M 3.66M 17.16M 19.76M 9.71M 7.91M
otherExpenses - - - - 16.55M - -3.2M 8.02M 14.77M
operatingExpenses 57.87M 52.99M 105.96M 61.83M 20.2M 17.16M 17.88M 17.72M 22.67M
costAndExpenses 68.44M 86.27M 141.28M 118.57M 46.91M 64.01M 79.69M 96.98M 57.61M
netInterestIncome -20000 501K 1.17M 67000 -3000 -3000 392K -9000 -1.17M
interestIncome - - 1.17M 67000 3000 3000 467K 9000 1.17M
interestExpense - - - - 3000 3000 75000 9000 1.17M
depreciationAndAmortization 2.61M 2.48M 1.83M 1.73M 122.08K 41584 54880 27081 86065
ebitda 15.81M -50.39M -44.02M 19.32M 88.37M -1.52M -33.37M 3.34M 138.37M
ebit 13.2M -52.87M -45.85M 17.59M 88.05M -3.41M -23.14M 1.45M 137.7M
nonOperatingIncomeExcludingInterest -12.11M -7.17M - - - - -6.8M - -
operatingIncome 1.08M -60.04M -45.85M 17.59M 86.35M -5.12M -34.96M -5.29M 136.54M
totalOtherIncomeExpensesNet 12.09M -2.36M 2.78M -67000 -3000 -3000 1.72M -9000 -17000
incomeBeforeTax 13.18M -62.4M -43.07M 17.53M 88.04M -3.41M -28.23M 1.44M 136.52M
incomeTaxExpense 2.86M 19.12M 2.96M 4.13M 21.36M 1.78M -864K -4.91M 32.07M
netIncomeFromContinuingOperations 10.32M -43.28M -40.1M 13.4M 66.69M -5.19M -27.36M 6.34M 104.45M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome 10.32M -43.28M -40.1M 13.4M 66.69M -5.19M -27.36M 6.34M 104.45M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 10.32M -43.28M -40.1M 13.4M 66.69M -5.19M -27.36M 6.34M 104.45M
eps 1.03 -4.33 -4.01 1.34 6.67 -0.52 -2.74 0.63 10.44
date 2025-06-30 2025-03-31 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents - 27.32M 5.69M -242.42M 46.4M -444.31M 66.76M -368.2M 373.2M
shortTermInvestments - 320.65M 378.95M 484.84M 196.02M 888.62M 278.9M 736.4M 322.49M
cashAndShortTermInvestments 347.98M 451.78M 485.28M 242.42M 242.42M 444.31M 345.66M 368.2M 373.2M
netReceivables - 10.22M 5.48M - 37.46M - 178.18M - 45.3M
accountsReceivables - 10.22M 5.48M - - - - - -
otherReceivables - - - - 37.46M - 178.18M - 45.3M
inventory - 16.78M 27.96M - 70.29M - 24.97M - 51.77M
prepaids - 1.13M - - - - - - -
otherCurrentAssets -347.98M 109.72M 298.64M -242.42M 296.3M -444.31M 17.37M -368.2M 321.42M
totalCurrentAssets - 589.63M 716.72M 242.42M 646.47M 444.31M 566.18M 368.2M 791.69M
propertyPlantEquipmentNet - 136.89M 131.8M - 130.28M - 133.58M - 128.28M
goodwill - 9.01M 9.01M - 9.01M - 9.01M - 9.01M
intangibleAssets - 654K 916K - 10.06M - 10.19M - 10.32M
goodwillAndIntangibleAssets - 9.66M 9.93M - 19.07M - 19.2M - 19.33M
longTermInvestments - 6.57B 4.83B - 4.77B - 3.84B - 4.85B
taxAssets - - - - -9.01M - 83.21M - -14.01M
otherNonCurrentAssets - 19.63M 13.9M -242.42M 8.13M - 11.25M - 9M
totalNonCurrentAssets - 6.74B 4.99B -242.42M 4.91B - 4.09B - 4.99B
otherAssets - - - - - - - - -
totalAssets - 7.32B 5.7B - 5.56B - 4.66B - 5.78B
totalPayables - 8.25M 2.82M - 10.03M - 3.85M - 7.38M
accountPayables - 8.25M 2.82M - 10.03M - 3.85M - 7.38M
otherPayables - - - - - - - - -
accruedExpenses - 34.37M - - - - - - -
shortTermDebt - - - - - - 153K - -
capitalLeaseObligationsCurrent - 340K - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - 482K - -
otherCurrentLiabilities - - 26.33M - - - 31.09M - -
totalCurrentLiabilities - 42.96M 31.98M - 47.04M - 35.09M - 25.97M
longTermDebt - - 895K - - - - - -
capitalLeaseObligationsNonCurrent - 659K - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 272K - 83.79M - 5.29M
otherNonCurrentLiabilities -6.76B 518.51M 217.68M -5.48B 29.86M -4.51B 25.67M -5.72B 29.67M
totalNonCurrentLiabilities -6.76B 519.17M 218.57M -5.48B 30.14M -4.51B 109.46M -5.72B 34.96M
otherLiabilities - - - - - - - - -
capitalLeaseObligations - 999K - - - - - - -
totalLiabilities -6.76B 562.13M 250.56M -5.48B 77.17M -4.51B 144.55M -5.72B 60.93M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock - 100.04M 100.04M - 100.04M - 100.04M - 100.04M
retainedEarnings - 903.02M 852.07M - - - 794.15M - -
additionalPaidInCapital - 10.75M 10.75M - - - - - -
date 2025-06-30 2025-03-31 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome 10.32M -43.28M -40.1M 13.4M 66.69M -5.19M -27.36M 6.34M 104.45M
depreciationAndAmortization - - - - - - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital - - - - - - - - -
accountsReceivables - - - - - - - - -
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital - - - - - - - - -
otherNonCashItems -10.32M 43.28M 40.1M -13.4M -66.69M 5.19M 27.36M -6.34M -104.45M
netCashProvidedByOperatingActivities - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - -
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance - - - - - - - - -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - -