Loading live market data…

Gauzy Ltd. Ordinary Shares

NASDAQ:GAUZ

$0.3888 USD

$0.02 (4.91%)

Volume
94.92K
Average Volume
257.24K
Market Capitalization
$7.29M
P/E Ratio
-0.34
Dividend Yield
0.00%
Price Target
$21.00
Year High
$7.47
Year Low
$0.36
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.66

GAUZ Financial

date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 103.53M 77.98M 49.03M 7.31M 4.74M
costOfRevenue 73.79M 61.7M 43.06M 5.29M 3.33M
grossProfit 29.74M 16.28M 5.98M 2.02M 1.41M
researchAndDevelopmentExpenses 17.59M 16.04M 12.22M 8.14M 5.87M
generalAndAdministrativeExpenses 22.19M 16.19M 12.86M 4.37M 3.63M
sellingAndMarketingExpenses 16.13M 15.3M 10.69M 3.73M 2.64M
sellingGeneralAndAdministrativeExpenses 38.33M 31.49M 23.55M 8.1M 6.26M
otherExpenses 4.58M - - - -
operatingExpenses 60.5M 47.52M 35.76M 16.31M 12.13M
costAndExpenses 134.29M 109.23M 78.82M 21.6M 15.46M
netInterestIncome -22.31M -13.49M -3.76M -207K -269K
interestIncome -10.8M - - - -
interestExpense 11.52M 13.49M 3.76M 207K 269K
depreciationAndAmortization 6.68M 5.71M 5.6M 528K 404K
ebitda -34.92M -59.88M -28.5M -16.35M -11.75M
ebit -41.6M -65.59M -34.1M -16.87M -12.15M
nonOperatingIncomeExcludingInterest 10.84M 34.34M 4.31M 2.58M 1.43M
operatingIncome -30.76M -31.25M -29.79M -14.29M -10.72M
totalOtherIncomeExpensesNet -22.36M -47.84M -8.07M -2.79M -1.7M
incomeBeforeTax -53.12M -79.08M -37.86M -17.08M -12.42M
incomeTaxExpense 62000 183K 44000 141K 43000
netIncomeFromContinuingOperations -53.18M -79.27M -37.9M -17.22M -12.46M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -53.18M -79.27M -37.9M -17.22M -12.46M
netIncomeDeductions - - - - -
bottomLineNetIncome -53.18M -79.27M -37.9M -17.22M -12.46M
eps -2.84 -4.16 -1.99 -0.9 -0.65
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 5.62M 4.7M 4.7M 1.86M 7.92M
shortTermInvestments - - - - -
cashAndShortTermInvestments 5.62M 4.7M 4.7M 1.86M 7.92M
netReceivables 24.36M 19.67M 13.69M 1.55M 1.4M
accountsReceivables 24.36M 19.67M 13.69M 1.55M 1.39M
otherReceivables - - - - 15000
inventory 15.88M 13.17M 10.54M 1.53M 931K
prepaids 2.37M 1.53M 372K - -
otherCurrentAssets 6.39M 7.44M 6.65M 482K 506K
totalCurrentAssets 54.61M 46.52M 35.95M 5.43M 10.76M
propertyPlantEquipmentNet 37.98M 32.91M 26.44M 8.12M 5.81M
goodwill 20.28M 21.55M 20.78M - -
intangibleAssets 19.32M 23.91M 21.87M 337K 575K
goodwillAndIntangibleAssets 39.6M 45.46M 42.65M 337K 575K
longTermInvestments 3.35M 2.06M 3.71M 7.89M 5.3M
taxAssets - - - - -
otherNonCurrentAssets 2.71M 3.06M 784K 244K 78000
totalNonCurrentAssets 83.64M 81.42M 73.59M 16.58M 11.77M
otherAssets - - - - -
totalAssets 138.24M 127.94M 109.54M 22.01M 22.53M
totalPayables 18.13M 13.99M 11.73M 4.74M 1.54M
accountPayables 18.13M 13.99M 11.73M 2.47M 1.54M
otherPayables - - - 2.27M -
accruedExpenses 7.38M 8.74M 6.55M 1.05M -
shortTermDebt 16.54M 28.46M 20.75M 6.84M 4.25M
capitalLeaseObligationsCurrent 2.36M 2.73M 2.42M 666K -
taxPayables - - - - -
deferredRevenue 883K 742K 2.42M - -
otherCurrentLiabilities 11.44M 10.21M 7.36M 4.82M 2.97M
totalCurrentLiabilities 56.73M 64.89M 51.23M 18.1M 8.76M
longTermDebt 21.9M 94.63M 33.41M 525K 1.11M
capitalLeaseObligationsNonCurrent 7.57M 9.21M 6.86M 1.28M 919K
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 3.71M 25.57M 10.11M 658K 607K
totalNonCurrentLiabilities 33.19M 129.41M 50.38M 2.46M 2.64M
otherLiabilities - - - - -
capitalLeaseObligations 9.93M 11.94M 9.28M 1.94M 919K
totalLiabilities 89.92M 194.3M 101.61M 20.56M 11.39M
treasuryStock - - - - -
preferredStock - 70.54M 95.12M 50.67M 44.36M
commonStock 865K 320K 164K 163K 163K
retainedEarnings -225.01M -171.83M -92.56M -54.66M -37.44M
additionalPaidInCapital 275.39M 35.13M 6.95M 5.27M 4.05M
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -53.18M -79.27M -37.9M -17.22M -12.46M
depreciationAndAmortization 6.68M 5.71M 5.6M 528K 404K
deferredIncomeTax - - -34000 - -
stockBasedCompensation 6.61M 2.57M 1.68M 1.22M 224K
changeInWorkingCapital -4.07M -1.88M -4.81M 406K -97000
accountsReceivables -5.93M -5.4M -5M -160K 94000
inventory -3.32M -2.27M -1.6M -611K 94000
accountsPayables 4.95M 1.91M 1.55M 741K -939K
otherWorkingCapital 230K 3.88M 245K 436K 654K
otherNonCashItems 12.06M 41.75M 5.71M 2.44M 3.08M
netCashProvidedByOperatingActivities -31.9M -31.12M -29.76M -12.63M -10.64M
investmentsInPropertyPlantAndEquipment -11.62M -5.93M -3.67M -1.73M -1.23M
acquisitionsNet - - -36.19M - -
purchasesOfInvestments - -194K - -2000 -32000
salesMaturitiesOfInvestments - - - - 411K
otherInvestingActivities 161K -4.5M 376K -4.66M 379K
netCashProvidedByInvestingActivities -11.46M -10.62M -39.49M -6.39M -855K
netDebtIssuance -18.77M 41.69M 27M 5.17M 6.86M
longTermNetDebtIssuance -22.66M 39.54M 23.32M 6M 6.86M
shortTermNetDebtIssuance 3.89M 2.16M 3.68M -832K -
netStockIssuance 75M 1.32M 45.31M 5.77M 11.66M
netCommonStockIssuance 75M - - 5.77M 11.66M
commonStockIssuance 75M - - 5.77M 11.66M
commonStockRepurchased - - - - -
netPreferredStockIssuance - 1.32M 45.31M - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -11.67M -1.32M -706K 2M 300K
netCashProvidedByFinancingActivities 44.57M 41.69M 71.61M 12.93M 18.83M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue 20.05M 22.37M 31.13M 23.26M 24.41M 24.73M 21.95M 18.66M 19.93M 17.43M
costOfRevenue 15.77M 16.64M 19.76M 17.69M 18.84M 19.54M 16.67M 14.59M 16.77M 13.66M
grossProfit 4.29M 5.73M 11.37M 5.57M 5.57M 5.19M 5.28M 4.07M 3.16M 3.77M
researchAndDevelopmentExpenses 4.87M 3.46M 4.46M 4.62M 4.13M 4.38M 4.38M 4.38M 3.84M 3.44M
generalAndAdministrativeExpenses 6.08M 5.7M 5.97M 4.83M 5.27M 6.13M 5.76M 4.09M 3.72M 2.61M
sellingAndMarketingExpenses 4.14M 3.67M 3.87M 3.82M 4.15M 4.29M 4.62M 3.94M 3.83M 2.91M
sellingGeneralAndAdministrativeExpenses 10.22M 9.37M 9.83M 8.65M 9.42M 10.42M 10.39M 8.02M 7.56M 5.52M
otherExpenses 1.71M 1.6M 1.53M 1.05M - - 25000 3000 4000 -
operatingExpenses 16.8M 14.42M 15.82M 14.32M 13.56M 14.8M 14.76M 12.4M 11.39M 8.97M
costAndExpenses 32.56M 31.06M 35.59M 32.01M 32.39M 34.34M 31.43M 27M 28.16M 22.63M
netInterestIncome -2.3M -1.88M -6.67M 3.18M -3.21M -3.55M -4.47M -4.09M -1.99M -2.94M
interestIncome - - -4.05M 4.42M - 893K - - - -
interestExpense 2.3M 1.88M 2.62M 1.24M 3.21M 4.45M 4.47M 4.09M 1.99M 2.94M
depreciationAndAmortization 2.23M 2.1M 1.97M 1.66M 1.52M 1.53M 1.26M 1.69M 1.39M 1.38M
ebitda -6.19M -6.74M -6.73M -2.64M -18.34M -7.21M -14.8M -15.51M -15.38M -14.19M
ebit -8.42M -8.84M -8.7M -4.31M -19.85M -8.74M -16.06M -17.2M -16.77M -15.56M
nonOperatingIncomeExcludingInterest -4.09M 150K 4.25M -4.45M 11.87M -868K 6.58M 8.87M 8.54M 10.36M
operatingIncome -12.51M -8.69M -4.46M -8.76M -7.98M -9.61M -9.48M -8.34M -8.23M -5.2M
totalOtherIncomeExpensesNet 1.79M -2.03M -6.87M 3.21M -15.08M -3.58M -11.05M -12.95M -10.53M -13.3M
incomeBeforeTax -10.72M -10.72M -11.32M -5.55M -23.06M -13.18M -20.53M -21.29M -18.76M -18.5M
incomeTaxExpense 16000 55000 30000 -52000 22000 62000 148K -20000 41000 14000
netIncomeFromContinuingOperations -10.74M -10.78M -11.35M -5.5M -23.09M -13.25M -20.68M -21.27M -18.8M -18.52M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - -1000 - - - - -
netIncome -10.74M -10.78M -11.35M -5.5M -23.09M -13.25M -20.68M -21.27M -18.8M -18.52M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -10.74M -10.78M -11.35M -5.5M -23.09M -13.25M -20.68M -21.27M -18.8M -18.52M
eps -0.57 -0.58 -0.61 -0.29 -2.6 -0.7 -1.09 -1.12 -0.99 -0.97
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 1.24M 1.18M 5.62M 9.36M 63.78M 2.55M 4.7M 1.63M 2.17M -4.57M
shortTermInvestments - - - - - - - - - 9.13M
cashAndShortTermInvestments 1.24M 1.18M 5.62M 9.36M 63.78M 2.55M 4.7M 1.63M 2.17M 4.57M
netReceivables 16.99M 22.09M 24.36M 20.19M 20.73M 20.01M 19.67M 15.75M 13.92M -
accountsReceivables 16.99M 22.09M 24.36M 20.19M 20.73M 20.01M 19.67M 15.75M 13.92M -
otherReceivables - - - - - - - - - -
inventory 17.4M 17.41M 15.88M 16.1M 14.9M 14.24M 13.17M 12.73M 11.76M -
prepaids - - 2.37M - - -128K 1.53M -122K - -
otherCurrentAssets 10.83M 9.53M 6.39M 13.59M 12.88M 9.32M 7.44M 7.32M 8.47M -4.57M
totalCurrentAssets 46.45M 50.2M 54.61M 59.24M 112.29M 45.99M 46.52M 37.32M 36.32M 4.57M
propertyPlantEquipmentNet 41.83M 39.12M 37.98M 36.82M 33.92M 32.6M 32.91M 27.16M 27.49M -
goodwill 22.85M 21.08M 20.28M 21.81M 20.84M 21.06M 21.55M 20.65M 21.16M -
intangibleAssets 19.43M 19.06M 19.32M 21.41M 21.51M 22.58M 23.91M 23.95M 23.23M -
goodwillAndIntangibleAssets 42.28M 40.14M 39.6M 43.22M 42.35M 43.64M 45.46M 44.6M 44.39M -
longTermInvestments 3.25M 2.29M 3.35M 4.24M 3.59M 2.59M 2.06M 1.61M 3.14M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 3M 2.81M 2.71M 1.04M 952K 967K 1M 842K 837K -4.57M
totalNonCurrentAssets 90.35M 84.36M 83.64M 85.33M 80.81M 79.8M 81.42M 74.21M 75.85M -4.57M
otherAssets - - - - - - - - - -
totalAssets 136.81M 134.56M 138.24M 144.57M 193.1M 125.78M 127.94M 111.52M 112.17M -
totalPayables 24.44M 24.58M 18.13M 14.27M 17.57M 16.43M 13.99M 15.43M 13.11M -
accountPayables 24.44M 24.58M 18.13M 14.27M 17.57M 16.43M 13.99M 15.43M 13.11M -
otherPayables - - - - - - - - - -
accruedExpenses 8.71M 4.45M 7.38M 5.88M 10.16M 8.5M 6.77M 7.18M 6.69M -
shortTermDebt 17.84M 15.86M 16.54M 13.6M 51.67M 14.11M 28.46M 28.16M 23.59M -
capitalLeaseObligationsCurrent 2.63M 2.39M 2.36M 2.12M 2.26M 2.53M 2.73M 2.19M 2.27M -
taxPayables - - - - - - - - - -
deferredRevenue 1.25M 1.23M 883K 816K 640K 837K 742K 1.53M 1.41M -
otherCurrentLiabilities 16M 13.38M 11.44M 14.2M 11.82M 9.66M 12.19M 12.21M 7.99M -
totalCurrentLiabilities 70.87M 61.89M 56.73M 50.88M 94.12M 52.06M 64.89M 66.7M 55.05M -
longTermDebt 35.18M 21.45M 21.9M 23.28M 23.97M 116.98M 94.63M 67.36M 57.04M -
capitalLeaseObligationsNonCurrent 7.63M 7.44M 7.57M 8.28M 8.22M 8.62M 9.21M 5.42M 6.02M -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 5.26M 4.88M 3.71M 3.79M 3.42M 31.54M 25.57M 19.29M 20.36M -7.93M
totalNonCurrentLiabilities 48.07M 33.77M 33.19M 35.34M 35.62M 157.14M 129.41M 92.07M 83.41M -7.93M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 10.26M 9.82M 9.93M 10.4M 10.48M 11.14M 11.94M 7.6M 8.28M -
totalLiabilities 118.95M 95.66M 89.92M 86.22M 129.74M 209.2M 194.3M 158.77M 138.47M -7.93M
treasuryStock - - - - - - - - - -
preferredStock - - - - - 70.54M 70.54M 70.54M 70.54M 95.12M
commonStock 865K 865K 865K 865K 865K 320K 320K 319K 319K -
retainedEarnings -246.53M -235.79M -225.01M -213.66M -208.16M -185.08M -171.83M -151.15M -129.88M -
additionalPaidInCapital 276.93M 276.29M 275.39M 274.06M 273.04M 37.29M 35.13M 34.54M 33.39M -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -10.74M -10.78M -11.35M -5.5M -23.09M -13.25M -20.68M -21.27M -18.8M -18.52M
depreciationAndAmortization 2.23M 2.1M 1.97M 1.66M 1.52M 1.53M 1.26M 1.69M 1.39M 1.38M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1.07M 898K 2.26M 1.02M 1.16M 2.16M 594K 1.15M 402K 422K
changeInWorkingCapital 5.52M 6.94M -441K -3.65M -696K 714K -5.8M 2.57M 1.3M 54000
accountsReceivables 6.37M 3.02M -5.91M 1.23M -479K -769K -3.21M -1.78M -925K 519K
inventory 1.19M -967K -775K -678K -554K -1.32M 29000 -1.25M 389K -1.44M
accountsPayables -1.53M 5.73M 4.98M -3.78M 1.07M 2.69M -1.74M 2.51M 80000 1.06M
otherWorkingCapital -505K -838K 1.27M -419K -731K 113K -875K 3.08M 1.76M -82000
otherNonCashItems -1.4M 272K 6.04M -8.26M 12.38M 1.91M 8.73M 11.37M 8.98M 12.67M
netCashProvidedByOperatingActivities -3.31M -563K -1.53M -14.72M -8.72M -6.94M -15.9M -4.49M -6.74M -3.99M
investmentsInPropertyPlantAndEquipment -1.93M -1.72M -4.56M -2.72M -2.92M -1.42M -1.62M -1.51M -1.37M -1.42M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 37000 124K - -194K -2M -2.5M -
netCashProvidedByInvestingActivities -1.93M -1.72M -4.56M -2.68M -2.8M -1.42M -1.82M -3.51M -3.87M -1.42M
netDebtIssuance 5.16M -2.05M 3.23M -35.94M 6.2M 7.75M 22.81M 6.74M 6.18M 5.97M
longTermNetDebtIssuance 9.26M -911K -1.67M -35.99M 7.33M 7.68M 20.82M 5.7M 6.08M 6.93M
shortTermNetDebtIssuance -4.09M -1.14M 4.9M 50000 -1.13M 72000 1.99M 1.03M 94000 -955K
netStockIssuance - - 2.25M -2.25M - - - - - 1.32M
netCommonStockIssuance - - 2.25M -2.25M - - - - - -
commonStockIssuance - - 2.25M -2.25M - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - 1.32M
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -188K -2.84M 1.15M 66.53M -1.5M -1.32M - - 1000
netCashProvidedByFinancingActivities 5.16M -2.24M 2.64M -37.04M 72.73M 6.25M 21.49M 6.74M 6.18M 7.29M