OTC : GAYGF

Montauk Metals Inc.

$0.00030000001 USD

$0.0 (0.0%)

Volume
50K
Average Volume
18.76K
Market Capitalization
$44.37K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.13
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.37
GAYGF Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 819.91K 1.74M 1.36M 1.7M 1.36M 1.08M 1.05M 765.56K 1.19M 1.18M
sellingAndMarketingExpenses 70980 73197 79321 - 91181 103.67K 89156 377.72K - -
sellingGeneralAndAdministrativeExpenses 890.89K 1.82M 1.44M 1.7M 1.45M 1.18M 1.14M 1.14M 1.19M 1.18M
otherExpenses - - - - - - - - - -
operatingExpenses 890.89K 1.82M 1.44M 1.7M 1.45M 1.18M 1.14M 1.14M 1.63M 2.06M
costAndExpenses 890.89K 1.82M 1.44M 1.7M 1.45M 1.18M 1.14M 1.14M 1.63M 2.06M
netInterestIncome 798.38 4882 3507 15830 - - - - - -
interestIncome 798.38 4882 3507 15830 72778 59822 29701 19870 19121 21704
interestExpense - - - - - - - - - -
depreciationAndAmortization 890.89K 12427 - - - - - 863.44K 895.28 88088
ebitda -23265 -1.8M -1.44M -1.7M -1.4M -1.09M -1.11M -248K -2.31M -1.97M
ebit -914.15K -1.82M -1.44M -1.7M -1.4M -1.09M -1.11M -1.11M -2.31M -2.06M
nonOperatingIncomeExcludingInterest 23265 - - - -52465 -94387 -24852 -31838 673.47K -
operatingIncome -890.89K -1.82M -1.44M -1.7M -1.45M -1.18M -1.14M -1.14M -1.63M -2.06M
totalOtherIncomeExpensesNet -23266 -7343 33657 31524 84206 35808 63478 18310 -871.41K -66384
incomeBeforeTax -914.16K -1.82M -1.4M -1.67M -1.37M -1.15M -1.07M -1.12M -2.51M -2.13M
incomeTaxExpense - - - - - -58582 - -19205.28 - -
netIncomeFromContinuingOperations -914.16K -1.82M -1.4M -1.67M -1.37M -1.09M -1.07M -1.11M -2.51M -2.13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 913.26K - -12445 - - -58582 - -13530 - -
netIncome -897 -1.82M -1.41M -1.67M -1.37M -1.15M -1.07M -1.12M -2.51M -2.13M
netIncomeDeductions - -72256 -12445 - - - 38624 - - -
bottomLineNetIncome -897 -1.75M -1.4M -1.67M -1.37M -1.15M -1.11M -1.12M -2.51M -2.13M
eps -0.02 -0.04 -0.03 -0.04 -0.03 -0.03 -0.03 -0.03 -0.06 -0.05
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 99895 508.96K 1.89M 3.56M 5.11M 6.47M 7.6M 8.69M 9.83M 10.93M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 99895 508.96K 1.89M 3.56M 5.11M 6.47M 7.6M 8.69M 9.83M 10.93M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 315.3K 244.34K 296.34K 103.74K 44736 27806 41881 42649 45600 157.47K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 415.2K 753.3K 2.18M 3.67M 5.16M 6.49M 7.64M 8.73M 9.88M 11.09M
propertyPlantEquipmentNet - - - - - - - - - 895.28K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - 895.28K
otherAssets - - - - - - - - - -
totalAssets 415.2K 753.3K 2.18M 3.67M 5.16M 6.49M 7.64M 8.73M 9.88M 11.98M
totalPayables 894.78K 549.26K 165.94K 229.79 76447 - 73557 - - 106.84
accountPayables 894.78K 549.26K 165.94K 229.79 76447 - 73557 - - 106.84
otherPayables - - - - - - - - - -
accruedExpenses - 7437 8692 - 8343 - 8339 - - -
shortTermDebt 201.1K - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 27324 556.7K 174.63K 238.06K - 78534 - 100.54K 126.93K 116.89K
totalCurrentLiabilities 1.12M 556.7K 174.63K 238.29K 84790 78606 81896 100.63K 127.04K 117K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.12M 556.7K 174.63K 238.29K 84790 78606 81896 100.63K 127.04K 117K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.75M 19.75M 19.75M 19.75M 19.75M 19.75M 19.75M - - 19753
retainedEarnings -22.41M -21.51M -19.69M -18.28M -16.6M -15.24M -14.09M -13.02M -11.89M -9.38M
additionalPaidInCapital 1.95M 1.95M 1.95M 1.95M 1.92M 1.89M 1.89M 1.89M 1.89M 1.49M
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome -897.69K -1.82M -1.41M -1.67M -1.37M -1.15M -1.07M -1.12M -2.51M -2.13M
depreciationAndAmortization - - - - - - - - 895.28 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 24900 28624 - - - 400.53K 407.88K
changeInWorkingCapital 295.54K 434.06K -256.25K 94488 -10746 14767 -17967 -23461 121.92K -278.25K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 365.4K 382.06K - - - - - - - -
otherWorkingCapital -69862 51993 -256.25K 94488 -10746 14767 -17967 -23461 121.92K -278.25K
otherNonCashItems - - - - - -0.0 - - 890.07K 86569
netCashProvidedByOperatingActivities -602.15K -1.39M -1.67M -1.55M -1.35M -1.13M -1.09M -1.15M -1.09M -1.91M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 200K - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 200K - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 200K - - - - - - - - -
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 70159 56565 52189 282.08K 331.3K 153.83K 112.98K 461.64K 277.25K 761.77K
sellingAndMarketingExpenses - - 181 - - - - - 14445 31075
sellingGeneralAndAdministrativeExpenses 70159 56565 52370 282.08K 331.3K 153.83K 112.98K 461.64K 291.7K 792.85K
otherExpenses - 52 - 1556 - - - - - -
operatingExpenses 70159 56617 52370 283.63K 336.71K 157.56K 112.98K 461.64K 291.7K 792.85K
costAndExpenses 70159 56617 52370 283.63K 336.71K 157.56K 112.98K 461.64K 291.7K 792.85K
netInterestIncome 17 17 16 11 33 3 737 1830 2390 339
interestIncome 17 17 16 11 33 3 737 1830 2390 339
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 52605 - - - - - - -
ebitda -70159 -56617 -52605 -283.63K -336.71K -157.56K -112.98K -461.64K -291.7K -792.85K
ebit -70159 -56617 -52605 -283.63K -336.71K -157.56K -112.98K -461.64K -291.7K -792.85K
nonOperatingIncomeExcludingInterest -564 - 238 - - -1348 - - - 1310
operatingIncome -70159 -56617 -52367 -283.63K -336.71K -158.91K -112.98K -461.64K -291.7K -791.54K
totalOtherIncomeExpensesNet -8648 309.35K 15195 -1379 -15214 2699 8438 -7451 -3277 -2281
incomeBeforeTax -78807 252.73K -37172 -285.01K -351.92K -156.21K -104.55K -469.09K -294.97K -793.82K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -78807 252.73K -37172 -285.01K -351.92K -156.21K -104.55K -469.09K -294.97K -793.82K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -78807 252.73K -37172 -285.01K -351.92K -156.21K -104.55K -469.09K -294.97K -793.82K
netIncomeDeductions - - 167 - - 2062 - - - -
bottomLineNetIncome -78807 252.73K -37339 -285.01K -351.92K -158.27K -104.55K -469.09K -294.97K -793.82K
eps -0.0 0.01 -0.0 -0.01 -0.01 -0.0 -0.0 -0.01 -0.01 -0.02
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 46994 53644 76818 99383 105.77K 264.5K 398.32K 508.96K 800.52K 1.06M
shortTermInvestments - - - 512 - - - - - -
cashAndShortTermInvestments 46994 53644 76818 99895 105.77K 264.5K 398.32K 508.96K 800.52K 1.06M
netReceivables 504K 504K - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 504K 503.93K - - - - - - - -
inventory - - - - - - - - - -
prepaids 85409 94858 301.34K 315.3K 88271 245.44K 241.8K 244.34K 34644 60750
otherCurrentAssets 85409 94858 -310 - 88271 245.44K 241.8K - - -
totalCurrentAssets 636.4K 652.5K 377.84K 415.2K 194.04K 509.94K 640.12K 753.3K 835.16K 1.12M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 636.4K 652.5K 377.84K 415.2K 194.04K 509.94K 640.12K 753.3K 835.16K 1.12M
totalPayables 917.79K 881.8K 886.44K 894.78K 611.79K 577.59K 548.13K 549.26K 180.22 160.3K
accountPayables 917.79K 881.8K 886.44K 894.78K 611.79K 577.59K 548.13K 549.26K 180.22 160.3K
otherPayables - - - - - - - - - -
accruedExpenses - - 28232 27324 4677 - - 7437 - 9762
shortTermDebt 231.01K 221.04K 210.85K 201.1K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 61150 44477 -943 922.1K 0.0 580.14K 555.01K 0.0 182.92K 170.07K
totalCurrentLiabilities 1.21M 1.15M 1.12M 1.12M 616.47K 580.72K 555.56K 556.7K 183.1K 170.07K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.21M 1.15M 1.12M 1.12M 616.47K 580.72K 555.56K 556.7K 183.1K 170.07K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.75M 19.75M 19.73M 19.75M 19.75M 19.75M 19.75M 19.75M 19.75M 19.75M
retainedEarnings -22.28M -22.2M -22.45M -22.41M -22.13M -21.77M -21.62M -21.51M -21.04M -20.75M
additionalPaidInCapital 1.95M 1.95M 1.95M 1.95M 1.95M 1.95M 1.95M 1.95M 1.95M 1.95M
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome -78807 252.73K -37.34 -285.01K -351.92K -156.21K -104.55K -469.09K -294.97K -793.82K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 72085 -275.94K 23.94 79704 192.92K 21510 1406 163.89K 39141 253.95K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 52663 11612 - - 35749 25151 - - - -
otherWorkingCapital 19422 -287.55K 23.94 79704 157.17K -3641 1406 163.89K 39141 253.95K
otherNonCashItems - - -7.43 - - - - 0.0 - -
netCashProvidedByOperatingActivities -6722 -23205 -20.83 -205.31K -159K -134.7K -103.14K -305.2K -255.83K -539.87K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - 203.67K - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - 203.67K - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -3667 - - - - - -
netCashProvidedByFinancingActivities - - - 200K - - - - - -