Loading live market data…

Graph Blockchain Inc.

CNQ:GBLC.CN

$0.02 CAD

$0.01 (33.33%)

Volume
102.5K
Average Volume
217.4K
Market Capitalization
$1.93M
P/E Ratio
-0.14
Dividend Yield
0.00%
Price Target
$
Year High
$0.07
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.20

GBLC.CN Financial

date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30
revenue 992 44742 433.22K - 2.19M 22500 - - - -
costOfRevenue 4030 3941 377.97K - 2.4M 254.82K - - - -
grossProfit -3038 40801 55246 - -211K -232.32K - - - -
researchAndDevelopmentExpenses - - - - - - - 53983 58402 47668
generalAndAdministrativeExpenses 1.34M 1.61M 8.45M 476.16K 3.38M 67430 103.79K 167.32K 247.06K 172.65K
sellingAndMarketingExpenses - - - - - - 3097 - 909 10801
sellingGeneralAndAdministrativeExpenses 1.34M 1.61M 8.45M 476.16K 3.38M 67430 106.89K 167.32K 247.97K 183.45K
otherExpenses 1.01M 151.35K -5.86M - 1.29M - - - - -
operatingExpenses 3.09M 24.09M 9.47M 745.52K 4.67M 67430 106.89K 221.3K 339K 259.45K
costAndExpenses 3.1M 6.23M 9.84M 745.52K 7.07M 67430 106.89K 221.3K 339K 259.45K
netInterestIncome -62331 8016 - - - - - - - -1609
interestIncome 40069 8297 2369 7455 14300 - - 304 4834 -
interestExpense 102.4K 281 2369 7455 14300 - - 304 4834 1609
depreciationAndAmortization 125.05K 208.14K 523 17524 15964 5050 - 1.43M - -
ebitda -7.06M -23.84M -15.33M -733.55K -7.59M -64905 -106K 1.2M -994K -182K
ebit -7.18M -24.05M -15.33M -751.08K -7.6M -69955 -106K -1.65M -994K -182K
nonOperatingIncomeExcludingInterest 5.14M 17.86M 5.92M 5559 2.72M - - 1.42M 655.23K -77331
operatingIncome -2.05M -6.19M -9.41M -745.52K -4.88M -69955 -106K -221K -339K -259K
totalOtherIncomeExpensesNet -6.35M -17.86M -5.92M -13014 -2.74M - - -1.42M -655K -38206
incomeBeforeTax -8.4M -24.04M -15.33M -758.53K -7.62M -69955 -106K -1.65M -994K -298K
incomeTaxExpense - 151.63K 2369 7455 - - - 12325 28034 121.08K
netIncomeFromContinuingOperations -8.4M -24.04M -15.33M -758.53K -7.62M -69955 -106K -1.66M -1.03M -305K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -8.4M -24.04M -15.33M -758.53K -7.62M -69955 -106K -1.66M -1.03M -305K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -8.4M -24.04M -15.33M -758.53K -7.62M -69955 -106K -1.66M -1.03M -305K
eps -0.14 -0.48 -0.81 -0.05 -0.59 -0.14 -0.21 -3.36 -2.08 -0.82
date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30
cashAndCashEquivalents 296.73K 3.65M 8.8M 105.25K 22171 2.82M - 54 175.25K 941.91K
shortTermInvestments 126K - - - - - - - - -
cashAndShortTermInvestments 422.73K 3.65M 8.8M 105.25K 22171 2.82M - 54 175.25K 941.91K
netReceivables 115.08K 876.48K 458.12K 12313 333.15K 4357 4010 3095 1844 476.94K
accountsReceivables - - - - - - - - - -
otherReceivables 115.08K 876.48K 458.12K 12313 333.15K 4357 4010 3095 1844 476.94K
inventory - - - -0.0 - 534.39K - - - -471.2K
prepaids - -448.66K - 0.0 - -3.15M - - - -
otherCurrentAssets - 448.66K 81283 10800 306.25K -203.54K - - 1.35M 1.46M
totalCurrentAssets 549.66K 4.53M 9.34M 128.36K 661.57K 4357 4010 3149 1.52M 2.41M
propertyPlantEquipmentNet - 479 1003 9469 31425 20487 - - - -
goodwill - 3.86M - - - - - - - -
intangibleAssets 250K 1.79M - - - - - - - -
goodwillAndIntangibleAssets 250K 5.64M - - - - - - - -
longTermInvestments 689.24K 1.15M 2.41M - - - - - - 252.09K
taxAssets - -1.15M - - - - - - - -
otherNonCurrentAssets 198.17K 1.15M 2.41M -9469 -31425 -20487 - - - -
totalNonCurrentAssets 1.14M 6.8M 2.41M 9469 31425 20487 - - - 252.09K
otherAssets - - - - - -20487 - - - -
totalAssets 1.69M 11.33M 11.75M 137.83K 692.99K 4357 4010 3149 1.52M 2.66M
totalPayables - - - - - 87599 84014 116.39K 95225 173.02K
accountPayables - - - - - 87599 84014 116.39K 95225 173.02K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 257.08K 115.2K - - 122.71K 26030 110.46K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -257.08K -115.2K - - -122.71K -26030 -110.46K
otherCurrentLiabilities - 150.16K 4300 278.46K 193.92K 165.55K 98835 151.71K 47530 136.96K
totalCurrentLiabilities 130.84K 894.54K 742.4K 657.75K 614.28K 253.15K 182.85K 268.1K 142.76K 309.98K
longTermDebt - 500 40000 - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 900K -40000 - - - - - - -
totalNonCurrentLiabilities - 900.5K 40000 - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 130.84K 1.8M 782.4K 657.75K 614.28K 253.15K 182.85K 268.1K 142.76K 309.98K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 41.6M 41.2M 26.53M 9.56M 9.45M 13.64M 13.64M 13.64M 13.64M 13.64M
retainedEarnings -58.27M -49.88M -25.83M -10.5M -9.74M -25.89M -25.82M -25.72M -24.06M -23.03M
additionalPaidInCapital - - - - - - - - - -
date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30
netIncome -8.4M -24.04M -15.33M -758.53K -7.62M -69955 -105.76K -1.65M -994.23K -297.65K
depreciationAndAmortization 125.05K 208.14K 523 17524 15964 2354 - - - -
deferredIncomeTax 5.73M 952.71K 6207 55645 66564 - - - - -
stockBasedCompensation 18225 781.16K 8.35M 19586 1.15M 3.43M - - 26783 6503
changeInWorkingCapital -297.2K -567.88K -44553 213.39K 131.6K 69955 105.71K 150.51K -169.68K 59480
accountsReceivables -2 -9807 -409.82K -8570 124.61K -116.34K - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - 33585 51424 28665 -82790 -37147
otherWorkingCapital -297.2K -558.07K 365.26K 221.96K 6990 36370 54284 121.85K -86890 96627
otherNonCashItems -276.07K 17.01M 5.86M 126.42K 2.94M 3.92M - 1.46M 656K 41263
netCashProvidedByOperatingActivities -3.1M -5.66M -1.15M -325.96K -3.31M -1.17M -54 -36889 -481.13K -190.41K
investmentsInPropertyPlantAndEquipment - -125K - -1509 -26902 -51523 - - - -
acquisitionsNet - 124.89K - - 228 - - -138.31K -263.8K 24923
purchasesOfInvestments -300K - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - 6737
otherInvestingActivities -4063 660.64K -2.6M 109.91K -241K - - -138.31K -263.8K -
netCashProvidedByInvestingActivities -304.06K 660.53K -2.6M 108.4K -267.67K -51523 - -138.31K -263.8K 31660
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - 11.49M 143.1K 466.01K - - - - 1.19M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 45000 -146.4K 12.45M 284.98K 780.93K 7.99M - - -21732 1.1M
netCashProvidedByFinancingActivities 45000 -146.4K 12.45M 284.98K 780.93K 7.99M - - -21732 1.1M
date 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31
revenue - - -129 - 1121 - -294K 338.42K - -
costOfRevenue - - 8060 146 3884 355.89K -269K 273.43K - 10392
grossProfit - - -8189 146 -2763 -356K -24190 64991 - -10392
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 215.17K 293.1K 214.83K 217.74K 430.44K 476.31K 562.98K 88038 922.94K 33603
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 215.17K 293.1K 214.83K 217.74K 430.44K 476.31K 562.98K 88038 922.94K 33603
otherExpenses - 14531 954K 54000 - - 106.3K 20000 1.33M 25052
operatingExpenses 445.87K 536.64K 432.33K 5.27M 928.55K 898.71K 14.86M 639.81K 2.25M 5.77M
costAndExpenses 445.87K 536.64K 440.39K 834.1K 932.43K 1.33M 1.94M 913.24K 2.25M 1.13M
netInterestIncome 7383 7765 109 346 6694 32920 7735 - - -
interestIncome 7383 7765 109 346 6694 32920 8016 - - -
interestExpense - - - - - - 281 - - -
depreciationAndAmortization 122.08K 41584 86 131 62416 62417 153.3K 47804 6910 131
ebitda -372K -550K -4.34M 3.66M -836.28K -402K -14.73M -507.02K -2.25M -1.1M
ebit - - -4.34M - - - -14.89M - -2.25M -
nonOperatingIncomeExcludingInterest - - - - - - 12.65M - - -
operatingIncome -372K -550K -4.34M -854K -931.93K -899K -2.23M -574.82K -2.25M -1.13M
totalOtherIncomeExpensesNet -73823 27791 -335K -4.44M -25309 -434K -12.65M -1.26M 699.59K -4.65M
incomeBeforeTax -512K -501K -870K -5.27M -957.24K -1.3M -14.88M -1.84M -1.55M -5.78M
incomeTaxExpense - - -3.8M 4.49M - 401.42K 106.58K - - 25052
netIncomeFromContinuingOperations -512K -501K -871K -5.27M -957.24K -1.3M -14.88M -1.84M -1.55M -5.78M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -512K -501K -871K -5.27M -957.24K -1.3M -14.88M -1.84M -1.55M -5.78M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -512K -501K -871K -5.27M -957.24K -1.3M -14.88M -1.84M -1.55M -5.78M
eps -0.01 -0.01 -0.01 -0.09 -0.02 -0.02 -0.26 -0.04 -0.03 -0.14
date 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31
cashAndCashEquivalents 201.94K 63444 296.73K 508.53K 1.31M 2.27M 3.65M 5.38M 6.6M 6.77M
shortTermInvestments 186.77K 261.68K 126K 216K - - - - - -
cashAndShortTermInvestments 388.71K 325.12K 422.73K 724.53K 1.31M 2.27M 3.65M 5.38M 6.6M 6.77M
netReceivables 116.81K 92037 115.08K 982.48K 987.69K 963.21K 876.48K 784.56K 697.04K 597.77K
accountsReceivables - - - - - - - - - -
otherReceivables 116.81K 92037 115.08K 982.48K 987.69K 963.21K 876.48K 784.56K 697.04K 597.77K
inventory - - - -980.08K -597.12K - - - - -
prepaids - - - - - -557.64K -448.66K -379K - -
otherCurrentAssets - - - 1.01M 661.12K 657.64K 448.66K 378.99K 3690 33470
totalCurrentAssets 510.95K 425.55K 549.66K 1.74M 2.36M 3.33M 4.53M 6.16M 7.3M 7.4M
propertyPlantEquipmentNet - - - 86 217 348 479 196.16K 131.43K 872
goodwill - - - - 3.86M 3.86M 3.86M 16.45M 15.06M 5.23M
intangibleAssets 250K 250K 250K 250K 1.66M 1.72M 1.79M - - -
goodwillAndIntangibleAssets 250K 250K 250K 250K 5.52M 5.58M 5.64M 16.45M 15.06M 5.23M
longTermInvestments 133.21K 566.82K 689.24K 671.84K 671.64K 737.58K 1.15M 1.51M 2.43M 3.23M
taxAssets - - - 250.09K -671.64K -737.58K -1.15M -1.51M -2.43M -3.23M
otherNonCurrentAssets 208.16K 200.78K 198.17K -250.09K 671.64K 737.58K 1.15M 1.51M 2.43M 3.23M
totalNonCurrentAssets 591.37K 1.02M 1.14M 921.93K 6.19M 6.32M 6.8M 18.16M 17.62M 8.45M
otherAssets - - - - - - - - - -
totalAssets 1.1M 1.44M 1.69M 2.66M 8.55M 9.65M 11.33M 24.32M 24.93M 15.86M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - 500 500 500
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - -500 -500 -500
otherCurrentLiabilities - - - 504K 11152 13978 150.16K 21650 2600 2700
totalCurrentLiabilities 139.48K 135.91K 130.84K 650.94K 375.62K 516.94K 894.54K 820.69K 987.84K 1.27M
longTermDebt - - - - 500 500 500 - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 900K 900K 900K - - -
totalNonCurrentLiabilities - - - - 900.5K 900.5K 900.5K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 139.48K 135.91K 130.84K 650.94K 1.28M 1.42M 1.8M 820.69K 987.84K 1.27M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 42M 41.67M 41.6M 41.2M 41.2M 41.2M 41.2M 37.29M 35.9M 31.63M
retainedEarnings -59.29M -58.77M -58.27M -57.4M -52.13M -51.18M -49.88M -35M -33.16M -31.61M
additionalPaidInCapital - - - - - - - - - -
date 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31
netIncome -512.31K -501.09K -870.93K -5.27M -957.24K -1.3M -14.88M -1.84M -1.55M -5.78M
depreciationAndAmortization - - 86 131 62416 62417 153.3K 47804 6910 131
deferredIncomeTax - - -127.67K - - - 306.97K - -433.84K -
stockBasedCompensation 164.22K 238.78K 18225 - - - 80000 - 781.16K -
changeInWorkingCapital -18238 31574 82403 314.52K -129.79K -564.34K -37777 -250.98K -347.32K 68202
accountsReceivables - - -28066 12935 15058 71 91 -20000 10060 42
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 110.47K 301.59K -144.85K -564.41K -37868 -230.98K -357.38K 68160
otherNonCashItems 66439 -20867 640.14K 4.46M 65940 417.09K 12.32M 1.28M -703.76K 4.67M
netCashProvidedByOperatingActivities -299.89K -251.6K -257.75K -496.22K -958.68K -1.38M -2.05M -760.87K -1.82M -1.03M
investmentsInPropertyPlantAndEquipment - - - - - - -12469 -112.53K - -
acquisitionsNet - - - - - - 7555 5486 111.49K 357
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 429.7K 5000 - -304.06K - - 340.98K -365.55K 1.5M -818.55K
netCashProvidedByInvestingActivities 429.7K 5000 - -304.06K - - 336.07K -472.6K 1.62M -818.2K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 5000 - 45000 - - - - - 3600 -150K
netCashProvidedByFinancingActivities 5000 - 45000 - - - - - 3600 -150K