NYSE : GFR

Greenfire Resources Ltd. — Financials

$6.675 USD

$0.03 (0.38%)

Volume
108.29K
Average Volume
194.36K
Market Capitalization
$483.2M
P/E Ratio
-15.41
Dividend Yield
0.00%
Price Target
Year High
$7.02
Year Low
$4.14
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.66
GFR Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 603.3M 790.95M 675.97M 998.85M 270.67M -
costOfRevenue 335.28M 532.75M 396.5M 486.11M 131.24M -
grossProfit 268.02M 258.2M 279.47M 512.74M 139.44M -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 25.79M 22.76M 21.34M 11.02M 3.28M 360K
sellingAndMarketingExpenses 49.92M 8.16M 55.67M 67.84M 24.06M -
sellingGeneralAndAdministrativeExpenses 75.71M 30.91M 77.02M 78.86M 716.33K 360K
otherExpenses 133.03M 156.96M 260.26M 163.39M 60.06M -
operatingExpenses 208.74M 30.91M 337.28M 242.26M 716.33K 360K
costAndExpenses 544.03M 563.67M 733.78M 728.36M 716.33K 360K
netInterestIncome -41.66M -56.43M -46.68M -76.33M -25.05M -
interestIncome - -7.91M - - - -
interestExpense 41.66M 48.52M 46.68M 76.33M 25.05M -
depreciationAndAmortization 84.25M 94.98M 67.89M 67.87M 28M 360K
ebitda 181.23M 213.74M -1.71M 188.22M -709.58K -
ebit 96.98M 118.76M -69.6M 120.35M -709.58K -360K
nonOperatingIncomeExcludingInterest -37.71M 108.52M 11.79M 150.14M -6754 -
operatingIncome 59.28M 227.28M -57.81M 270.49M -716.33K -360K
totalOtherIncomeExpensesNet -3.95M -190.75M -58.47M -226.47M 6754 -
incomeBeforeTax 55.32M 36.53M -116.28M 44.02M -709.58K -360K
incomeTaxExpense 7.82M -84.88M 19.39M -87.68M 2039 -
netIncomeFromContinuingOperations 47.5M 121.41M -135.67M 131.7M 661.44M -360K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 47.5M 121.41M -135.67M 131.7M -711.62K -360K
netIncomeDeductions - - - - - -
bottomLineNetIncome 47.5M 121.41M -135.67M 131.7M 661.44M -360K
eps 0.64 1.76 -2.49 1.92 17.64 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 42.02M 67.42M 109.52M 35.36M 60.87M -
shortTermInvestments - - - - - -
cashAndShortTermInvestments 42.02M 67.42M 109.52M 35.36M 60.87M -
netReceivables 66.25M 47.41M 22.45M 22.43M 35.02M -
accountsReceivables 32.48M 47.41M 22.45M 22.43M 35.02M -
otherReceivables 33.7M - - - - -
inventory 20.62M 14.95M 13.86M 14.57M 15.92M -
prepaids 9.42M 5.46M 5.75M 3.98M 10.51M -
otherCurrentAssets 11.04M 9M 12.23M 47.19M 17.64M -
totalCurrentAssets 149.34M 144.24M 163.81M 123.53M 139.96M -
propertyPlantEquipmentNet 991.09M 960.06M 941.37M 963.05M 989.12M -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - 383.26M -
taxAssets 146.3M 153.17M - - - -
otherNonCurrentAssets - - 68.3M 87.68M -383.26M -
totalNonCurrentAssets 1.14B 1.11B 1.01B 1.05B 989.12M -
otherAssets - - - - - -
totalAssets 1.29B 1.26B 1.17B 1.17B 1.13B -
totalPayables 11.25M 51.49M 6.3M 3.37M 32.34M 60000
accountPayables 11.25M 6.31M 6.3M 3.37M 32.34M 60000
otherPayables - 45.18M - - - -
accruedExpenses - 10.32M 53.55M 43.2M 25.09M -
shortTermDebt 3.28M 248.49M 44.32M 63.25M 110.36M -
capitalLeaseObligationsCurrent - 7.01M 6M 98000 - -
taxPayables - - - - 2023 -
deferredRevenue - - - - 25.09M -
otherCurrentLiabilities 81.4M 18.55M 20.11M 27M 5.63M -
totalCurrentLiabilities 95.93M 335.86M 130.28M 136.92M 198.5M 60000
longTermDebt - 80.44M 332.03M 191.16M 215.21M -
capitalLeaseObligationsNonCurrent 2.83M 2.3M 7.72M 865K - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 19.94M 17.44M 8.45M 7.54M 10.48M -
totalNonCurrentLiabilities 22.77M 100.18M 348.2M 199.57M 225.69M -
otherLiabilities - - - - - -
capitalLeaseObligations 2.83M 9.31M 13.72M 963K - -
totalLiabilities 118.71M 436.04M 478.48M 336.49M 424.19M 60000
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 462.94M 164.4M 158.52M 15000 15000 -
retainedEarnings 696.31M 648.11M 526.7M 793.08M 661.38M -60000
additionalPaidInCapital 8.31M 8.92M 9.79M 44.67M 43.49M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome 46.65M 121.41M -135.67M 131.7M 661.44M -360K
depreciationAndAmortization 84.25M 95.28M 67.56M 85.29M 28.29M -
deferredIncomeTax 7.82M -84.88M 19.04M -87.68M - -
stockBasedCompensation 2.92M 6.34M 9.81M 1.18M - -
changeInWorkingCapital -5.09M -19.64M 25.51M 3.57M -6.91M -
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital -5.09M -19.64M 25.51M 3.57M -6.91M -
otherNonCashItems -2.54M 26.03M 100.3M 30.66M -650.84M 360K
netCashProvidedByOperatingActivities 134M 144.55M 86.55M 164.73M 31.98M -
investmentsInPropertyPlantAndEquipment -109.75M -87.4M -33.43M -39.59M -4.59M -
acquisitionsNet - -4.39M - - -359.54M -
purchasesOfInvestments - - - - -383.25M -
salesMaturitiesOfInvestments - - - - 383.25M -
otherInvestingActivities 11.34M -2.61M 21.32M -24.15M 27.6M -
netCashProvidedByInvestingActivities -98.42M -94.4M -12.1M -63.75M -336.53M -
netDebtIssuance -323.39M -91.21M 87.71M -123.64M 365.59M -
longTermNetDebtIssuance -323.39M -91.21M 87.71M -123.64M 365.59M -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 289.86M - 25.65M - 15000 -
netCommonStockIssuance 289.86M - 25.65M - 15000 -
commonStockIssuance 289.86M - 67.12M - 15000 -
commonStockRepurchased - - -41.46M - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - -59.39M - - -
commonDividendsPaid - - -59.39M - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -23.6M -4.21M -53.97M - - -
netCashProvidedByFinancingActivities -57.13M -95.43M 2000 -123.64M 365.61M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 147.31M 133.99M 141.14M 144.54M 183.64M 208.9M 193.64M 219.44M 200.99M 155.71M
costOfRevenue 85.25M 79.2M 73.46M 80.19M 102.44M 118.9M 93.68M 111.62M 116M 125.13M
grossProfit 62.06M 54.79M 67.68M 64.35M 81.2M 89.99M 99.97M 107.83M 84.99M 30.58M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5.46M 3.85M 5.86M 5.42M 9.41M 9.88M 7.18M 6.44M 5.6M 3.4M
sellingAndMarketingExpenses 12.4M 11.86M 11.46M 12.42M 1.99M 13.75M 12.48M 13.31M 13.2M 13.28M
sellingGeneralAndAdministrativeExpenses 17.86M 15.71M 17.32M 17.84M 11.39M 23.64M 19.66M 19.75M 18.8M 16.68M
otherExpenses 37.13M 28.26M 32.76M 32.89M 52.57M 43.2M 41.28M 36.2M 37.45M -12.76M
operatingExpenses 55M 43.97M 50.08M 50.73M 63.96M 66.83M 60.95M 55.95M 56.25M 3.92M
costAndExpenses 140.25M 123.17M 123.54M 130.92M 166.4M 185.74M 154.62M 167.57M 172.25M 129.05M
netInterestIncome -569K -9.44M -10.64M -10.75M -10.82M -8.85M -15.39M -12.63M -9.99M -15.46M
interestIncome - - - - - - - - 1.07M -
interestExpense 569K 9.44M 10.64M 10.75M 10.82M 8.85M 15.39M 12.63M 11.05M 15.46M
depreciationAndAmortization 20.51M 22M 20.32M 20.18M 21.75M 28.01M 17.63M 17.29M 17.8M 78.59M
ebitda -72.11M 18.88M 22.11M 88.3M 51.94M 21.6M 91.94M 60.76M -16.1M 104.45M
ebit -92.62M -3.13M 1.79M 68.12M 30.2M -6.4M 74.3M 43.48M -33.9M 25.87M
nonOperatingIncomeExcludingInterest 99.68M 13.94M 15.8M -54.5M -12.96M 29.56M -35.28M 8.4M 62.64M 793K
operatingIncome 7.06M 10.82M 17.6M 13.63M 17.24M 23.16M 39.02M 51.88M 28.74M 26.66M
totalOtherIncomeExpensesNet -100.25M -23.39M -26.45M 43.74M 2.14M -29.48M 19.9M -21.03M -75.65M -5.44M
incomeBeforeTax -93.19M -12.57M -8.85M 57.37M 19.37M -6.32M 58.92M 30.85M -46.92M 21.22M
incomeTaxExpense -20.18M -3.93M -100000 8.64M 3.21M -84.88M - - - 25.88M
netIncomeFromContinuingOperations -73M -8.64M -8.75M 48.73M 16.16M 78.56M 58.92M 30.85M -46.92M -4.66M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -73M -8.64M -8.75M 48.73M 16.16M 78.56M 58.92M 30.85M -46.92M -4.66M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -73M -8.64M -8.75M 48.73M 16.16M 78.56M 58.92M 30.85M -46.92M -4.66M
eps -1.06 -0.13 -0.11 0.69 0.23 1.12 0.85 0.45 -0.68 -0.07
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 543.62K 41.97M 114.66M 69.98M 72.24M 67.42M 37.71M 159.98M 90.23M 109.52M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 543.62K 41.97M 114.66M 69.98M 72.24M 67.42M 37.71M 159.98M 90.23M 109.52M
netReceivables 83.3M 66.19M 52.82M 60.36M 55.32M 47.41M 48.66M 18.29M 41.5M 22.45M
accountsReceivables 49.81M 32.48M 28.69M 42.78M 37.38M 47.41M 30.37M 18.29M 41.5M 22.45M
otherReceivables 33.49M 33.7M 24.13M 17.59M 17.94M - 18.3M - - -
inventory 19.8M 20.6M 20.55M 18.64M 12.64M 14.95M 16.12M 13.52M 12.47M 13.86M
prepaids 6.97M 9.42M 7.4M 6.76M 6.85M 5.46M 6.22M 3.07M 3.04M 5.75M
otherCurrentAssets -4894 11.02M 13M 31.94M 6.1M 9M 9.7M 9.92M 11.05M 12.23M
totalCurrentAssets 110.61M 149.19M 208.42M 187.69M 153.15M 144.24M 118.4M 204.78M 158.3M 163.81M
propertyPlantEquipmentNet 1.02B 990.09M 953.95M 956.46M 967.04M 960.06M 977.06M 974.03M 967.35M 941.37M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets 166.29M 146.16M 141.42M 141.32M 149.96M 153.17M 68.3M 68.3M - 68.3M
otherNonCurrentAssets - - - - - - - - 68.3M -
totalNonCurrentAssets 1.19B 1.14B 1.1B 1.1B 1.12B 1.11B 1.05B 1.04B 1.04B 1.01B
otherAssets - - - - - - - - - -
totalAssets 1.3B 1.29B 1.3B 1.29B 1.27B 1.26B 1.16B 1.25B 1.19B 1.17B
totalPayables 84.73M 88.43M 72.92M 52.08M 64.08M 51.49M 53.89M 83.84M 60.59M 47.8M
accountPayables 84.73M 11.24M 72.92M 52.08M 64.08M 6.31M 52.82M 82.78M 60.59M 6.3M
otherPayables - 77.19M - - - 45.18M 1.06M 1.06M - 41.49M
accruedExpenses - - - - - 10.32M - - - 13.12M
shortTermDebt 1.33M - 10.72M 5.06M 12.2M 248.49M 90.44M 121.13M 74.59M 44.32M
capitalLeaseObligationsCurrent - 3.28M 4.86M 4.96M 6.45M 7.01M 7.01M 7.39M 7.39M 6M
taxPayables - - - - - - 1.06M 1.06M - 1.07M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 82.46M 4.13M 3.33M 4.46M 10.31M 18.55M 25.3M 52.01M 65.23M 19.05M
totalCurrentLiabilities 168.52M 95.84M 91.83M 66.56M 93.04M 335.86M 176.65M 264.36M 207.8M 130.28M
longTermDebt 2.36M - 311.15M 309.64M 317.43M 80.44M 218.12M 275.45M 313.37M 332.03M
capitalLeaseObligationsNonCurrent 5.69M 2.83M 2.72M 3.78M 3.53M 2.3M 3.85M 4.04M 5.42M 7.72M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 28.03M 19.92M 18.66M 18.49M 18.03M 17.44M 22.76M 22.13M 19.2M 8.45M
totalNonCurrentLiabilities 36.08M 22.75M 332.53M 331.91M 338.99M 100.18M 244.73M 301.62M 338M 348.2M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 5.69M 6.1M 7.58M 8.75M 9.98M 9.31M 10.86M 11.43M 12.82M 13.72M
totalLiabilities 204.61M 118.59M 424.36M 398.48M 432.03M 436.04M 421.38M 565.99M 545.8M 478.48M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 462.54M 462.94M 166.87M 166.84M 164.88M 164.4M 162.53M 161.1M 159.51M 158.52M
retainedEarnings 622.17M 695.61M 704.25M 713M 664.27M 648.11M 569.55M 510.63M 479.78M 526.7M
additionalPaidInCapital 8.09M 8.31M 8.31M 7.15M 8.98M 8.92M 10.3M 9.39M 8.86M 9.79M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -73M -8.64M -8.75M 48.73M 16.16M 78.56M 58.92M 30.85M -46.92M -4.66M
depreciationAndAmortization 20.51M 22M 20.32M 20.18M 21.75M 30.14M 22.48M 22.42M 20.24M 15.84M
deferredIncomeTax -20.18M -3.93M -100000 8.64M 3.21M -84.88M - - - 25.88M
stockBasedCompensation 68000 87000 1.19M 398K 1.25M 559K 2.36M 2.57M 852K -
changeInWorkingCapital -23.18M -4.87M 10.71M -16.11M 5.08M 13.91M -60.98M 37.96M -10.52M 18.86M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -23.18M -4.87M 10.71M -16.11M 5.08M 13.91M -60.98M 37.96M -10.52M 18.86M
otherNonCashItems 97.15M 30.64M 25.4M -44.1M -12.78M 21.91M -40.66M -8.63M 53.41M -30.39M
netCashProvidedByOperatingActivities 1.36M 35.29M 48.76M 17.73M 34.67M 60.2M -17.88M 85.16M 17.06M 25.53M
investmentsInPropertyPlantAndEquipment -49.59M -56.73M -17.9M -10.84M -1.52M -12.48M -21.18M -21.82M -31.92M -19.41M
acquisitionsNet - - - - - -676K - -1.18M -2.53M -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 5.48M 5M 15.17M -7.11M -26.3M -10.93M 4.43M 7.12M -3.23M 38.2M
netCashProvidedByInvestingActivities -44.12M -51.73M -2.73M -17.95M -27.81M -24.09M -16.74M -15.89M -37.68M 18.78M
netDebtIssuance 3.34M -329.43M -2.13M -118K -1.94M -6.74M -84.37M -49000 -51000 -51000
longTermNetDebtIssuance 3.34M -329.43M -2.13M -118K -1.94M -6.74M -84.37M -49000 -51000 -51000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2.09M 275.54M -102K - - - -4.21M - - -
netCashProvidedByFinancingActivities 1.26M -53.89M -2.24M -118K -1.94M -6.74M -88.58M -49000 -51000 -51000