TSX : GFR.TO

Greenfire Resources Ltd.

$8.86 CAD

$0.29 (3.38%)

Volume
75.24K
Average Volume
70.16K
Market Capitalization
$641.37M
P/E Ratio
-14.60
Dividend Yield
0.00%
Price Target
Year High
$9.62
Year Low
$5.72
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.66
GFR.TO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 574.34M 822.97M 675.97M 998.85M 270.67M -
costOfRevenue 490.74M 440.2M 396.5M 486.11M 131.24M -
grossProfit 83.6M 382.77M 279.47M 512.74M 139.44M -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 25.79M 29.1M 21.34M 11.02M 3.28M 360K
sellingAndMarketingExpenses 49.92M 52.74M 55.67M 67.84M 24.06M -
sellingGeneralAndAdministrativeExpenses 75.71M 81.85M 77.02M 78.86M 27.34M 360K
otherExpenses -50.37M 156.96M 260.26M 163.39M 60.06M -
operatingExpenses 25.34M 238.81M 337.28M 242.26M 87.4M 360K
costAndExpenses 516.08M 679.01M 733.78M 728.36M 218.64M 360K
netInterestIncome -74.43M -62.16M -109.31M -76.33M -25.05M -
interestIncome - - - - - -
interestExpense 74.43M 62.16M 107.34M 76.33M 25.05M -
depreciationAndAmortization 84.6M 80.72M 67.56M 67.87M 28M 360K
ebitda 142.86M 165.78M -1.71M 196.75M 714.49M -
ebit 58.26M 85.05M -69.6M 120.35M 686.49M -360K
nonOperatingIncomeExcludingInterest - 58.92M 11.79M 150.14M -634.46M -
operatingIncome 58.26M 143.97M -57.81M 270.49M 52.04M -360K
totalOtherIncomeExpensesNet -3.88M -107.43M -58.47M -226.47M 609.41M -
incomeBeforeTax 54.37M 36.53M -116.28M 44.02M 661.44M -360K
incomeTaxExpense 7.68M -84.88M 19.39M -87.68M - -
netIncomeFromContinuingOperations 46.69M 121.41M -135.67M 131.7M 661.44M -360K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 46.69M 121.41M -135.67M 131.7M 661.44M -360K
netIncomeDeductions - - - - - -
bottomLineNetIncome 46.69M 121.41M -135.67M 131.7M 661.44M -360K
eps 0.64 1.76 -2.49 1.92 17.64 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 42.05M 67.42M 109.52M 35.36M 60.87M -
shortTermInvestments - - - - - -
cashAndShortTermInvestments 42.05M 67.42M 109.52M 35.36M 60.87M -
netReceivables 66.31M 56.42M 34.68M 34.31M 43.96M -
accountsReceivables 32.54M 47.41M 22.45M 22.43M 35.02M -
otherReceivables 33.77M 9M 12.23M 11.88M 8.94M -
inventory 20.63M 14.95M 13.86M 14.57M 15.92M -
prepaids - 5.46M - 3.98M 10.51M -
otherCurrentAssets 20.48M 85846 5.78M 35.31M 8.7M -
totalCurrentAssets 149.47M 144.32M 164.66M 123.53M 139.96M -
propertyPlantEquipmentNet 991.9M 960.06M 941.37M 963.05M 989.12M -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets 146.42M 153.17M 68.3M 87.68M - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets 1.14B 1.11B 1.01B 1.05B 989.12M -
otherAssets - - - - - -
totalAssets 1.29B 1.26B 1.17B 1.17B 1.13B -
totalPayables 11.26M 51.49M 47.8M 33.77M 32.34M 60000
accountPayables 11.26M 6.31M 6.3M 3.37M 32.34M 60000
otherPayables - 45.18M 41.49M 30.4M - -
accruedExpenses - 10.32M 13.12M 8.34M 20.66M -
shortTermDebt 3.28M 248.49M 44.32M 63.25M 110.36M -
capitalLeaseObligationsCurrent - 7.01M 6M 98000 - -
taxPayables - - 1.06M - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 81.47M 18.55M 19.05M 31.47M 35.15M -
totalCurrentLiabilities 96.01M 335.86M 130.28M 136.92M 198.5M 60000
longTermDebt - 80.44M 332.03M 191.16M 215.21M -
capitalLeaseObligationsNonCurrent 2.83M 2.3M 7.72M 865K - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 19.96M 17.44M 8.45M 7.54M 10.48M -
totalNonCurrentLiabilities 22.79M 100.18M 348.2M 199.57M 225.69M -
otherLiabilities - - - - - -
capitalLeaseObligations 2.83M 9.31M 13.72M 963K - -
totalLiabilities 118.8M 436.04M 478.48M 336.49M 424.19M 60000
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 463.78M 164.4M 158.52M 15000 15000 -
retainedEarnings 696.88M 648.11M 526.7M 793.08M 661.38M -60000
additionalPaidInCapital 8.33M 8.92M 9.79M 44.67M 43.49M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome 46.69M 121.41M -135.67M 131.7M 661.44M -360K
depreciationAndAmortization 84.6M - - - - -
deferredIncomeTax 7.68M -84.88M 19.04M -87.68M - -
stockBasedCompensation - 6.34M 9.81M 1.18M - -
changeInWorkingCapital -5.1M -19.64M 25.51M 3.57M -6.91M -
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital -5.1M -19.64M 25.51M 3.57M -6.91M -
otherNonCashItems 237.84K 121.31M 167.51M 115.96M -622.55M 360K
netCashProvidedByOperatingActivities 134.11M 144.55M 86.55M 164.73M 31.98M -
investmentsInPropertyPlantAndEquipment -109.84M -87.4M -33.43M -39.59M -4.59M -
acquisitionsNet - -4.39M - - -359.54M -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities 11.34M -2.61M 21.32M -24.15M 27.6M -
netCashProvidedByInvestingActivities -98.5M -94.4M -12.1M -63.75M -336.53M -
netDebtIssuance -323.65M -91.21M 87.71M -123.64M 365.59M -
longTermNetDebtIssuance -323.65M -91.21M 87.71M -123.64M 365.59M -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 290.09M - 25.65M - 15000 -
netCommonStockIssuance 290.09M - 25.65M - 15000 -
commonStockIssuance 290.09M - 67.12M - 15000 -
commonStockRepurchased - - -41.46M - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - -59.39M - - -
commonDividendsPaid - - -59.39M - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -23.62M -4.21M -53.97M - - -
netCashProvidedByFinancingActivities -57.18M -95.43M 2000 -123.64M 365.61M -
date 2026-03-31 2025-12-31 2025-11-04 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 145.04M 128.4M 138.33M 144.54M 183.64M 208.9M 193.64M 209.57M 195.55M 161.73M
costOfRevenue 132.34M 113.96M 114.57M 80.19M 102.44M 118.9M 93.68M 111.62M 116M 99.06M
grossProfit 12.7M 14.44M 23.75M 64.35M 81.2M 89.99M 99.97M 107.83M 84.99M 62.66M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5.46M - - 5.42M 10.66M 9.88M 7.18M 6.44M 5.6M 3.4M
sellingAndMarketingExpenses 12.4M - - 12.42M 14.18M 13.75M 12.48M 13.31M 13.2M 13.28M
sellingGeneralAndAdministrativeExpenses 17.86M 3.79M 5.94M 17.84M 24.84M 23.64M 19.66M 19.75M 18.8M 16.68M
otherExpenses -12.33M - - 32.89M 39.12M 43.2M 41.28M 35.58M 37.45M 32.34M
operatingExpenses 5.54M 3.79M 5.94M 50.73M 63.96M 66.83M 60.95M 55.33M 56.25M 49.02M
costAndExpenses 137.87M 117.75M 120.51M 130.92M 166.4M 185.74M 154.62M 166.94M 172.25M 148.09M
netInterestIncome -1.2M -37.14M -13.71M -12.46M -11.82M -12.73M -15.39M -17.76M -14.91M -15.46M
interestIncome - - - - - - - - - -
interestExpense 1.2M 37.14M 13.71M 12.46M 11.86M 12.73M 15.39M 17.76M 14.97M 15.46M
depreciationAndAmortization 21.53M 22.2M 21.04M 20.18M 21.75M 28.01M 17.63M 17.29M 17.8M 15.84M
ebitda 28.7M 32.86M 25.99M 88.3M 51.94M 21.6M 91.94M 65.77M -13.52M 52.26M
ebit 7.16M 10.65M 4.95M 68.12M 30.2M -6.4M 74.3M 48.61M -33.9M 36.69M
nonOperatingIncomeExcludingInterest - 13.94M 12.86M -54.5M -12.96M 29.56M -35.28M 3.89M 62.64M -23.04M
operatingIncome 7.16M 10.65M 17.82M 13.63M 17.24M 23.16M 39.02M 52.5M 28.74M 13.64M
totalOtherIncomeExpensesNet -101.66M -23.03M -26.58M 43.74M 2.14M -29.48M 19.9M -21.65M -75.65M 7.58M
incomeBeforeTax -94.49M -12.38M -8.76M 57.37M 19.37M -6.32M 58.92M 30.85M -46.92M 21.22M
incomeTaxExpense -20.47M -3.87M 101.26K 8.64M 3.21M -84.88M - - - 25.88M
netIncomeFromContinuingOperations -74.03M -8.51M -8.86M 48.73M 16.16M 78.56M 58.92M 30.85M -46.92M -4.66M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -74.03M -8.51M -8.86M 48.73M 16.16M 78.56M 58.92M 30.85M -46.92M -4.66M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -74.03M -8.51M -8.86M 48.73M 16.16M 78.56M 58.92M 30.85M -46.92M -4.66M
eps -0.59 -0.11 -0.13 0.69 0.23 1.13 0.85 0.45 -0.68 -0.08
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 542.22K 42.05M 114.66M 69.98M 72.24M 67.42M 37.71M 159.98M 90.23M 109.52M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 542.22K 42.05M 114.66M 69.98M 72.24M 67.42M 37.71M 159.98M 90.23M 109.52M
netReceivables 83.09M 66.31M 52.82M 60.36M 55.32M 56.42M 48.66M 28.22M 52.56M 34.68M
accountsReceivables 49.68M 32.54M 28.69M 42.78M 37.38M 47.41M 30.37M 18.29M 41.5M 22.45M
otherReceivables 33.4M 33.77M 24.13M 17.59M 17.94M 9M 18.3M 9.92M 11.05M 12.23M
inventory 19.74M 20.63M 20.55M 18.64M 12.64M 14.95M 16.12M 13.52M 12.47M 13.86M
prepaids - - 7.4M 6.76M 6.85M 5.46M 6.22M - - -
otherCurrentAssets 6.95M 20.48M 13M 31.94M 6.1M 85846 9.7M 3.07M 3.04M 5.78M
totalCurrentAssets 110.32M 149.47M 208.42M 187.69M 153.15M 144.32M 118.4M 204.82M 158.47M 164.66M
propertyPlantEquipmentNet 1.02B 991.9M 953.95M 956.46M 967.04M 960.06M 977.06M 974.03M 967.35M 941.37M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets 165.86M 146.42M 141.42M 141.32M 149.96M 153.17M 68.3M 68.3M 68.3M 68.3M
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.18B 1.14B 1.1B 1.1B 1.12B 1.11B 1.05B 1.04B 1.04B 1.01B
otherAssets - - - - - - - - - -
totalAssets 1.29B 1.29B 1.3B 1.29B 1.27B 1.26B 1.16B 1.25B 1.19B 1.17B
totalPayables 84.52M 88.59M 72.99M 51.96M 64.08M 51.49M 53.89M 83.84M 61.65M 47.8M
accountPayables 84.52M 88.59M - 51.96M 64.08M 6.31M 52.82M 82.78M 60.59M 6.3M
otherPayables - - - - - 45.18M 1.06M 1.06M 1.06M 41.49M
accruedExpenses - - - - - 10.32M - - - 13.12M
shortTermDebt 1.32M 3.28M 10.72M 5.06M 12.2M 248.49M 90.44M 121.13M 74.59M 44.32M
capitalLeaseObligationsCurrent - - 4.86M 4.96M 6.45M 7.01M 7.01M 7.39M 7.39M 6M
taxPayables - - - - - - 1.06M 1.06M 1.06M 1.06M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 82.25M 4.14M 76.25M 4.57M 10.31M 18.55M 25.3M 52.01M 64.16M 19.05M
totalCurrentLiabilities 168.09M 96.01M 91.83M 66.56M 93.04M 335.86M 176.65M 264.36M 207.8M 130.28M
longTermDebt 2.35M - 311.15M 309.64M 317.43M 80.44M 218.12M 275.45M 313.37M 332.03M
capitalLeaseObligationsNonCurrent 5.68M 2.83M 2.72M 3.78M 3.53M 2.3M 3.85M 4.04M 5.42M 7.72M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 27.96M 19.96M 18.66M 18.49M 18.03M 17.44M 22.76M 22.13M 19.2M 8.45M
totalNonCurrentLiabilities 35.99M 22.79M 332.53M 331.91M 338.99M 100.18M 244.73M 301.62M 338M 348.2M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 5.68M 2.83M 7.58M 8.75M 9.98M 9.31M 10.86M 11.43M 12.82M 13.72M
totalLiabilities 204.08M 118.8M 424.36M 398.48M 432.03M 436.04M 421.38M 565.99M 545.8M 478.48M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 461.35M 463.78M 166.87M 166.84M 164.88M 164.4M 162.53M 161.1M 159.51M 158.52M
retainedEarnings 620.57M 696.88M 704.25M 713M 664.27M 648.11M 569.55M 510.63M 479.78M 526.7M
additionalPaidInCapital 8.07M 8.33M 8.31M 7.15M 8.98M 8.92M 10.3M 9.39M 8.86M 9.79M
date 2026-03-31 2025-12-31 2025-11-04 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -74.03M -8.51M -6.35M 48.73M 16.16M 78.56M 58.92M 30.85M -47.13M -4.53M
depreciationAndAmortization 21.53M 22.2M 15.08M 20.18M - 30.14M - - - -
deferredIncomeTax - 7.68M -8.41M 8.64M 3.21M -84.88M - - - 25.88M
stockBasedCompensation - - - 398K 1.25M 559K 2.36M 2.57M 852K -
changeInWorkingCapital -23.5M -4.79M 7.6M -16.11M 5.08M 13.91M -60.98M 37.96M -10.52M 18.86M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -23.5M -4.79M 7.6M -16.11M 5.08M 13.91M -60.98M 37.96M -10.52M 18.86M
otherNonCashItems 77.38M 18.25M 27.17M -44.1M 8.97M 21.91M -18.18M 13.79M 73.65M -14.55M
netCashProvidedByOperatingActivities 1.38M 34.84M 35.09M 17.73M 34.67M 60.2M -17.88M 85.16M 17.06M 25.53M
investmentsInPropertyPlantAndEquipment -50.29M -55.79M -13M -10.84M -1.52M -12.48M -21.18M -21.82M -3.23M -19.41M
acquisitionsNet - - - - - -676K - -1.18M -2.53M -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 5.55M 4.92M 10.8M -7.11M -26.3M -10.93M 4.43M 7.12M -31.92M 38.2M
netCashProvidedByInvestingActivities -44.73M -50.87M -2.2M -17.95M -27.81M -24.09M -16.74M -15.89M -37.68M -24.5M
netDebtIssuance 3.34M -321.63M -1.46M -118K -1.94M -6.74M -84.37M -49000 -51000 -51000
longTermNetDebtIssuance 3.34M -321.63M -1.46M -118K -1.94M -6.74M -84.37M -49000 -51000 -51000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 290.09M - - - - - - - -52111
netCommonStockIssuance - 290.09M - - - - - - - -
commonStockIssuance - 290.09M - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2.07M -21.53M -73540 - - - -4.21M - - 141.4K
netCashProvidedByFinancingActivities 1.27M -53.07M -1.54M -118K -1.94M -6.74M -88.58M -49000 -51000 -51000