OTC : GLIBB

Liberty Capital Corporation

$21 USD

$0 (0.0%)

Volume
119
Average Volume
35
Market Capitalization
$82.37M
P/E Ratio
-2.03
Dividend Yield
0.00%
Price Target
Year High
$40.20
Year Low
$21.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.31

GLIBB Financial

date 2025-12-31
revenue 1.05B
costOfRevenue 735M
grossProfit 311M
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses -
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 133M
otherExpenses -
operatingExpenses 133M
costAndExpenses 868M
netInterestIncome -45M
interestIncome -
interestExpense 45M
depreciationAndAmortization 262M
ebitda -79M
ebit -341M
nonOperatingIncomeExcludingInterest 519M
operatingIncome 178M
totalOtherIncomeExpensesNet -564M
incomeBeforeTax -386M
incomeTaxExpense -77M
netIncomeFromContinuingOperations -309M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -309M
netIncomeDeductions -
bottomLineNetIncome -309M
eps -7.76
date 2025-12-31
cashAndCashEquivalents 424M
shortTermInvestments -
cashAndShortTermInvestments 424M
netReceivables 141M
accountsReceivables 141M
otherReceivables -
inventory -
prepaids -
otherCurrentAssets 50M
totalCurrentAssets 615M
propertyPlantEquipmentNet 1.33B
goodwill 638M
intangibleAssets 546M
goodwillAndIntangibleAssets 1.18B
longTermInvestments 5M
taxAssets 209M
otherNonCurrentAssets 71M
totalNonCurrentAssets 2.8B
otherAssets -
totalAssets 3.41B
totalPayables 123M
accountPayables 123M
otherPayables -
accruedExpenses -
shortTermDebt 39M
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue 23M
otherCurrentLiabilities 11M
totalCurrentLiabilities 196M
longTermDebt 1.08B
capitalLeaseObligationsNonCurrent 33M
deferredRevenueNonCurrent 130M
deferredTaxLiabilitiesNonCurrent 178M
otherNonCurrentLiabilities 88M
totalNonCurrentLiabilities 1.51B
otherLiabilities -
capitalLeaseObligations 33M
totalLiabilities 1.71B
treasuryStock -
preferredStock -
commonStock -
retainedEarnings -672M
additionalPaidInCapital 2.36B
date 2025-12-31
netIncome -309M
depreciationAndAmortization 262M
deferredIncomeTax -391M
stockBasedCompensation -
changeInWorkingCapital -23M
accountsReceivables 38M
inventory -
accountsPayables -
otherWorkingCapital -61M
otherNonCashItems 831M
netCashProvidedByOperatingActivities 370M
investmentsInPropertyPlantAndEquipment -248M
acquisitionsNet 24M
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities 6M
netCashProvidedByInvestingActivities -218M
netDebtIssuance -88M
longTermNetDebtIssuance -88M
shortTermNetDebtIssuance -
netStockIssuance 299M
netCommonStockIssuance 299M
commonStockIssuance 299M
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -9M
netCashProvidedByFinancingActivities 202M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
revenue 256M 262M 257M 261M 266M
costOfRevenue 184M 193M 131M 180M 125M
grossProfit 72M 69M 126M 81M 141M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - 30M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 39M 37M - 30M 30M
otherExpenses - - 614M - 53M
operatingExpenses 39M 37M 614M 30M 83M
costAndExpenses 223M 230M 745M 210M 208M
netInterestIncome -8M -11M -12M -12M -10M
interestIncome - - - - -
interestExpense 8M 11M 12M 12M 10M
depreciationAndAmortization 52M 54M 53M 52M 53M
ebitda 86M 86M -432M 105M 112M
ebit 34M 32M -485M 53M 59M
nonOperatingIncomeExcludingInterest -1M - -3M -2M -1M
operatingIncome 33M 32M -488M 51M 58M
totalOtherIncomeExpensesNet -7M -11M -9M -10M -9M
incomeBeforeTax 26M 21M -497M 41M 49M
incomeTaxExpense 8M 5M -110M 14M 14M
netIncomeFromContinuingOperations 18M 16M -387M 27M 35M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 18M 16M -387M 27M 35M
netIncomeDeductions - - - - -
bottomLineNetIncome 18M 16M -387M 27M 35M
eps 0.45 0.4 -12.54 0.87 1.13
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
cashAndCashEquivalents 435M 424M 124M 104M 148M
shortTermInvestments - - - - -
cashAndShortTermInvestments 435M 424M 124M 104M 148M
netReceivables 141M 141M 136M 124M 163M
accountsReceivables 141M 141M 136M 124M 163M
otherReceivables - - - - -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets 62M 50M 145M 48M 54M
totalCurrentAssets 638M 615M 405M 276M 365M
propertyPlantEquipmentNet 1.27B 1.33B 1.21B 1.18B 1.16B
goodwill 638M 638M 638M 746M 746M
intangibleAssets 538M 546M 380M 983M 992M
goodwillAndIntangibleAssets 1.18B 1.18B 1.02B 1.73B 1.74B
longTermInvestments 7M 5M 13M 13M 1M
taxAssets 25M 209M - - -
otherNonCurrentAssets 139M 71M 366M 152M 164M
totalNonCurrentAssets 2.61B 2.8B 2.61B 3.08B 3.07B
otherAssets - - - - -
totalAssets 3.25B 3.41B 3.01B 3.35B 3.43B
totalPayables 122M 123M 216M 98M 97M
accountPayables 122M 123M 125M 98M 97M
otherPayables - - 91M - -
accruedExpenses - - - - -
shortTermDebt 4M 39M 4M 4M 4M
capitalLeaseObligationsCurrent - - - - -
taxPayables - - 91M - -
deferredRevenue 23M 23M 23M 24M 21M
otherCurrentLiabilities 44M 11M 59M 68M 79M
totalCurrentLiabilities 193M 196M 302M 194M 201M
longTermDebt 977M 1.08B 981M 983M 1.07B
capitalLeaseObligationsNonCurrent 63M 33M 69M 70M 71M
deferredRevenueNonCurrent 128M 130M 130M 130M 130M
deferredTaxLiabilitiesNonCurrent - 178M - 353M 353M
otherNonCurrentLiabilities 160M 88M 139M 129M 143M
totalNonCurrentLiabilities 1.33B 1.51B 1.32B 1.66B 1.77B
otherLiabilities - - - - -
capitalLeaseObligations 63M 33M 69M 70M 71M
totalLiabilities 1.52B 1.71B 1.62B 1.86B 1.97B
treasuryStock - - - - -
preferredStock - - - - -
commonStock - - - 1.78B 1.78B
retainedEarnings -654M -672M -688M -301M -328M
additionalPaidInCapital 2.37B 2.36B 2.06B - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
netIncome 18M 16M -387M 27M 35M
depreciationAndAmortization 64M 54M 53M 52M 53M
deferredIncomeTax 8M 8M -393M -1M -5M
stockBasedCompensation - - 2M 5M 2M
changeInWorkingCapital -19M -154M -60M 25M 33M
accountsReceivables - - - - -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital -19M -154M -60M 25M 33M
otherNonCashItems 7M 144M 861M -1M 1M
netCashProvidedByOperatingActivities 78M 68M 76M 107M 119M
investmentsInPropertyPlantAndEquipment -56M -74M -55M -54M -65M
acquisitionsNet 1M 2M 3M - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - 6M 19M
netCashProvidedByInvestingActivities -55M -72M -52M -48M -46M
netDebtIssuance -2M -1M -3M -86M 2M
longTermNetDebtIssuance -2M -1M -3M -86M 2M
shortTermNetDebtIssuance - - - - -
netStockIssuance - 299M - - -
netCommonStockIssuance - 299M - - -
commonStockIssuance - 299M - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -2M -2M -1M -5M -1M
netCashProvidedByFinancingActivities -4M 296M -4M -91M 1M