OTC : GMPW
$0 (0.0%)
| date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | 490K | 700.38K | 1.25M | 464 | 184.98K | 184.98K | 189.92K | 117.39K |
| costOfRevenue | - | - | 545.31K | 722.34K | 1.18M | -928 | 28922 | 28922 | 32393 | 11288 |
| grossProfit | - | - | -55309 | -21956 | 73618 | 1392 | 156.06K | 156.06K | 157.52K | 106.1K |
| researchAndDevelopmentExpenses | - | - | - | -0.11 | - | 0.82 | 207K | 207K | 257.65K | 236.87K |
| generalAndAdministrativeExpenses | 22456 | 40593 | 55043 | 48190 | 140.27K | 213 | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | 6631 | 16235 | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 22456 | 40593 | 55043 | 54821 | 156.5K | 213 | 673.56K | 673.56K | 519.94K | 1.02M |
| otherExpenses | - | - | 1074 | - | 2960 | -81 | 2246 | 2246 | 3453 | 8336 |
| operatingExpenses | 22456 | 40593 | 56117 | 54821 | 159.46K | 213.0 | 882.81K | 882.81K | 781.04K | 1.27M |
| costAndExpenses | 22456 | 40593 | 601.43K | 777.16K | 1.34M | 213.0 | 911.73K | 911.73K | 813.43K | 1.28M |
| netInterestIncome | - | - | -1074 | - | -2960 | 28 | - | -833.75K | -163.76K | -300.99K |
| interestIncome | - | - | - | - | - | 42 | - | - | - | - |
| interestExpense | - | - | 1074 | - | 2960 | 14 | 833.75K | 833.75K | 163.76K | 300.99K |
| depreciationAndAmortization | - | - | - | 777.16K | 2304 | - | 339.83K | 339.83K | 127.4K | 219.88K |
| ebitda | -22456 | -40593 | -110.35K | 700.38K | -77716 | 464 | -386.92K | -386.92K | -496.12K | -939.37K |
| ebit | -22456 | -40593 | -110.35K | -76777 | -80020 | 464 | -726.75K | -726.75K | -623.52K | -1.16M |
| nonOperatingIncomeExcludingInterest | - | - | -1074 | - | -5825 | 715 | - | - | - | - |
| operatingIncome | -22456 | -40593 | -111.43K | -76777 | -85845 | 460 | -726.75K | -726.75K | -623.52K | -1.16M |
| totalOtherIncomeExpensesNet | - | - | - | - | 2865 | -800 | -833.75K | - | - | - |
| incomeBeforeTax | -22456 | -40593 | -111.43K | -76777 | -82980 | 379 | -1.56M | -726.75K | -623.52K | -1.16M |
| incomeTaxExpense | - | - | - | - | - | - | - | 833.75K | 163.76K | 294.37K |
| netIncomeFromContinuingOperations | -22456 | -40593 | -111.43K | -76777 | -82980 | 379 | -1.56M | -1.56M | -787.28K | -1.45M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -22456 | -40593 | -111.43K | -76777 | -82980 | 379 | -1.56M | -1.56M | -787.28K | -1.45M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -22456 | -40593 | -111.43K | -76777 | -82980 | 379 | -1.56M | -1.56M | -787.28K | -1.45M |
| eps | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | -0.05 | -0.03 | -0.05 | -0.06 |
| date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 4232 | 516 | 44592 | 130.68K | 1630 | 500 | 112.58K | 11535 | 3453 | 154.06K |
| shortTermInvestments | - | - | - | - | 91282 | 45396 | - | - | - | - |
| cashAndShortTermInvestments | 4232 | 516 | 44592 | 130.68K | 92912 | 45896 | 112.58K | 11535 | 3453 | 154.06K |
| netReceivables | - | - | - | - | - | - | 12023 | 6912 | 4966 | 9489 |
| accountsReceivables | - | - | - | - | - | - | 12023 | 6912 | 4966 | 9489 |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 3498 | - | - | - | - | - | 5579 | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | 1204 |
| totalCurrentAssets | 7730 | 516 | 44592 | 130.68K | 92912 | 45896 | 130.18K | 18447 | 8419 | 164.75K |
| propertyPlantEquipmentNet | - | - | - | - | 7745 | - | 4297 | 2849 | 4358 | 5205 |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | 516 | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | -516 | - | 516.89K | 664.11K | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | 516.89K | 671.86K | - | 4297 | 2849 | 4358 | 5205 |
| otherAssets | - | - | - | - | -1 | - | - | - | - | - |
| totalAssets | 7730 | 516 | 44592 | 647.58K | 764.77K | 45896 | 134.48K | 21296 | 12777 | 169.96K |
| totalPayables | 1454 | 7727 | - | 3816 | - | - | 645.39K | 649.77K | 655.87K | 452.67K |
| accountPayables | 1454 | 7727 | - | 3816 | - | - | 645.39K | 649.77K | 655.87K | 452.67K |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | 4000 | 7821 | 3476 | 800 | 7354 | - | 210.02K | 153.44K | 159.1K | 191.31K |
| shortTermDebt | - | - | - | - | 63747 | 45517 | 220.83K | 222.9K | 391.3K | 276.26K |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | 1 | - | - | - | - | 93 |
| totalCurrentLiabilities | 5454 | 15548 | 3476 | 4616 | 71102 | 45517 | 1.08M | 1.03M | 1.21M | 920.34K |
| longTermDebt | 262.11K | 222.35K | 237.9K | 729.39K | 690.52K | 41200 | 607.9K | 249.48K | 149.16K | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | -41200 | - | - | - | - |
| totalNonCurrentLiabilities | 262.11K | 222.35K | 237.9K | 729.39K | 690.52K | - | 607.9K | 249.48K | 149.16K | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 267.57K | 237.9K | 241.38K | 734K | 761.63K | 45517 | 1.68M | 1.28M | 1.36M | 920.34K |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 3 | - | 3 | 3 | 1013 | 10 | - | - | - | - |
| commonStock | 43793 | 43793 | 43793 | 42725 | 42725 | 27725 | 30314 | 29321 | 27129 | 27051 |
| retainedEarnings | -6.62M | -6.59M | -6.55M | -6.44M | -6.35M | -6.1M | -8.21M | -7.5M | -5.94M | -5.15M |
| additionalPaidInCapital | 6.31M | 6.31M | 6.31M | 6.31M | 6.31M | 6.07M | 6.46M | 6.07M | 4.39M | 4.18M |
| date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -22456 | -40593 | -111.43K | -76777 | -82980 | 379 | -1.56M | -1.56M | -787.28K | -1.45M |
| depreciationAndAmortization | - | - | - | - | 2304 | - | 339.83K | 339.83K | 127.4K | 219.88K |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -13592 | 12072 | -1140 | 611 | 6554 | - | -62511 | -62511 | 187.2K | 360.6K |
| accountsReceivables | - | - | - | - | - | - | - | -1508 | -3602 | -8101 |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -13592 | 12072 | -1140 | 611 | 6554 | - | -62511 | -61003 | 190.8K | 368.7K |
| otherNonCashItems | - | - | - | - | -45886 | -391 | 876.1K | 876.1K | 121.09K | 163.06K |
| netCashProvidedByOperatingActivities | -36048 | -28521 | -112.57K | -76166 | -120.01K | - | -407.09K | -407.09K | -351.59K | -710.09K |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | -353 | -353 | -1489 | -5436 |
| acquisitionsNet | - | - | 31890 | -31890 | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | -74417 | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | 7502 | 29412 | - | - | - | - |
| otherInvestingActivities | - | - | 485K | 179.11K | 421.66K | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | 516.89K | 147.22K | 429.17K | -45005 | -353 | -353 | -1489 | -5436 |
| netDebtIssuance | - | - | -176.1K | 58000 | -375.46K | - | - | 380K | 239K | 590.7K |
| longTermNetDebtIssuance | - | -15555 | -315.39K | -356K | -643.69K | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | 139.29K | 414K | 268.23K | - | - | - | - | - |
| netStockIssuance | - | - | 1068 | - | 55697 | - | - | - | - | 590.7K |
| netCommonStockIssuance | - | - | 1068 | - | 55697 | - | - | - | - | 590.7K |
| commonStockIssuance | - | - | 1068 | - | 55697 | - | - | - | - | 590.7K |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 39764 | -15555 | -315.39K | - | - | 45517 | 380K | - | - | -590.7K |
| netCashProvidedByFinancingActivities | 39764 | -15555 | -490.42K | 58000 | -319.76K | 45517 | 380K | 380K | 239K | 590.7K |
| date | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | 1875 | - | - | - | - | - | - | - | - | - |
| grossProfit | -1875 | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 13773 | 15648 | 8288 | -5549 | 8870 | 4171 | 14222 | 21086 | 8403 | 6507 |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 13773 | 15648 | 8288 | -5549 | 8870 | 4171 | 14222 | 21086 | 8403 | 6507 |
| otherExpenses | 686 | 686 | - | - | - | 742 | - | 1 | - | 229 |
| operatingExpenses | 14459 | 16334 | 8288 | -5549 | 8870 | 4913 | 14222 | 21087 | 8403 | 6736 |
| costAndExpenses | 16334 | 16334 | 8288 | -5549 | 8870 | 4913 | 14222 | 21087 | 8403 | 6736 |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | 8403 | - |
| ebitda | -16334 | -16334 | -8288 | 5549 | -8870 | -4913 | -14222 | -21086 | -8403 | -6736 |
| ebit | -16334 | -16334 | -8288 | 5549 | -8870 | -4913 | -14222 | -21086 | -8403 | -6736 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | -1 | - | - |
| operatingIncome | -16334 | -16334 | -8288 | 5549 | -8870 | -4913 | -14222 | -21087 | -8403 | -6736 |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | 1 | - | - |
| incomeBeforeTax | -16334 | -16334 | -8288 | 5549 | -8870 | -4913 | -14222 | -21086 | -8403 | -6736 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -16334 | -16334 | -8288 | 5549 | -8870 | -4913 | -14222 | -21086 | -8403 | -6736 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | -1 | - | - |
| netIncome | -16334 | -16334 | -8288 | 5549 | -8870 | -4913 | -14222 | -21087 | -8403 | -6736 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -16334 | -16334 | -8288 | 5549 | -8870 | -4913 | -14222 | -21087 | -8403 | -6736 |
| eps | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
| date | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 4388 | 4388 | 1388 | 4232 | 9428 | 765 | 2499 | 516 | 957 | 1306 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 4388 | 4388 | 1388 | 4232 | 9428 | 765 | 2499 | 516 | 957 | 1306 |
| netReceivables | - | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | 3498 | 3498 | 3498 | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 4388 | 7886 | 4886 | 7730 | 9428 | 765 | 2499 | 516 | 957 | 1306 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| otherAssets | 3498 | - | - | - | - | - | - | - | - | - |
| totalAssets | 7886 | 7886 | 4886 | 7730 | 9428 | 765 | 2499 | 516 | 957 | 1306 |
| totalPayables | 1190 | 1190 | 1190 | 1454 | 7682 | 4184 | 7727 | 7727 | - | - |
| accountPayables | 1190 | 1190 | 1190 | 1454 | 7682 | 4184 | 7727 | 7727 | - | - |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | 7563 | 7563 | 4000 | 4000 | 7821 | 7821 | 7821 | 7821 | 8904 | 8904 |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalCurrentLiabilities | 8753 | 8753 | 5190 | 5454 | 15503 | 12005 | 15548 | 15548 | 8904 | 8904 |
| longTermDebt | 283.59K | 283.59K | 267.82K | 262.11K | 259.31K | 245.28K | 238.55K | 222.35K | 208.35K | 200.29K |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 8753 | - | - | - | - | - | -1 | - | - | - |
| totalNonCurrentLiabilities | 292.34K | 283.59K | 267.82K | 262.11K | 259.31K | 245.28K | 238.55K | 222.35K | 208.35K | 200.29K |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 292.34K | 292.34K | 273.01K | 267.57K | 274.81K | 257.28K | 254.1K | 237.9K | 217.25K | 209.2K |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 3 | 3 | - | - | - | - | 3 | 3 | - | - |
| commonStock | 43793 | 43793 | 43793 | 43793 | 43793 | 43793 | 43793 | 43793 | 43793 | 43793 |
| retainedEarnings | -6.64M | -6.64M | -6.62M | -6.62M | -6.62M | -6.61M | -6.61M | -6.59M | -6.57M | -6.56M |
| additionalPaidInCapital | 6.31M | 6.31M | 6.31M | 6.31M | 6.31M | 6.31M | 6.31M | 6.31M | 6.31M | 6.31M |
| date | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -16334 | -16334 | -8288 | 5549 | -8870 | -4913 | -14222 | -21087 | -8403 | -6736 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | 264 | 3563 | -264 | -13547 | 3498 | -3543 | - | 6644 | - | 4621 |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 264 | 3563 | -264 | -13547 | 3498 | -3543 | - | 6644 | - | 4621 |
| otherNonCashItems | -273 | - | - | - | - | - | - | - | - | - |
| netCashProvidedByOperatingActivities | -9 | -12771 | -8552 | -7998 | -5372 | -8456 | -14222 | -14443 | -8403 | -2115 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | - | 2772 | 14065 | - | 16205 | - | - | 38645 |
| longTermNetDebtIssuance | - | - | - | -16205 | 14065 | - | 16205 | -15555 | - | 38645 |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 6 | 15771 | 5708 | 2772 | 14065 | 6722 | 16205 | 14001 | 8054 | -37610 |
| netCashProvidedByFinancingActivities | 6 | 15771 | 5708 | 2772 | 14065 | 6722 | 16205 | 14001 | 8054 | 1035 |