CNQ : GMR.CN

Gelum Resources Ltd.

$0.65 CAD

-$0.01 (-1.52%)

Volume
17K
Average Volume
47.28K
Market Capitalization
$7.65M
P/E Ratio
69.15
Dividend Yield
0.00%
Price Target
Year High
$0.92
Year Low
$0.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.32

GMR.CN Financial

date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
revenue - - - - - - - - - -
costOfRevenue - - - 6343 15579 - - - - -
grossProfit - - - -6343 -15579 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 162.8 250.93K 325.05K 749.34K 103.24K 83341 90704 645.55K 721.94K 837.58K
sellingAndMarketingExpenses 31.57 52168 121.69K - - 1947 2069 26434 32688 132.05K
sellingGeneralAndAdministrativeExpenses 194.37 303.1K 446.74K 749.34K 103.24K 83341 92773 921.84K 754.62K 985.93K
otherExpenses 236.53K 81307 128.84K 6344 15579 - - - - -
operatingExpenses 236.73K 384.4K 575.58K 755.68K 118.82K 83341 92773 921.84K 754.62K 985.93K
costAndExpenses 236.73K 384.4K 575.58K 755.68K 118.82K 83341 92773 921.84K 754.62K 985.93K
netInterestIncome -24023 -23809 - -33354 -49281 -41578 -36420 -10044 44241 18617
interestIncome - - - 31.49 49.33 41.62 36.46 - 44241 18617
interestExpense 24023 23809 - 33386 49331 41620 36457 10044 - -
depreciationAndAmortization 2453 2.45M 260.9K 675.68K 110.34K 21565 92.77 921.84 754.62 28.83
ebitda 2263 -303K -447K -732K -116.3K -83341 34961 -679K -755K -1.33M
ebit -190 -2.76M -708K -732K -116.3K -117.19K 34961 -679K -755K -1.33M
nonOperatingIncomeExcludingInterest -3943 - 132.06K -47856 -2526 33850 -127.73K -243K - 345.23K
operatingIncome -236.73K -384.4K -576K -778K -118.82K -83341 -92770 -922K -755K -985.93K
totalOtherIncomeExpensesNet -20080 -2.68M -107K 14469 -46805 -75472 91277 232.94K -2.64M -345.23K
incomeBeforeTax -256.81K -3.07M -683K -765K -165.63K -158.81K -1493 -689K -3.39M -1.33M
incomeTaxExpense - - -260 - - - - - -2637 -34.76
netIncomeFromContinuingOperations -256.81K -3.07M -683K -765K -165.63K -158.81K -1493 -689K -3.39M -1.33M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -256.81K -3.07M -683K -765K -165.63K -158.81K -1493 -462K -3.27M -1.3M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -256.81K -3.07M -683K -765K -165.63K -158.81K -1493 -462K -3.27M -1.3M
eps -0.02 -0.28 -0.07 -0.12 -0.02 -0.02 -0.0 -0.02 -0.14 -0.05
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
cashAndCashEquivalents 2611 30192 12410 677.38K 4799 9288 84174 1438 482.23K 321.49K
shortTermInvestments 100000 - - - - - - - - 249.36K
cashAndShortTermInvestments 2611 30192 12410 677.38K 4799 9288 84174 1438 482.23K 570.85K
netReceivables 11921 14748 6901 42144 10463 6773 3307 756 1560 70406
accountsReceivables 11921 - - - - - - - - -
otherReceivables 11921 14748 6901 42144 10463 6773 3307 756 1560 70406
inventory - - - - -10.46 -6.77 -3.31 - - -
prepaids 3093 23532 18234 13843 - - - - 16623 17271
otherCurrentAssets - -136 - - 10.46 6.77 3.31 - - -
totalCurrentAssets 17625 68336 37545 733.37K 15262 16061 87481 2194 500.41K 658.53K
propertyPlantEquipmentNet - - 2.37M 1.22M 70000 - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 25000 - 2.93M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 100000 100000 99999 15232 4000 - - - - 173.89K
totalNonCurrentAssets 100000 100000 2.47M 1.23M 74000 - - 24999 - 3.1M
otherAssets - 136 - - - - - - - -
totalAssets 117.62K 168.47K 2.51M 1.97M 89262 16061 87481 27194 500.41K 3.76M
totalPayables 588.69K 198.54K 106.18K 88669 73839 48548 44.61 48671 51.09 -
accountPayables 243.33K 198.54K 106.18K 76954 73839 48548 44.61 48671 51.09 -
otherPayables 345.36K - - 11715 - - - - - -
accruedExpenses - 168.26K - - 26700 - - - - 94700
shortTermDebt 324.33K 300.31K - - 32076 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 588.69K 39950 36778 124.61K 6038 478.49K 481.22K - 51040 -
totalCurrentLiabilities 913.02K 707.06K 142.96K 213.28K 138.65K 527.04K 481.27K 48671 51092 94700
longTermDebt - - - - 263.65K 215.58K 173.96K 127.31K - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 417.47K - -
totalNonCurrentLiabilities - - - - 263.65K 215.58K 173.96K 544.78K - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 913.02K 707.06K 142.96K 213.28K 402.3K 742.62K 655.23K 593.45K 51092 94700
treasuryStock - - - - - - - - - -
preferredStock - - - 24963 - - - - - -
commonStock 11.78M 11.78M 11.41M 10.36M 7.8M 7.25M 7.25M 7.25M 7.25M 7.25M
retainedEarnings -18.6M -18.35M -15.28M -14.6M -13.83M -13.67M -13.51M -13.5M -13.04M -9.77M
additionalPaidInCapital - - - - - - - - - -
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
netIncome -256 -3.07M -682.67K -765.11K -165.63K -158.81K -1493 -461.73K -3.27M -1.3M
depreciationAndAmortization - - 260.9 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 65345 245.31K - - - 70430 - -
changeInWorkingCapital 160.42K 225.64K 100.38K -89789 61124 9587 22772 376.08K 25590 -154.38K
accountsReceivables 2827 -7711 35243 -31.68 -3.69 -3466 -2551 804 72328 -176.05K
inventory - - - - - 3466 - - - -
accountsPayables - 67360 40463 -23242 64814 3937 - -61342 - -
otherWorkingCapital 157.59K 166K 24672 -66515 -3686 5650 25323 436.61K -46738 21669
otherNonCashItems -187.74K 2.68M 106.82K 7532 49331 74340 -89547 14390 2.6M -4951
netCashProvidedByOperatingActivities -27581 -158.76K -409.86K -602.06K -55173 -74886 -68268 -836 -645.49K -1.46M
investmentsInPropertyPlantAndEquipment - -11559 -1.2M -515 -50000 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - 791.53K 1.6M
otherInvestingActivities - - - -514.52K -4000 - - - - -
netCashProvidedByInvestingActivities - -11559 -1.2M -515.03K -54000 - - - 791.53K 1.6M
netDebtIssuance - 51500 - -53156 50000 - 151K -479.96K - -
longTermNetDebtIssuance - - - -53156 50000 - 151K -479.96K - -
shortTermNetDebtIssuance - 51500 - - - - - - - -
netStockIssuance - 145K 723.02K 1.84M 5000 - - - - -
netCommonStockIssuance - 145K 723.02K 1.84M 5000 - - - - -
commonStockIssuance - 145K 723.02K 1.84M 5000 - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -8400 218.28K - 49684 - - - - -
netCashProvidedByFinancingActivities - 188.1K 941.3K 1.79M 104.68K - 151K -479.96K - -
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 100.18K - 20700 42007 49759 41879 49049 50261 77305 95181
sellingAndMarketingExpenses - - - - - - 11680 - - -
sellingGeneralAndAdministrativeExpenses 100.18K 38055 20700 42007 49759 41879 60729 50261 77305 95181
otherExpenses 6815 - 9788 8488 13126 21164 23778 43488 19360 24718
operatingExpenses 106.99K 38055 30488 50495 62885 63043 84507 93749 96665 95181
costAndExpenses 106.99K 38055 30488 50495 62885 63043 84507 93749 96665 95181
netInterestIncome -2943 -7155 -6430 -10521 -6203 -6023 -5954 -23809 - -
interestIncome - - - - - - - - - -
interestExpense 2943 7155 6430 10521 6203 6023 5954 23809 - -
depreciationAndAmortization - - 20700 422.0 195.0 195.0 1641 613.3K 65224 65224
ebitda 268.15K -38055 -24058 -44050 -50903 -57215 -80194 -2.12M -96660 -95181
ebit 268.15K -38055 -24058 -44472 -50903 -57215 -80194 -2.73M -96665 -95181
nonOperatingIncomeExcludingInterest -375.14K - -6430 -6023 -11982 -5828 -4313 2.64M - -
operatingIncome -106.99K -38055 -30488 -50495 -62885 -63043 -84507 -93749 -96665 -95181
totalOtherIncomeExpensesNet 372.2K -7155 -6430 -4498 5779 -195 -1641 -2.66M - -
incomeBeforeTax 265.21K -45210 -30488 -50495 -57106 -63238 -86148 -2.75M -96665 -95181
incomeTaxExpense - - - - - - - - -65.22 -66.22
netIncomeFromContinuingOperations 265.21K -45210 -30488 -50495 -57106 -63238 -86148 -2.75M -96665 -95181
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 265.21K -45210 -30488 -50495 -57106 -63238 -86148 -2.75M -96665 -95181
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 265.21K -45210 -30488 -50495 -57106 -63238 -86148 -2.75M -96665 -95181
eps 0.02 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01 -0.24 -0.01 -0.01
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
cashAndCashEquivalents 5715 4861 2840 2611 12183 11431 24666 30192 21266 34061
shortTermInvestments - - - 100000 - - - - - -
cashAndShortTermInvestments 5715 4861 2840 2611 12183 11431 24666 30192 21266 34061
netReceivables 3291 6464 6920 11921 10043 8805 4812 14748 23302 59952
accountsReceivables - - 6920 11921 10043 - - - - -
otherReceivables 3291 6464 6920 11921 10043 8805 4812 14748 23302 59952
inventory - - - - - - -4812 - - -
prepaids 103.09K 3093 103.09K 3093 4337 26253 23532 23532 15647 22420
otherCurrentAssets - 100000 - - - - 4812 -136 - -
totalCurrentAssets 112.1K 114.42K 112.85K 17625 26563 46489 53010 68336 60215 116.43K
propertyPlantEquipmentNet - - - - - - - - 2.45M 2.45M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 100000 100000 100000 100000 100000 100000 100000 100000
totalNonCurrentAssets - - 100000 100000 100000 100000 100000 100000 2.55M 2.55M
otherAssets - - - - - - - 136 - -
totalAssets 112.1K 114.42K 112.85K 117.62K 126.56K 146.49K 153.01K 168.47K 2.61M 2.67M
totalPayables 194.16K 612.6K 592.98K 588.69K 238.13K 522.18K 225.48K 198.54K 191.95K 138.8K
accountPayables 194.16K 232.05K 231.73K 243.33K 238.13K 242.1K 225.48K 198.54K 191.95K 138.8K
otherPayables - 380.54K 361.24K 345.36K - 280.08K - - - -
accruedExpenses 116.82K - - - 239.1K - - 168.26K - -
shortTermDebt 31404 372.92K 345.76K 324.33K 318.31K 312.29K 306.26K 300.31K 45000 45000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 8012 - 647.24K 588.69K 75930 522.18K 246K 39950 100.81K 114.04K
totalCurrentLiabilities 350.4K 985.51K 938.74K 913.02K 871.46K 834.46K 777.75K 707.06K 337.75K 297.83K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 350.4K 985.51K 938.74K 913.02K 871.46K 834.46K 777.75K 707.06K 337.75K 297.83K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.15M 11.78M 11.78M 11.78M 11.78M 11.78M 11.78M 11.78M 11.59M 11.59M
retainedEarnings -18.41M -18.68M -18.63M -18.6M -18.55M -18.5M -18.43M -18.35M -15.59M -15.5M
additionalPaidInCapital - - - - - - - - - -
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
netIncome 265.21K -45210 -30488 -50495 -56926 -63238 -86.15 -2.75M -96665 -95181
depreciationAndAmortization - - - 3943 - - - 2.45M - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - -32447 - -
changeInWorkingCapital 109.51K 20076 9287 29700 51685 44391 47.73 89667 83345 -44775
accountsReceivables 3173 456 5001 -1878 -1238 -3993 9.94 -10009 55349 -48040
inventory - - - - - - - - -53151 -
accountsPayables - - -11594 - -3939 17029 - -18402 53151 -32818
otherWorkingCapital 106.34K 19620 15880 31578 56862 31355 37.8 118.08K 27996 36083
otherNonCashItems -369.26K 7155 6430 11223 214 6248 -4287 230.08K 53151 -32818
netCashProvidedByOperatingActivities 5461 -17979 -14771 -5629 -5027 -12599 -4326 -12720 -13320 -139.96K
investmentsInPropertyPlantAndEquipment - - - - 5779 -636 -1200 33205 525 -2486
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -3943 5779 - - -11559 - -
netCashProvidedByInvestingActivities - - - -3943 5779 -636 -1200 21646 525 -2486
netDebtIssuance - 20000 15000 - - - - 6500 - -6500
longTermNetDebtIssuance - - - - - - - - - -6500
shortTermNetDebtIssuance - 20000 15000 - - - - 6500 - -
netStockIssuance - - - - - - - -6500 - -
netCommonStockIssuance - - - - - - - -6500 - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - -6500 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -4608 - - - - - - - - 6500
netCashProvidedByFinancingActivities -4608 20000 15000 - - - - - - -