NYSE : GMRS

GMR Solutions Inc. — Financials

$12.96 USD

-$0.38 (-2.85%)

Volume
249.3K
Average Volume
1.21M
Market Capitalization
$593.53M
P/E Ratio
81.00
Dividend Yield
0.00%
Price Target
$19.00
Year High
$15.98
Year Low
$10.26
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.00
GMRS Financial Statements
date 2025-12-31
revenue 5.74B
costOfRevenue 3.51B
grossProfit 2.23B
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 191.58M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 191.58M
otherExpenses 1.22B
operatingExpenses 1.41B
costAndExpenses 4.92B
netInterestIncome -422.67M
interestIncome -
interestExpense 422.67M
depreciationAndAmortization 329.59M
ebitda 1.07B
ebit 739.19M
nonOperatingIncomeExcludingInterest 84.92M
operatingIncome 824.12M
totalOtherIncomeExpensesNet -507.59M
incomeBeforeTax 316.53M
incomeTaxExpense 110.3M
netIncomeFromContinuingOperations 206.23M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 206.23M
netIncomeDeductions -
bottomLineNetIncome 35.76M
eps 0.16
date 2025-12-31
cashAndCashEquivalents 609.35M
shortTermInvestments 78.61M
cashAndShortTermInvestments 687.96M
netReceivables 1.09B
accountsReceivables 1.09B
otherReceivables -
inventory 115.72M
prepaids 105.01M
otherCurrentAssets 128.57M
totalCurrentAssets 2.13B
propertyPlantEquipmentNet 1.65B
goodwill 2.18B
intangibleAssets 1.2B
goodwillAndIntangibleAssets 3.38B
longTermInvestments -
taxAssets -
otherNonCurrentAssets 315.58M
totalNonCurrentAssets 5.35B
otherAssets -
totalAssets 7.48B
totalPayables 60.32M
accountPayables 60.05M
otherPayables 275K
accruedExpenses 590.62M
shortTermDebt 147.14M
capitalLeaseObligationsCurrent 78.72M
taxPayables 275K
deferredRevenue 52.14M
otherCurrentLiabilities 135.49M
totalCurrentLiabilities 1.06B
longTermDebt 4.9B
capitalLeaseObligationsNonCurrent 246.82M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent 209.07M
otherNonCurrentLiabilities 858.8M
totalNonCurrentLiabilities 6.21B
otherLiabilities -
capitalLeaseObligations 325.54M
totalLiabilities 7.28B
treasuryStock -
preferredStock -
commonStock 2000
retainedEarnings -259.49M
additionalPaidInCapital 456.47M
date 2025-12-31
netIncome 206.23M
depreciationAndAmortization 329.59M
deferredIncomeTax 39.29M
stockBasedCompensation 2.27M
changeInWorkingCapital -14.99M
accountsReceivables -16.99M
inventory -
accountsPayables 5.39M
otherWorkingCapital -3.38M
otherNonCashItems 78.76M
netCashProvidedByOperatingActivities 641.15M
investmentsInPropertyPlantAndEquipment -258.54M
acquisitionsNet 2.82M
purchasesOfInvestments -63.24M
salesMaturitiesOfInvestments 65.87M
otherInvestingActivities 3.12M
netCashProvidedByInvestingActivities -249.98M
netDebtIssuance 397.16M
longTermNetDebtIssuance 397.16M
shortTermNetDebtIssuance -
netStockIssuance -525.09M
netCommonStockIssuance -86000
commonStockIssuance -
commonStockRepurchased -86000
netPreferredStockIssuance -525M
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -7.92M
netCashProvidedByFinancingActivities -135.84M
date 2026-03-31
revenue 1.46B
costOfRevenue 888.63M
grossProfit 568.95M
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 42.98M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 42.98M
otherExpenses 303.46M
operatingExpenses 346.44M
costAndExpenses 1.24B
netInterestIncome -83.17M
interestIncome -
interestExpense 83.17M
depreciationAndAmortization 75.37M
ebitda 301.07M
ebit 225.7M
nonOperatingIncomeExcludingInterest -3.2M
operatingIncome 222.51M
totalOtherIncomeExpensesNet -79.98M
incomeBeforeTax 142.53M
incomeTaxExpense 36.2M
netIncomeFromContinuingOperations 106.34M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 106.34M
netIncomeDeductions -
bottomLineNetIncome 106.34M
eps 1.97
date 2026-03-31
cashAndCashEquivalents 426.09M
shortTermInvestments 74.4M
cashAndShortTermInvestments 500.49M
netReceivables 1.16B
accountsReceivables 1.16B
otherReceivables -
inventory 123.77M
prepaids 75.81M
otherCurrentAssets 135.1M
totalCurrentAssets 1.99B
propertyPlantEquipmentNet 1.66B
goodwill 2.18B
intangibleAssets 1.19B
goodwillAndIntangibleAssets 3.37B
longTermInvestments -
taxAssets -
otherNonCurrentAssets 316.51M
totalNonCurrentAssets 5.35B
otherAssets -
totalAssets 7.34B
totalPayables 96.61M
accountPayables 65.82M
otherPayables 30.79M
accruedExpenses 550.16M
shortTermDebt 141.81M
capitalLeaseObligationsCurrent 80.56M
taxPayables 30.79M
deferredRevenue 55.24M
otherCurrentLiabilities 143.58M
totalCurrentLiabilities 1.07B
longTermDebt 4.89B
capitalLeaseObligationsNonCurrent 253.49M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent 208.95M
otherNonCurrentLiabilities 703.11M
totalNonCurrentLiabilities 6.06B
otherLiabilities -
capitalLeaseObligations 334.06M
totalLiabilities 7.13B
treasuryStock -
preferredStock -
commonStock 2000
retainedEarnings -153.16M
additionalPaidInCapital 359.05M
date 2026-03-31
netIncome 106.34M
depreciationAndAmortization 75.37M
deferredIncomeTax -4000
stockBasedCompensation -91000
changeInWorkingCapital -50.19M
accountsReceivables -64.85M
inventory -
accountsPayables 5.78M
otherWorkingCapital 8.88M
otherNonCashItems -2.67M
netCashProvidedByOperatingActivities 128.74M
investmentsInPropertyPlantAndEquipment -64.14M
acquisitionsNet -
purchasesOfInvestments -26.54M
salesMaturitiesOfInvestments 24.82M
otherInvestingActivities 14.4M
netCashProvidedByInvestingActivities -51.46M
netDebtIssuance -14.83M
longTermNetDebtIssuance -14.83M
shortTermNetDebtIssuance -
netStockIssuance -249.99M
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -249.99M
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities -264.82M